vs
Side-by-side financial comparison of Axil Brands, Inc. (AXIL) and KOPIN CORP (KOPN). Click either name above to swap in a different company.
KOPIN CORP is the larger business by last-quarter revenue ($8.4M vs $8.1M, roughly 1.0× Axil Brands, Inc.). KOPIN CORP runs the higher net margin — 81.3% vs 8.7%, a 72.7% gap on every dollar of revenue. On growth, Axil Brands, Inc. posted the faster year-over-year revenue change (5.2% vs -42.9%). Over the past eight quarters, Axil Brands, Inc.'s revenue compounded faster (12.1% CAGR vs -8.7%).
Axil Brands, Inc. is a U.S.-headquartered company that designs, manufactures and markets premium hearing protection products, audio enhancement devices and personal audio accessories. Its offerings include custom-fit earplugs, Bluetooth-enabled hearing buds for work, sports and leisure use, serving both consumer and professional segments across global markets.
The Kopin Corporation is a Westborough, Massachusetts-based electronics manufacturer, best known for its microdisplay devices and application specific optical solutions for defense, enterprise, medical and consumer mobile electronics.
AXIL vs KOPN — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $8.1M | $8.4M |
| Net Profit | $704.9K | $6.8M |
| Gross Margin | 68.1% | — |
| Operating Margin | 11.1% | -60.0% |
| Net Margin | 8.7% | 81.3% |
| Revenue YoY | 5.2% | -42.9% |
| Net Profit YoY | 11.2% | 449.5% |
| EPS (diluted) | $0.09 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $8.1M | $8.4M | ||
| Q3 25 | $6.9M | $12.0M | ||
| Q2 25 | $5.8M | $8.5M | ||
| Q1 25 | $6.9M | $10.5M | ||
| Q4 24 | $7.7M | $14.6M | ||
| Q3 24 | $5.9M | $13.3M | ||
| Q2 24 | $6.5M | $12.3M | ||
| Q1 24 | $6.5M | $10.0M |
| Q4 25 | $704.9K | $6.8M | ||
| Q3 25 | $334.3K | $4.1M | ||
| Q2 25 | $-245.6K | $-5.2M | ||
| Q1 25 | $576.7K | $-3.1M | ||
| Q4 24 | $633.7K | $-1.9M | ||
| Q3 24 | $-109.8K | $-3.5M | ||
| Q2 24 | $49.5K | $-5.9M | ||
| Q1 24 | $781.1K | $-32.5M |
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.6% | — | ||
| Q2 25 | 70.0% | — | ||
| Q1 25 | 71.7% | — | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 71.0% | — | ||
| Q2 24 | 71.5% | — | ||
| Q1 24 | 71.5% | — |
| Q4 25 | 11.1% | -60.0% | ||
| Q3 25 | 6.0% | 37.9% | ||
| Q2 25 | 0.8% | -64.6% | ||
| Q1 25 | 8.4% | -37.1% | ||
| Q4 24 | 8.7% | -15.1% | ||
| Q3 24 | -2.4% | -21.0% | ||
| Q2 24 | 2.6% | -44.2% | ||
| Q1 24 | -1.6% | -325.4% |
| Q4 25 | 8.7% | 81.3% | ||
| Q3 25 | 4.9% | 34.1% | ||
| Q2 25 | -4.3% | -61.1% | ||
| Q1 25 | 8.3% | -29.5% | ||
| Q4 24 | 8.2% | -13.3% | ||
| Q3 24 | -1.9% | -26.0% | ||
| Q2 24 | 0.8% | -48.0% | ||
| Q1 24 | 12.1% | -324.4% |
| Q4 25 | $0.09 | $0.04 | ||
| Q3 25 | $0.04 | $0.02 | ||
| Q2 25 | $-0.03 | $-0.03 | ||
| Q1 25 | $0.07 | $-0.02 | ||
| Q4 24 | $0.08 | $0.02 | ||
| Q3 24 | $-0.02 | $-0.03 | ||
| Q2 24 | $0.11 | $-0.05 | ||
| Q1 24 | $0.04 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.0M | $36.4M |
| Total DebtLower is stronger | $138.3K | — |
| Stockholders' EquityBook value | $11.1M | $64.1M |
| Total Assets | $16.2M | $108.4M |
| Debt / EquityLower = less leverage | 0.01× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.0M | $36.4M | ||
| Q3 25 | $4.1M | $26.5M | ||
| Q2 25 | $4.8M | $26.8M | ||
| Q1 25 | $4.7M | $31.5M | ||
| Q4 24 | $5.2M | $35.6M | ||
| Q3 24 | $4.1M | $36.2M | ||
| Q2 24 | $3.3M | $17.6M | ||
| Q1 24 | $4.9M | $21.1M |
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
| Q4 25 | $11.1M | $64.1M | ||
| Q3 25 | $10.2M | $21.3M | ||
| Q2 25 | $9.7M | $16.0M | ||
| Q1 25 | $9.7M | $20.7M | ||
| Q4 24 | $8.8M | $23.3M | ||
| Q3 24 | $7.9M | $22.7M | ||
| Q2 24 | $7.7M | $-216.3K | ||
| Q1 24 | $8.8M | $4.9M |
| Q4 25 | $16.2M | $108.4M | ||
| Q3 25 | $15.4M | $61.2M | ||
| Q2 25 | $12.9M | $61.2M | ||
| Q1 25 | $13.0M | $65.0M | ||
| Q4 24 | $13.7M | $70.8M | ||
| Q3 24 | $11.4M | $70.6M | ||
| Q2 24 | $11.0M | $49.0M | ||
| Q1 24 | $12.7M | $51.3M |
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $934.8K | $-7.9M |
| Free Cash FlowOCF − Capex | $906.4K | — |
| FCF MarginFCF / Revenue | 11.1% | — |
| Capex IntensityCapex / Revenue | 0.3% | — |
| Cash ConversionOCF / Net Profit | 1.33× | -1.15× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $934.8K | $-7.9M | ||
| Q3 25 | $-739.2K | $-110.4K | ||
| Q2 25 | $194.4K | $-4.2M | ||
| Q1 25 | $-169.9K | $-3.4M | ||
| Q4 24 | $1.0M | $-1.6M | ||
| Q3 24 | $897.3K | $-6.5M | ||
| Q2 24 | $-336.6K | $-3.1M | ||
| Q1 24 | $-912.8K | $-3.1M |
| Q4 25 | $906.4K | — | ||
| Q3 25 | $-747.6K | — | ||
| Q2 25 | — | $-4.9M | ||
| Q1 25 | $-258.2K | $-3.9M | ||
| Q4 24 | $941.1K | $-2.1M | ||
| Q3 24 | — | $-6.5M | ||
| Q2 24 | $-394.9K | $-3.1M | ||
| Q1 24 | $-922.1K | $-3.4M |
| Q4 25 | 11.1% | — | ||
| Q3 25 | -10.9% | — | ||
| Q2 25 | — | -57.9% | ||
| Q1 25 | -3.7% | -37.1% | ||
| Q4 24 | 12.2% | -14.2% | ||
| Q3 24 | — | -48.6% | ||
| Q2 24 | -6.1% | -25.5% | ||
| Q1 24 | -14.3% | -33.4% |
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | — | 8.7% | ||
| Q1 25 | 1.3% | 4.7% | ||
| Q4 24 | 0.9% | 3.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | 0.9% | 0.5% | ||
| Q1 24 | 0.1% | 2.4% |
| Q4 25 | 1.33× | -1.15× | ||
| Q3 25 | -2.21× | -0.03× | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
KOPN
| Net Product Revenues | $5.6M | 67% |
| Other | $2.7M | 33% |
