vs
Side-by-side financial comparison of Bath & Body Works, Inc. (BBWI) and Construction Partners, Inc. (ROAD). Click either name above to swap in a different company.
Bath & Body Works, Inc. is the larger business by last-quarter revenue ($1.6B vs $809.5M, roughly 2.0× Construction Partners, Inc.). Bath & Body Works, Inc. runs the higher net margin — 4.8% vs 2.1%, a 2.7% gap on every dollar of revenue. On growth, Construction Partners, Inc. posted the faster year-over-year revenue change (44.1% vs -1.0%). Construction Partners, Inc. produced more free cash flow last quarter ($47.1M vs $-1.0M). Over the past eight quarters, Construction Partners, Inc.'s revenue compounded faster (47.6% CAGR vs -26.0%).
Bath & Body Works, Inc. is an American specialty retail company based in Columbus, Ohio. It owns Bath & Body Works, posted $7.4 billion in revenue in 2023, and was listed as 481 on the 2024 Fortune 500 list of largest United States companies by revenue.
Alexander Construction Company was a Palm Springs, California, residential development company that built over 2,200 houses in the Coachella Valley of Riverside County, California, between 1955 and 1965.
BBWI vs ROAD — Head-to-Head
Income Statement — Q3 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.6B | $809.5M |
| Net Profit | $77.0M | $17.2M |
| Gross Margin | 41.3% | 15.0% |
| Operating Margin | 10.1% | 6.2% |
| Net Margin | 4.8% | 2.1% |
| Revenue YoY | -1.0% | 44.1% |
| Net Profit YoY | -27.4% | 663.9% |
| EPS (diluted) | $0.37 | $0.31 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.6B | $809.5M | ||
| Q3 25 | $1.5B | $899.8M | ||
| Q2 25 | $1.4B | $779.3M | ||
| Q1 25 | $2.8B | $571.6M | ||
| Q4 24 | $1.6B | $561.6M | ||
| Q3 24 | $1.5B | $538.2M | ||
| Q2 24 | $1.4B | $517.8M | ||
| Q1 24 | $2.9B | $371.4M |
| Q4 25 | $77.0M | $17.2M | ||
| Q3 25 | $64.0M | $56.6M | ||
| Q2 25 | $105.0M | $44.0M | ||
| Q1 25 | $453.0M | $4.2M | ||
| Q4 24 | $106.0M | $-3.1M | ||
| Q3 24 | $152.0M | $29.3M | ||
| Q2 24 | $87.0M | $30.9M | ||
| Q1 24 | $579.0M | $-1.1M |
| Q4 25 | 41.3% | 15.0% | ||
| Q3 25 | 41.3% | 17.7% | ||
| Q2 25 | 45.4% | 16.9% | ||
| Q1 25 | 46.7% | 12.5% | ||
| Q4 24 | 43.5% | 13.6% | ||
| Q3 24 | 41.0% | 15.6% | ||
| Q2 24 | 43.8% | 16.1% | ||
| Q1 24 | 45.9% | 10.4% |
| Q4 25 | 10.1% | 6.2% | ||
| Q3 25 | 10.1% | 11.2% | ||
| Q2 25 | 14.7% | 10.6% | ||
| Q1 25 | 24.3% | 4.8% | ||
| Q4 24 | 13.5% | 2.5% | ||
| Q3 24 | 12.0% | 8.5% | ||
| Q2 24 | 13.5% | 8.8% | ||
| Q1 24 | 23.9% | 0.8% |
| Q4 25 | 4.8% | 2.1% | ||
| Q3 25 | 4.1% | 6.3% | ||
| Q2 25 | 7.4% | 5.7% | ||
| Q1 25 | 16.3% | 0.7% | ||
| Q4 24 | 6.6% | -0.5% | ||
| Q3 24 | 10.0% | 5.4% | ||
| Q2 24 | 6.3% | 6.0% | ||
| Q1 24 | 19.9% | -0.3% |
| Q4 25 | $0.37 | $0.31 | ||
| Q3 25 | $0.30 | $1.03 | ||
| Q2 25 | $0.49 | $0.79 | ||
| Q1 25 | $2.06 | $0.08 | ||
| Q4 24 | $0.49 | $-0.06 | ||
| Q3 24 | $0.68 | $0.55 | ||
| Q2 24 | $0.38 | $0.59 | ||
| Q1 24 | $2.54 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $236.0M | $104.1M |
| Total DebtLower is stronger | $3.9B | — |
| Stockholders' EquityBook value | $-1.6B | $969.1M |
| Total Assets | $5.0B | $3.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $236.0M | $104.1M | ||
| Q3 25 | $364.0M | $156.1M | ||
| Q2 25 | $636.0M | $114.3M | ||
| Q1 25 | $674.0M | $101.9M | ||
| Q4 24 | $191.0M | $132.5M | ||
| Q3 24 | $514.0M | $74.7M | ||
| Q2 24 | $855.0M | $56.3M | ||
| Q1 24 | $1.1B | $48.0M |
| Q4 25 | $3.9B | — | ||
| Q3 25 | $3.9B | $1.6B | ||
| Q2 25 | $3.9B | — | ||
| Q1 25 | $3.9B | — | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $4.2B | $515.0M | ||
| Q2 24 | $4.3B | — | ||
| Q1 24 | $4.4B | — |
| Q4 25 | $-1.6B | $969.1M | ||
| Q3 25 | $-1.5B | $912.0M | ||
| Q2 25 | $-1.5B | $853.3M | ||
| Q1 25 | $-1.4B | $807.9M | ||
| Q4 24 | $-1.7B | $811.1M | ||
| Q3 24 | $-1.7B | $573.7M | ||
| Q2 24 | $-1.7B | $552.9M | ||
| Q1 24 | $-1.6B | $525.0M |
| Q4 25 | $5.0B | $3.4B | ||
| Q3 25 | $4.8B | $3.2B | ||
| Q2 25 | $4.9B | $2.9B | ||
| Q1 25 | $4.9B | $2.8B | ||
| Q4 24 | $5.0B | $2.6B | ||
| Q3 24 | $4.9B | $1.5B | ||
| Q2 24 | $5.2B | $1.4B | ||
| Q1 24 | $5.5B | $1.3B |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.78× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.90× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $80.0M | $82.6M |
| Free Cash FlowOCF − Capex | $-1.0M | $47.1M |
| FCF MarginFCF / Revenue | -0.1% | 5.8% |
| Capex IntensityCapex / Revenue | 5.1% | 4.4% |
| Cash ConversionOCF / Net Profit | 1.04× | 4.80× |
| TTM Free Cash FlowTrailing 4 quarters | $946.0M | $186.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.0M | $82.6M | ||
| Q3 25 | $-43.0M | $112.0M | ||
| Q2 25 | $188.0M | $83.0M | ||
| Q1 25 | $955.0M | $55.6M | ||
| Q4 24 | $-99.0M | $40.7M | ||
| Q3 24 | $-46.0M | $95.9M | ||
| Q2 24 | $76.0M | $34.6M | ||
| Q1 24 | $926.0M | $18.2M |
| Q4 25 | $-1.0M | $47.1M | ||
| Q3 25 | $-99.0M | $78.9M | ||
| Q2 25 | $151.0M | $46.4M | ||
| Q1 25 | $895.0M | $14.2M | ||
| Q4 24 | $-164.0M | $13.8M | ||
| Q3 24 | $-101.0M | $78.4M | ||
| Q2 24 | $30.0M | $19.7M | ||
| Q1 24 | $878.0M | $-10.6M |
| Q4 25 | -0.1% | 5.8% | ||
| Q3 25 | -6.4% | 8.8% | ||
| Q2 25 | 10.6% | 5.9% | ||
| Q1 25 | 32.1% | 2.5% | ||
| Q4 24 | -10.2% | 2.5% | ||
| Q3 24 | -6.6% | 14.6% | ||
| Q2 24 | 2.2% | 3.8% | ||
| Q1 24 | 30.2% | -2.8% |
| Q4 25 | 5.1% | 4.4% | ||
| Q3 25 | 3.6% | 3.7% | ||
| Q2 25 | 2.6% | 4.7% | ||
| Q1 25 | 2.2% | 7.2% | ||
| Q4 24 | 4.0% | 4.8% | ||
| Q3 24 | 3.6% | 3.3% | ||
| Q2 24 | 3.3% | 2.9% | ||
| Q1 24 | 1.6% | 7.7% |
| Q4 25 | 1.04× | 4.80× | ||
| Q3 25 | -0.67× | 1.98× | ||
| Q2 25 | 1.79× | 1.88× | ||
| Q1 25 | 2.11× | 13.20× | ||
| Q4 24 | -0.93× | — | ||
| Q3 24 | -0.30× | 3.27× | ||
| Q2 24 | 0.87× | 1.12× | ||
| Q1 24 | 1.60× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BBWI
| Bath Body Works Stores | $1.2B | 77% |
| Bath Body Works Direct | $299.0M | 19% |
| Bath Body Works International | $73.0M | 5% |
ROAD
Segment breakdown not available.
