vs
Side-by-side financial comparison of BRUNSWICK CORP (BC) and Bilibili Inc. (BILI). Click either name above to swap in a different company.
BRUNSWICK CORP is the larger business by last-quarter revenue ($1.3B vs $1.3B, roughly 1.0× Bilibili Inc.). Bilibili Inc. runs the higher net margin — 6.0% vs 1.4%, a 4.6% gap on every dollar of revenue. On growth, Bilibili Inc. posted the faster year-over-year revenue change (26.2% vs 15.5%). Over the past eight quarters, Bilibili Inc.'s revenue compounded faster (27.3% CAGR vs -1.1%).
Brunswick Corporation, formerly known as the Brunswick-Balke-Collender Company, is an American corporation that has been developing, manufacturing and marketing a wide variety of products since 1845. Brunswick has more than 13,000 employees in 24 countries. Brunswick owns a number of brands, including Mercury Marine. In 2024, Brunswick reported sales of US$5.2 billion. Brunswick's global headquarters is in the northern Chicago suburb of Mettawa, Illinois.
Bilibili, nicknamed B Site, is a Chinese online video sharing website based in Shanghai where users can submit, view, and add overlaid commentary on videos.
BC vs BILI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $1.3B |
| Net Profit | $18.7M | $75.7M |
| Gross Margin | 23.1% | 37.0% |
| Operating Margin | 3.1% | 5.8% |
| Net Margin | 1.4% | 6.0% |
| Revenue YoY | 15.5% | 26.2% |
| Net Profit YoY | 122.7% | 143.0% |
| EPS (diluted) | $0.32 | $1.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.4B | $1.1B | ||
| Q2 25 | $1.4B | $1.0B | ||
| Q1 25 | $1.2B | $965.1M | ||
| Q4 24 | $1.2B | $1.0B | ||
| Q3 24 | $1.3B | $1.0B | ||
| Q2 24 | $1.4B | $843.1M | ||
| Q1 24 | $1.4B | $784.5M |
| Q4 25 | $18.7M | $75.7M | ||
| Q3 25 | $-235.5M | $65.9M | ||
| Q2 25 | $59.3M | $30.5M | ||
| Q1 25 | $20.2M | $-1.5M | ||
| Q4 24 | $-82.5M | $-176.0M | ||
| Q3 24 | $44.6M | $11.4M | ||
| Q2 24 | $100.0M | $83.7M | ||
| Q1 24 | $68.0M | $-105.9M |
| Q4 25 | 23.1% | 37.0% | ||
| Q3 25 | 25.8% | 36.7% | ||
| Q2 25 | 25.5% | 36.5% | ||
| Q1 25 | 24.9% | 36.3% | ||
| Q4 24 | 21.9% | 36.2% | ||
| Q3 24 | 26.2% | 34.9% | ||
| Q2 24 | 27.1% | 29.9% | ||
| Q1 24 | 27.4% | 28.3% |
| Q4 25 | 3.1% | 5.8% | ||
| Q3 25 | -17.8% | 4.6% | ||
| Q2 25 | 7.1% | 3.4% | ||
| Q1 25 | 4.6% | 0.2% | ||
| Q4 24 | -4.8% | -16.0% | ||
| Q3 24 | 7.7% | 0.9% | ||
| Q2 24 | 11.0% | 9.5% | ||
| Q1 24 | 8.1% | -14.5% |
| Q4 25 | 1.4% | 6.0% | ||
| Q3 25 | -17.3% | 6.1% | ||
| Q2 25 | 4.1% | 3.0% | ||
| Q1 25 | 1.7% | -0.2% | ||
| Q4 24 | -7.1% | -17.5% | ||
| Q3 24 | 3.5% | 1.1% | ||
| Q2 24 | 6.9% | 9.9% | ||
| Q1 24 | 5.0% | -13.5% |
| Q4 25 | $0.32 | $1.14 | ||
| Q3 25 | $-3.59 | $1.05 | ||
| Q2 25 | $0.89 | $0.51 | ||
| Q1 25 | $0.30 | $0.00 | ||
| Q4 24 | $-1.21 | $0.21 | ||
| Q3 24 | $0.67 | $-0.03 | ||
| Q2 24 | $1.48 | $-0.20 | ||
| Q1 24 | $0.99 | $-1.80 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $256.8M | $2.7B |
| Total DebtLower is stronger | $2.1B | $1.4B |
| Stockholders' EquityBook value | $1.6B | $2.2B |
| Total Assets | $5.3B | $5.9B |
| Debt / EquityLower = less leverage | 1.30× | 0.62× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $256.8M | $2.7B | ||
| Q3 25 | $297.7M | $2.4B | ||
| Q2 25 | $315.7M | — | ||
| Q1 25 | $286.7M | $1.9B | ||
| Q4 24 | $269.0M | $1.8B | ||
| Q3 24 | $284.1M | $11.7B | ||
| Q2 24 | $494.5M | — | ||
| Q1 24 | $548.4M | $1.1B |
| Q4 25 | $2.1B | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $700.3M | ||
| Q4 24 | $2.4B | $662.5M | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $684.5M |
| Q4 25 | $1.6B | $2.2B | ||
| Q3 25 | $1.6B | $2.1B | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.9B | $2.0B | ||
| Q4 24 | $1.9B | $1.9B | ||
| Q3 24 | $2.0B | $13.7B | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.0B | $1.9B |
| Q4 25 | $5.3B | $5.9B | ||
| Q3 25 | $5.4B | $5.6B | ||
| Q2 25 | $5.8B | — | ||
| Q1 25 | $5.9B | $4.6B | ||
| Q4 24 | $5.7B | $4.5B | ||
| Q3 24 | $6.0B | $32.0B | ||
| Q2 24 | $6.4B | — | ||
| Q1 24 | $6.5B | $4.2B |
| Q4 25 | 1.30× | 0.62× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | 1.25× | 0.34× | ||
| Q3 24 | — | 0.31× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.36× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $132.9M | $263.1M |
| Free Cash FlowOCF − Capex | $83.6M | — |
| FCF MarginFCF / Revenue | 6.3% | — |
| Capex IntensityCapex / Revenue | 3.7% | — |
| Cash ConversionOCF / Net Profit | 7.11× | 3.47× |
| TTM Free Cash FlowTrailing 4 quarters | $396.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $132.9M | $263.1M | ||
| Q3 25 | $140.4M | $283.2M | ||
| Q2 25 | $316.2M | $277.7M | ||
| Q1 25 | $-27.4M | $179.4M | ||
| Q4 24 | $306.4M | $191.9M | ||
| Q3 24 | $67.4M | $2.2B | ||
| Q2 24 | $211.0M | — | ||
| Q1 24 | $-153.4M | $88.3M |
| Q4 25 | $83.6M | — | ||
| Q3 25 | $106.5M | — | ||
| Q2 25 | $271.3M | — | ||
| Q1 25 | $-65.1M | $174.5M | ||
| Q4 24 | $276.1M | — | ||
| Q3 24 | $31.4M | — | ||
| Q2 24 | $163.9M | — | ||
| Q1 24 | $-207.4M | — |
| Q4 25 | 6.3% | — | ||
| Q3 25 | 7.8% | — | ||
| Q2 25 | 18.7% | — | ||
| Q1 25 | -5.3% | 18.1% | ||
| Q4 24 | 23.9% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 11.4% | — | ||
| Q1 24 | -15.2% | — |
| Q4 25 | 3.7% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | 3.1% | 0.5% | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.3% | — | ||
| Q1 24 | 4.0% | — |
| Q4 25 | 7.11× | 3.47× | ||
| Q3 25 | — | 4.30× | ||
| Q2 25 | 5.33× | 9.11× | ||
| Q1 25 | -1.36× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.51× | 195.23× | ||
| Q2 24 | 2.11× | — | ||
| Q1 24 | -2.26× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BC
| Engine Partsand Accessories | $532.4M | 40% |
| Navico Group | $452.9M | 34% |
| Recreational Fiberglass Boats | $111.6M | 8% |
| Saltwater Fishing Boats | $85.7M | 6% |
| Controls Riggingand Propellers | $78.3M | 6% |
| Business Acceleration | $48.1M | 4% |
| Sterndrive Engine | $32.6M | 2% |
BILI
| Value-added services (VAS) | $466.4M | 37% |
| Advertising | $435.0M | 34% |
| Mobile games | $220.3M | 17% |
| Other | $80.8M | 6% |
| IP derivatives and others | $68.2M | 5% |
