vs
Side-by-side financial comparison of BRUNSWICK CORP (BC) and Chefs' Warehouse, Inc. (CHEF). Click either name above to swap in a different company.
BRUNSWICK CORP is the larger business by last-quarter revenue ($1.4B vs $1.1B, roughly 1.3× Chefs' Warehouse, Inc.). Chefs' Warehouse, Inc. runs the higher net margin — 1.6% vs 1.5%, a 0.1% gap on every dollar of revenue. On growth, BRUNSWICK CORP posted the faster year-over-year revenue change (17.3% vs 11.4%). Over the past eight quarters, Chefs' Warehouse, Inc.'s revenue compounded faster (5.3% CAGR vs -2.3%).
Brunswick Corporation, formerly known as the Brunswick-Balke-Collender Company, is an American corporation that has been developing, manufacturing and marketing a wide variety of products since 1845. Brunswick has more than 13,000 employees in 24 countries. Brunswick owns a number of brands, including Mercury Marine. In 2024, Brunswick reported sales of US$5.2 billion. Brunswick's global headquarters is in the northern Chicago suburb of Mettawa, Illinois.
Chefs' Warehouse, Inc. is a leading North American specialty food distributor that primarily serves independent restaurants, fine dining venues, hotels, catering firms, and other foodservice operators. It offers a curated portfolio of over 150,000 products including artisanal ingredients, specialty meats, seafood, dairy, pastries, and imported gourmet goods tailored for professional chefs.
BC vs CHEF — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.1B |
| Net Profit | $21.0M | $17.4M |
| Gross Margin | 24.9% | 24.3% |
| Operating Margin | 3.6% | 3.1% |
| Net Margin | 1.5% | 1.6% |
| Revenue YoY | 17.3% | 11.4% |
| Net Profit YoY | — | 68.8% |
| EPS (diluted) | $0.32 | $0.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.4B | $1.1B | ||
| Q4 25 | $1.3B | $1.1B | ||
| Q3 25 | $1.4B | $1.0B | ||
| Q2 25 | $1.4B | $1.0B | ||
| Q1 25 | $1.2B | $950.7M | ||
| Q4 24 | $1.2B | $1.0B | ||
| Q3 24 | $1.3B | $931.5M | ||
| Q2 24 | $1.4B | $954.7M |
| Q1 26 | $21.0M | $17.4M | ||
| Q4 25 | $18.7M | $21.7M | ||
| Q3 25 | $-235.5M | $19.1M | ||
| Q2 25 | $59.3M | $21.2M | ||
| Q1 25 | $20.2M | $10.3M | ||
| Q4 24 | $-82.5M | $23.9M | ||
| Q3 24 | $44.6M | $14.1M | ||
| Q2 24 | $100.0M | $15.5M |
| Q1 26 | 24.9% | 24.3% | ||
| Q4 25 | 23.1% | 24.2% | ||
| Q3 25 | 25.8% | 24.2% | ||
| Q2 25 | 25.5% | 24.6% | ||
| Q1 25 | 24.9% | 23.8% | ||
| Q4 24 | 21.9% | 24.3% | ||
| Q3 24 | 26.2% | 24.1% | ||
| Q2 24 | 27.1% | 24.0% |
| Q1 26 | 3.6% | 3.1% | ||
| Q4 25 | 3.1% | 3.8% | ||
| Q3 25 | -17.8% | 3.8% | ||
| Q2 25 | 7.1% | 3.9% | ||
| Q1 25 | 4.6% | 2.4% | ||
| Q4 24 | -4.8% | 4.5% | ||
| Q3 24 | 7.7% | 3.4% | ||
| Q2 24 | 11.0% | 3.5% |
| Q1 26 | 1.5% | 1.6% | ||
| Q4 25 | 1.4% | 1.9% | ||
| Q3 25 | -17.3% | 1.9% | ||
| Q2 25 | 4.1% | 2.1% | ||
| Q1 25 | 1.7% | 1.1% | ||
| Q4 24 | -7.1% | 2.3% | ||
| Q3 24 | 3.5% | 1.5% | ||
| Q2 24 | 6.9% | 1.6% |
| Q1 26 | $0.32 | $0.40 | ||
| Q4 25 | $0.32 | $0.50 | ||
| Q3 25 | $-3.59 | $0.44 | ||
| Q2 25 | $0.89 | $0.49 | ||
| Q1 25 | $0.30 | $0.25 | ||
| Q4 24 | $-1.21 | $0.56 | ||
| Q3 24 | $0.67 | $0.34 | ||
| Q2 24 | $1.48 | $0.37 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $277.8M | $122.7M |
| Total DebtLower is stronger | $490.2M | $750.4M |
| Stockholders' EquityBook value | $1.6B | $608.6M |
| Total Assets | $5.5B | $2.0B |
| Debt / EquityLower = less leverage | 0.31× | 1.23× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $277.8M | $122.7M | ||
| Q4 25 | $256.8M | $121.0M | ||
| Q3 25 | $297.7M | $65.1M | ||
| Q2 25 | $315.7M | $96.9M | ||
| Q1 25 | $286.7M | $116.5M | ||
| Q4 24 | $269.0M | $114.7M | ||
| Q3 24 | $284.1M | $50.7M | ||
| Q2 24 | $494.5M | $38.3M |
| Q1 26 | $490.2M | $750.4M | ||
| Q4 25 | $2.1B | $720.3M | ||
| Q3 25 | — | $711.7M | ||
| Q2 25 | — | $690.2M | ||
| Q1 25 | — | $681.1M | ||
| Q4 24 | $2.4B | $688.7M | ||
| Q3 24 | — | $666.6M | ||
| Q2 24 | — | $660.8M |
| Q1 26 | $1.6B | $608.6M | ||
| Q4 25 | $1.6B | $604.3M | ||
| Q3 25 | $1.6B | $576.6M | ||
| Q2 25 | $1.9B | $557.7M | ||
| Q1 25 | $1.9B | $541.6M | ||
| Q4 24 | $1.9B | $537.6M | ||
| Q3 24 | $2.0B | $480.3M | ||
| Q2 24 | $2.0B | $461.9M |
| Q1 26 | $5.5B | $2.0B | ||
| Q4 25 | $5.3B | $2.0B | ||
| Q3 25 | $5.4B | $1.9B | ||
| Q2 25 | $5.8B | $1.9B | ||
| Q1 25 | $5.9B | $1.8B | ||
| Q4 24 | $5.7B | $1.9B | ||
| Q3 24 | $6.0B | $1.8B | ||
| Q2 24 | $6.4B | $1.7B |
| Q1 26 | 0.31× | 1.23× | ||
| Q4 25 | 1.30× | 1.19× | ||
| Q3 25 | — | 1.23× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 1.26× | ||
| Q4 24 | 1.25× | 1.28× | ||
| Q3 24 | — | 1.39× | ||
| Q2 24 | — | 1.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $38.3M |
| Free Cash FlowOCF − Capex | $-116.8M | — |
| FCF MarginFCF / Revenue | -8.5% | — |
| Capex IntensityCapex / Revenue | 4.2% | 0.7% |
| Cash ConversionOCF / Net Profit | — | 2.20× |
| TTM Free Cash FlowTrailing 4 quarters | $344.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $38.3M | ||
| Q4 25 | $132.9M | $73.9M | ||
| Q3 25 | $140.4M | $-8.7M | ||
| Q2 25 | $316.2M | $14.5M | ||
| Q1 25 | $-27.4M | $49.6M | ||
| Q4 24 | $306.4M | $73.0M | ||
| Q3 24 | $67.4M | $19.8M | ||
| Q2 24 | $211.0M | $29.3M |
| Q1 26 | $-116.8M | — | ||
| Q4 25 | $83.6M | $65.8M | ||
| Q3 25 | $106.5M | $-19.7M | ||
| Q2 25 | $271.3M | $4.5M | ||
| Q1 25 | $-65.1M | $37.2M | ||
| Q4 24 | $276.1M | $64.6M | ||
| Q3 24 | $31.4M | $11.8M | ||
| Q2 24 | $163.9M | $13.3M |
| Q1 26 | -8.5% | — | ||
| Q4 25 | 6.3% | 5.8% | ||
| Q3 25 | 7.8% | -1.9% | ||
| Q2 25 | 18.7% | 0.4% | ||
| Q1 25 | -5.3% | 3.9% | ||
| Q4 24 | 23.9% | 6.3% | ||
| Q3 24 | 2.5% | 1.3% | ||
| Q2 24 | 11.4% | 1.4% |
| Q1 26 | 4.2% | 0.7% | ||
| Q4 25 | 3.7% | 0.7% | ||
| Q3 25 | 2.5% | 1.1% | ||
| Q2 25 | 3.1% | 1.0% | ||
| Q1 25 | 3.1% | 1.3% | ||
| Q4 24 | 2.6% | 0.8% | ||
| Q3 24 | 2.8% | 0.9% | ||
| Q2 24 | 3.3% | 1.7% |
| Q1 26 | — | 2.20× | ||
| Q4 25 | 7.11× | 3.41× | ||
| Q3 25 | — | -0.46× | ||
| Q2 25 | 5.33× | 0.68× | ||
| Q1 25 | -1.36× | 4.82× | ||
| Q4 24 | — | 3.05× | ||
| Q3 24 | 1.51× | 1.41× | ||
| Q2 24 | 2.11× | 1.89× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
