vs
Side-by-side financial comparison of BRUNSWICK CORP (BC) and CVR ENERGY INC (CVI). Click either name above to swap in a different company.
CVR ENERGY INC is the larger business by last-quarter revenue ($2.0B vs $1.3B, roughly 1.5× BRUNSWICK CORP). BRUNSWICK CORP runs the higher net margin — 1.4% vs -8.1%, a 9.5% gap on every dollar of revenue. On growth, CVR ENERGY INC posted the faster year-over-year revenue change (20.3% vs 15.5%). BRUNSWICK CORP produced more free cash flow last quarter ($83.6M vs $21.0M). Over the past eight quarters, CVR ENERGY INC's revenue compounded faster (0.3% CAGR vs -1.1%).
Brunswick Corporation, formerly known as the Brunswick-Balke-Collender Company, is an American corporation that has been developing, manufacturing and marketing a wide variety of products since 1845. Brunswick has more than 13,000 employees in 24 countries. Brunswick owns a number of brands, including Mercury Marine. In 2024, Brunswick reported sales of US$5.2 billion. Brunswick's global headquarters is in the northern Chicago suburb of Mettawa, Illinois.
CVR Energy Inc is a United States-based energy holding company operating two core segments: petroleum refining and nitrogen fertilizer manufacturing. It produces a wide range of products including gasoline, diesel, jet fuel, and agricultural fertilizers, primarily serving commercial, industrial and agricultural customers across North America.
BC vs CVI — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $2.0B |
| Net Profit | $18.7M | $-160.0M |
| Gross Margin | 23.1% | -5.2% |
| Operating Margin | 3.1% | — |
| Net Margin | 1.4% | -8.1% |
| Revenue YoY | 15.5% | 20.3% |
| Net Profit YoY | 122.7% | -56.1% |
| EPS (diluted) | $0.32 | $-1.91 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $2.0B | ||
| Q4 25 | $1.3B | $1.8B | ||
| Q3 25 | $1.4B | $1.9B | ||
| Q2 25 | $1.4B | $1.8B | ||
| Q1 25 | $1.2B | $1.6B | ||
| Q4 24 | $1.2B | $1.9B | ||
| Q3 24 | $1.3B | $1.8B | ||
| Q2 24 | $1.4B | $2.0B |
| Q1 26 | — | $-160.0M | ||
| Q4 25 | $18.7M | $-110.0M | ||
| Q3 25 | $-235.5M | $374.0M | ||
| Q2 25 | $59.3M | $-114.0M | ||
| Q1 25 | $20.2M | $-123.0M | ||
| Q4 24 | $-82.5M | $28.0M | ||
| Q3 24 | $44.6M | $-124.0M | ||
| Q2 24 | $100.0M | $21.0M |
| Q1 26 | — | -5.2% | ||
| Q4 25 | 23.1% | -3.1% | ||
| Q3 25 | 25.8% | 28.8% | ||
| Q2 25 | 25.5% | -3.7% | ||
| Q1 25 | 24.9% | -5.5% | ||
| Q4 24 | 21.9% | 3.0% | ||
| Q3 24 | 26.2% | -3.9% | ||
| Q2 24 | 27.1% | 2.9% |
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | -5.3% | ||
| Q3 25 | -17.8% | 26.3% | ||
| Q2 25 | 7.1% | -5.8% | ||
| Q1 25 | 4.6% | -8.0% | ||
| Q4 24 | -4.8% | 1.1% | ||
| Q3 24 | 7.7% | -6.2% | ||
| Q2 24 | 11.0% | 1.4% |
| Q1 26 | — | -8.1% | ||
| Q4 25 | 1.4% | -6.1% | ||
| Q3 25 | -17.3% | 19.2% | ||
| Q2 25 | 4.1% | -6.5% | ||
| Q1 25 | 1.7% | -7.5% | ||
| Q4 24 | -7.1% | 1.4% | ||
| Q3 24 | 3.5% | -6.8% | ||
| Q2 24 | 6.9% | 1.1% |
| Q1 26 | — | $-1.91 | ||
| Q4 25 | $0.32 | $-1.09 | ||
| Q3 25 | $-3.59 | $3.72 | ||
| Q2 25 | $0.89 | $-1.14 | ||
| Q1 25 | $0.30 | $-1.22 | ||
| Q4 24 | $-1.21 | $0.28 | ||
| Q3 24 | $0.67 | $-1.24 | ||
| Q2 24 | $1.48 | $0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $256.8M | $512.0M |
| Total DebtLower is stronger | $2.1B | — |
| Stockholders' EquityBook value | $1.6B | — |
| Total Assets | $5.3B | $3.9B |
| Debt / EquityLower = less leverage | 1.30× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $512.0M | ||
| Q4 25 | $256.8M | $511.0M | ||
| Q3 25 | $297.7M | $670.0M | ||
| Q2 25 | $315.7M | $596.0M | ||
| Q1 25 | $286.7M | $695.0M | ||
| Q4 24 | $269.0M | $987.0M | ||
| Q3 24 | $284.1M | $534.0M | ||
| Q2 24 | $494.5M | $586.0M |
| Q1 26 | — | — | ||
| Q4 25 | $2.1B | $1.8B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | $2.4B | $1.9B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.6B |
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $730.0M | ||
| Q3 25 | $1.6B | $840.0M | ||
| Q2 25 | $1.9B | $466.0M | ||
| Q1 25 | $1.9B | $580.0M | ||
| Q4 24 | $1.9B | $703.0M | ||
| Q3 24 | $2.0B | $675.0M | ||
| Q2 24 | $2.0B | $849.0M |
| Q1 26 | — | $3.9B | ||
| Q4 25 | $5.3B | $3.7B | ||
| Q3 25 | $5.4B | $4.0B | ||
| Q2 25 | $5.8B | $4.0B | ||
| Q1 25 | $5.9B | $4.3B | ||
| Q4 24 | $5.7B | $4.3B | ||
| Q3 24 | $6.0B | $3.9B | ||
| Q2 24 | $6.4B | $4.0B |
| Q1 26 | — | — | ||
| Q4 25 | 1.30× | 2.40× | ||
| Q3 25 | — | 2.17× | ||
| Q2 25 | — | 3.97× | ||
| Q1 25 | — | 3.29× | ||
| Q4 24 | 1.25× | 2.71× | ||
| Q3 24 | — | 2.33× | ||
| Q2 24 | — | 1.86× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $132.9M | — |
| Free Cash FlowOCF − Capex | $83.6M | $21.0M |
| FCF MarginFCF / Revenue | 6.3% | 1.1% |
| Capex IntensityCapex / Revenue | 3.7% | 1.5% |
| Cash ConversionOCF / Net Profit | 7.11× | — |
| TTM Free Cash FlowTrailing 4 quarters | $396.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $132.9M | $0 | ||
| Q3 25 | $140.4M | $163.0M | ||
| Q2 25 | $316.2M | $176.0M | ||
| Q1 25 | $-27.4M | $-195.0M | ||
| Q4 24 | $306.4M | $98.0M | ||
| Q3 24 | $67.4M | $48.0M | ||
| Q2 24 | $211.0M | $81.0M |
| Q1 26 | — | $21.0M | ||
| Q4 25 | $83.6M | — | ||
| Q3 25 | $106.5M | $125.0M | ||
| Q2 25 | $271.3M | $135.0M | ||
| Q1 25 | $-65.1M | $-246.0M | ||
| Q4 24 | $276.1M | $43.0M | ||
| Q3 24 | $31.4M | $14.0M | ||
| Q2 24 | $163.9M | $38.0M |
| Q1 26 | — | 1.1% | ||
| Q4 25 | 6.3% | — | ||
| Q3 25 | 7.8% | 6.4% | ||
| Q2 25 | 18.7% | 7.7% | ||
| Q1 25 | -5.3% | -14.9% | ||
| Q4 24 | 23.9% | 2.2% | ||
| Q3 24 | 2.5% | 0.8% | ||
| Q2 24 | 11.4% | 1.9% |
| Q1 26 | — | 1.5% | ||
| Q4 25 | 3.7% | 3.0% | ||
| Q3 25 | 2.5% | 2.0% | ||
| Q2 25 | 3.1% | 2.3% | ||
| Q1 25 | 3.1% | 3.1% | ||
| Q4 24 | 2.6% | 2.8% | ||
| Q3 24 | 2.8% | 1.9% | ||
| Q2 24 | 3.3% | 2.2% |
| Q1 26 | — | — | ||
| Q4 25 | 7.11× | — | ||
| Q3 25 | — | 0.44× | ||
| Q2 25 | 5.33× | — | ||
| Q1 25 | -1.36× | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | 1.51× | — | ||
| Q2 24 | 2.11× | 3.86× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BC
| Engine Partsand Accessories | $532.4M | 40% |
| Navico Group | $452.9M | 34% |
| Recreational Fiberglass Boats | $111.6M | 8% |
| Saltwater Fishing Boats | $85.7M | 6% |
| Controls Riggingand Propellers | $78.3M | 6% |
| Business Acceleration | $48.1M | 4% |
| Sterndrive Engine | $32.6M | 2% |
CVI
Segment breakdown not available.
