vs
Side-by-side financial comparison of BRUNSWICK CORP (BC) and Molson Coors Beverage Company (TAP). Click either name above to swap in a different company.
Molson Coors Beverage Company is the larger business by last-quarter revenue ($2.7B vs $1.4B, roughly 2.0× BRUNSWICK CORP). Molson Coors Beverage Company runs the higher net margin — 5.5% vs 1.5%, a 4.0% gap on every dollar of revenue. On growth, BRUNSWICK CORP posted the faster year-over-year revenue change (17.3% vs 2.0%). BRUNSWICK CORP produced more free cash flow last quarter ($-116.8M vs $-212.9M). Over the past eight quarters, BRUNSWICK CORP's revenue compounded faster (-2.3% CAGR vs -15.8%).
Brunswick Corporation, formerly known as the Brunswick-Balke-Collender Company, is an American corporation that has been developing, manufacturing and marketing a wide variety of products since 1845. Brunswick has more than 13,000 employees in 24 countries. Brunswick owns a number of brands, including Mercury Marine. In 2024, Brunswick reported sales of US$5.2 billion. Brunswick's global headquarters is in the northern Chicago suburb of Mettawa, Illinois.
Molson Coors Beverage Company is a Canadian-American multinational drink and brewing company headquartered in Chicago, Illinois and Montreal, Quebec.
BC vs TAP — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $2.7B |
| Net Profit | $21.0M | $150.1M |
| Gross Margin | 24.9% | 33.0% |
| Operating Margin | 3.6% | — |
| Net Margin | 1.5% | 5.5% |
| Revenue YoY | 17.3% | 2.0% |
| Net Profit YoY | — | 25.0% |
| EPS (diluted) | $0.32 | $0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.4B | $2.7B | ||
| Q4 25 | $1.3B | $3.1B | ||
| Q3 25 | $1.4B | $3.5B | ||
| Q2 25 | $1.4B | $3.7B | ||
| Q1 25 | $1.2B | $2.7B | ||
| Q4 24 | $1.2B | $3.2B | ||
| Q3 24 | $1.3B | $3.6B | ||
| Q2 24 | $1.4B | $3.8B |
| Q1 26 | $21.0M | $150.1M | ||
| Q4 25 | $18.7M | $238.3M | ||
| Q3 25 | $-235.5M | $-2.9B | ||
| Q2 25 | $59.3M | $428.7M | ||
| Q1 25 | $20.2M | $121.0M | ||
| Q4 24 | $-82.5M | $287.8M | ||
| Q3 24 | $44.6M | $199.8M | ||
| Q2 24 | $100.0M | $427.0M |
| Q1 26 | 24.9% | 33.0% | ||
| Q4 25 | 23.1% | 31.0% | ||
| Q3 25 | 25.8% | 33.7% | ||
| Q2 25 | 25.5% | 34.3% | ||
| Q1 25 | 24.9% | 31.6% | ||
| Q4 24 | 21.9% | 32.0% | ||
| Q3 24 | 26.2% | 33.4% | ||
| Q2 24 | 27.1% | 34.6% |
| Q1 26 | 3.6% | — | ||
| Q4 25 | 3.1% | 10.4% | ||
| Q3 25 | -17.8% | -98.5% | ||
| Q2 25 | 7.1% | 15.6% | ||
| Q1 25 | 4.6% | 6.9% | ||
| Q4 24 | -4.8% | 12.0% | ||
| Q3 24 | 7.7% | 12.5% | ||
| Q2 24 | 11.0% | 15.6% |
| Q1 26 | 1.5% | 5.5% | ||
| Q4 25 | 1.4% | 7.6% | ||
| Q3 25 | -17.3% | -84.0% | ||
| Q2 25 | 4.1% | 11.5% | ||
| Q1 25 | 1.7% | 4.5% | ||
| Q4 24 | -7.1% | 8.9% | ||
| Q3 24 | 3.5% | 5.5% | ||
| Q2 24 | 6.9% | 11.1% |
| Q1 26 | $0.32 | $0.80 | ||
| Q4 25 | $0.32 | $1.32 | ||
| Q3 25 | $-3.59 | $-14.79 | ||
| Q2 25 | $0.89 | $2.13 | ||
| Q1 25 | $0.30 | $0.59 | ||
| Q4 24 | $-1.21 | $1.39 | ||
| Q3 24 | $0.67 | $0.96 | ||
| Q2 24 | $1.48 | $2.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $277.8M | $382.6M |
| Total DebtLower is stronger | $490.2M | $3.8B |
| Stockholders' EquityBook value | $1.6B | $10.3B |
| Total Assets | $5.5B | $22.4B |
| Debt / EquityLower = less leverage | 0.31× | 0.38× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $277.8M | $382.6M | ||
| Q4 25 | $256.8M | $896.5M | ||
| Q3 25 | $297.7M | $950.2M | ||
| Q2 25 | $315.7M | $613.8M | ||
| Q1 25 | $286.7M | $412.7M | ||
| Q4 24 | $269.0M | $969.3M | ||
| Q3 24 | $284.1M | $1.0B | ||
| Q2 24 | $494.5M | $1.6B |
| Q1 26 | $490.2M | $3.8B | ||
| Q4 25 | $2.1B | $6.3B | ||
| Q3 25 | — | $6.3B | ||
| Q2 25 | — | $6.3B | ||
| Q1 25 | — | $6.2B | ||
| Q4 24 | $2.4B | $6.1B | ||
| Q3 24 | — | $6.2B | ||
| Q2 24 | — | $7.0B |
| Q1 26 | $1.6B | $10.3B | ||
| Q4 25 | $1.6B | $10.2B | ||
| Q3 25 | $1.6B | $10.3B | ||
| Q2 25 | $1.9B | $13.4B | ||
| Q1 25 | $1.9B | $13.1B | ||
| Q4 24 | $1.9B | $13.1B | ||
| Q3 24 | $2.0B | $13.3B | ||
| Q2 24 | $2.0B | $13.2B |
| Q1 26 | $5.5B | $22.4B | ||
| Q4 25 | $5.3B | $22.7B | ||
| Q3 25 | $5.4B | $22.9B | ||
| Q2 25 | $5.8B | $26.8B | ||
| Q1 25 | $5.9B | $25.9B | ||
| Q4 24 | $5.7B | $26.1B | ||
| Q3 24 | $6.0B | $26.6B | ||
| Q2 24 | $6.4B | $27.4B |
| Q1 26 | 0.31× | 0.38× | ||
| Q4 25 | 1.30× | 0.61× | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.47× | ||
| Q4 24 | 1.25× | 0.47× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.53× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | — |
| Free Cash FlowOCF − Capex | $-116.8M | $-212.9M |
| FCF MarginFCF / Revenue | -8.5% | -7.8% |
| Capex IntensityCapex / Revenue | 4.2% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $344.6M | $1.2B |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $132.9M | $540.7M | ||
| Q3 25 | $140.4M | $616.1M | ||
| Q2 25 | $316.2M | $718.3M | ||
| Q1 25 | $-27.4M | $-90.7M | ||
| Q4 24 | $306.4M | $494.5M | ||
| Q3 24 | $67.4M | $521.2M | ||
| Q2 24 | $211.0M | $869.2M |
| Q1 26 | $-116.8M | $-212.9M | ||
| Q4 25 | $83.6M | $357.8M | ||
| Q3 25 | $106.5M | $483.0M | ||
| Q2 25 | $271.3M | $555.0M | ||
| Q1 25 | $-65.1M | $-328.0M | ||
| Q4 24 | $276.1M | $383.4M | ||
| Q3 24 | $31.4M | $350.4M | ||
| Q2 24 | $163.9M | $691.7M |
| Q1 26 | -8.5% | -7.8% | ||
| Q4 25 | 6.3% | 11.4% | ||
| Q3 25 | 7.8% | 13.9% | ||
| Q2 25 | 18.7% | 14.8% | ||
| Q1 25 | -5.3% | -12.2% | ||
| Q4 24 | 23.9% | 11.8% | ||
| Q3 24 | 2.5% | 9.7% | ||
| Q2 24 | 11.4% | 18.0% |
| Q1 26 | 4.2% | — | ||
| Q4 25 | 3.7% | 5.9% | ||
| Q3 25 | 2.5% | 3.8% | ||
| Q2 25 | 3.1% | 4.4% | ||
| Q1 25 | 3.1% | 8.8% | ||
| Q4 24 | 2.6% | 3.4% | ||
| Q3 24 | 2.8% | 4.7% | ||
| Q2 24 | 3.3% | 4.6% |
| Q1 26 | — | — | ||
| Q4 25 | 7.11× | 2.27× | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.33× | 1.68× | ||
| Q1 25 | -1.36× | -0.75× | ||
| Q4 24 | — | 1.72× | ||
| Q3 24 | 1.51× | 2.61× | ||
| Q2 24 | 2.11× | 2.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
