vs
Side-by-side financial comparison of BRUNSWICK CORP (BC) and UGI CORP (UGI). Click either name above to swap in a different company.
UGI CORP is the larger business by last-quarter revenue ($2.1B vs $1.4B, roughly 1.5× BRUNSWICK CORP). UGI CORP runs the higher net margin — 14.4% vs 1.5%, a 12.9% gap on every dollar of revenue. On growth, BRUNSWICK CORP posted the faster year-over-year revenue change (17.3% vs 3.9%). BRUNSWICK CORP produced more free cash flow last quarter ($-116.8M vs $-155.0M). Over the past eight quarters, BRUNSWICK CORP's revenue compounded faster (-2.3% CAGR vs -7.5%).
Brunswick Corporation, formerly known as the Brunswick-Balke-Collender Company, is an American corporation that has been developing, manufacturing and marketing a wide variety of products since 1845. Brunswick has more than 13,000 employees in 24 countries. Brunswick owns a number of brands, including Mercury Marine. In 2024, Brunswick reported sales of US$5.2 billion. Brunswick's global headquarters is in the northern Chicago suburb of Mettawa, Illinois.
UGI Corporation is a natural gas and electric power distribution company headquartered in King of Prussia, Pennsylvania, with extensive operations in the United States and Europe.
BC vs UGI — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $2.1B |
| Net Profit | $21.0M | $297.0M |
| Gross Margin | 24.9% | — |
| Operating Margin | 3.6% | 22.0% |
| Net Margin | 1.5% | 14.4% |
| Revenue YoY | 17.3% | 3.9% |
| Net Profit YoY | — | -20.8% |
| EPS (diluted) | $0.32 | $1.34 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.3B | $2.1B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.4B | $1.4B | ||
| Q1 25 | $1.2B | $2.6B | ||
| Q4 24 | $1.2B | $2.0B | ||
| Q3 24 | $1.3B | $1.2B | ||
| Q2 24 | $1.4B | $1.4B |
| Q1 26 | $21.0M | — | ||
| Q4 25 | $18.7M | $297.0M | ||
| Q3 25 | $-235.5M | $-13.0M | ||
| Q2 25 | $59.3M | $-163.0M | ||
| Q1 25 | $20.2M | $479.0M | ||
| Q4 24 | $-82.5M | $375.0M | ||
| Q3 24 | $44.6M | $-273.0M | ||
| Q2 24 | $100.0M | $-48.0M |
| Q1 26 | 24.9% | — | ||
| Q4 25 | 23.1% | — | ||
| Q3 25 | 25.8% | — | ||
| Q2 25 | 25.5% | — | ||
| Q1 25 | 24.9% | — | ||
| Q4 24 | 21.9% | — | ||
| Q3 24 | 26.2% | — | ||
| Q2 24 | 27.1% | — |
| Q1 26 | 3.6% | — | ||
| Q4 25 | 3.1% | 22.0% | ||
| Q3 25 | -17.8% | 1.1% | ||
| Q2 25 | 7.1% | -6.8% | ||
| Q1 25 | 4.6% | 26.6% | ||
| Q4 24 | -4.8% | 24.5% | ||
| Q3 24 | 7.7% | -20.4% | ||
| Q2 24 | 11.0% | 5.0% |
| Q1 26 | 1.5% | — | ||
| Q4 25 | 1.4% | 14.4% | ||
| Q3 25 | -17.3% | -1.1% | ||
| Q2 25 | 4.1% | -12.0% | ||
| Q1 25 | 1.7% | 18.2% | ||
| Q4 24 | -7.1% | 18.9% | ||
| Q3 24 | 3.5% | -22.6% | ||
| Q2 24 | 6.9% | -3.6% |
| Q1 26 | $0.32 | — | ||
| Q4 25 | $0.32 | $1.34 | ||
| Q3 25 | $-3.59 | $-0.08 | ||
| Q2 25 | $0.89 | $-0.76 | ||
| Q1 25 | $0.30 | $2.19 | ||
| Q4 24 | $-1.21 | $1.74 | ||
| Q3 24 | $0.67 | $-1.26 | ||
| Q2 24 | $1.48 | $-0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $277.8M | $251.0M |
| Total DebtLower is stronger | $490.2M | $6.0B |
| Stockholders' EquityBook value | $1.6B | $5.0B |
| Total Assets | $5.5B | $15.8B |
| Debt / EquityLower = less leverage | 0.31× | 1.19× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $277.8M | — | ||
| Q4 25 | $256.8M | $251.0M | ||
| Q3 25 | $297.7M | $335.0M | ||
| Q2 25 | $315.7M | $350.0M | ||
| Q1 25 | $286.7M | $426.0M | ||
| Q4 24 | $269.0M | $240.0M | ||
| Q3 24 | $284.1M | $213.0M | ||
| Q2 24 | $494.5M | $183.0M |
| Q1 26 | $490.2M | — | ||
| Q4 25 | $2.1B | $6.0B | ||
| Q3 25 | — | $6.5B | ||
| Q2 25 | — | $5.7B | ||
| Q1 25 | — | $6.6B | ||
| Q4 24 | $2.4B | $6.6B | ||
| Q3 24 | — | $6.4B | ||
| Q2 24 | — | $6.3B |
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $5.0B | ||
| Q3 25 | $1.6B | $4.8B | ||
| Q2 25 | $1.9B | $4.9B | ||
| Q1 25 | $1.9B | $5.0B | ||
| Q4 24 | $1.9B | $4.6B | ||
| Q3 24 | $2.0B | $4.3B | ||
| Q2 24 | $2.0B | $4.7B |
| Q1 26 | $5.5B | — | ||
| Q4 25 | $5.3B | $15.8B | ||
| Q3 25 | $5.4B | $15.5B | ||
| Q2 25 | $5.8B | $15.4B | ||
| Q1 25 | $5.9B | $15.7B | ||
| Q4 24 | $5.7B | $15.4B | ||
| Q3 24 | $6.0B | $15.1B | ||
| Q2 24 | $6.4B | $15.1B |
| Q1 26 | 0.31× | — | ||
| Q4 25 | 1.30× | 1.19× | ||
| Q3 25 | — | 1.37× | ||
| Q2 25 | — | 1.17× | ||
| Q1 25 | — | 1.32× | ||
| Q4 24 | 1.25× | 1.44× | ||
| Q3 24 | — | 1.48× | ||
| Q2 24 | — | 1.34× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $66.0M |
| Free Cash FlowOCF − Capex | $-116.8M | $-155.0M |
| FCF MarginFCF / Revenue | -8.5% | -7.5% |
| Capex IntensityCapex / Revenue | 4.2% | 10.7% |
| Cash ConversionOCF / Net Profit | — | 0.22× |
| TTM Free Cash FlowTrailing 4 quarters | $344.6M | $282.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $132.9M | $66.0M | ||
| Q3 25 | $140.4M | $90.0M | ||
| Q2 25 | $316.2M | $289.0M | ||
| Q1 25 | $-27.4M | $684.0M | ||
| Q4 24 | $306.4M | $164.0M | ||
| Q3 24 | $67.4M | $151.0M | ||
| Q2 24 | $211.0M | $390.0M |
| Q1 26 | $-116.8M | — | ||
| Q4 25 | $83.6M | $-155.0M | ||
| Q3 25 | $106.5M | $-168.0M | ||
| Q2 25 | $271.3M | $67.0M | ||
| Q1 25 | $-65.1M | $538.0M | ||
| Q4 24 | $276.1M | $-47.0M | ||
| Q3 24 | $31.4M | $-115.0M | ||
| Q2 24 | $163.9M | $185.0M |
| Q1 26 | -8.5% | — | ||
| Q4 25 | 6.3% | -7.5% | ||
| Q3 25 | 7.8% | -14.4% | ||
| Q2 25 | 18.7% | 4.9% | ||
| Q1 25 | -5.3% | 20.4% | ||
| Q4 24 | 23.9% | -2.4% | ||
| Q3 24 | 2.5% | -9.5% | ||
| Q2 24 | 11.4% | 13.7% |
| Q1 26 | 4.2% | — | ||
| Q4 25 | 3.7% | 10.7% | ||
| Q3 25 | 2.5% | 22.1% | ||
| Q2 25 | 3.1% | 16.3% | ||
| Q1 25 | 3.1% | 5.5% | ||
| Q4 24 | 2.6% | 10.6% | ||
| Q3 24 | 2.8% | 22.0% | ||
| Q2 24 | 3.3% | 15.2% |
| Q1 26 | — | — | ||
| Q4 25 | 7.11× | 0.22× | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.33× | — | ||
| Q1 25 | -1.36× | 1.43× | ||
| Q4 24 | — | 0.44× | ||
| Q3 24 | 1.51× | — | ||
| Q2 24 | 2.11× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
