vs
Side-by-side financial comparison of BayCom Corp (BCML) and i-80 Gold Corp. (IAUX). Click either name above to swap in a different company.
BayCom Corp is the larger business by last-quarter revenue ($25.9M vs $21.3M, roughly 1.2× i-80 Gold Corp.). BayCom Corp runs the higher net margin — 26.5% vs -401.9%, a 428.4% gap on every dollar of revenue. BayCom Corp produced more free cash flow last quarter ($30.1M vs $-39.2M).
BayCom Corp is a U.S.-headquartered bank holding company operating through its wholly owned subsidiary Bay Commercial Bank. It primarily serves small and medium-sized enterprises and retail customers across Northern California, offering commercial lending, deposit products, personal banking services, and localized wealth management solutions.
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
BCML vs IAUX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.9M | $21.3M |
| Net Profit | $6.9M | $-85.6M |
| Gross Margin | — | 22.0% |
| Operating Margin | 36.6% | -291.6% |
| Net Margin | 26.5% | -401.9% |
| Revenue YoY | 9.4% | — |
| Net Profit YoY | 12.1% | — |
| EPS (diluted) | $0.63 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.9M | $21.3M | ||
| Q3 25 | $25.7M | $32.0M | ||
| Q2 25 | $24.7M | $27.8M | ||
| Q1 25 | $24.3M | $14.0M | ||
| Q4 24 | $23.7M | — | ||
| Q3 24 | $25.6M | $11.5M | ||
| Q2 24 | $23.8M | $7.2M | ||
| Q1 24 | $24.5M | — |
| Q4 25 | $6.9M | $-85.6M | ||
| Q3 25 | $5.0M | $-41.9M | ||
| Q2 25 | $6.4M | $-30.2M | ||
| Q1 25 | $5.7M | $-41.2M | ||
| Q4 24 | $6.1M | — | ||
| Q3 24 | $6.0M | $-43.1M | ||
| Q2 24 | $5.6M | $-41.0M | ||
| Q1 24 | $5.9M | — |
| Q4 25 | — | 22.0% | ||
| Q3 25 | — | 9.7% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 20.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -42.7% | ||
| Q2 24 | — | -171.4% | ||
| Q1 24 | — | — |
| Q4 25 | 36.6% | -291.6% | ||
| Q3 25 | 26.3% | -86.7% | ||
| Q2 25 | 35.3% | -67.4% | ||
| Q1 25 | 31.6% | -112.3% | ||
| Q4 24 | 34.2% | — | ||
| Q3 24 | 32.4% | -210.0% | ||
| Q2 24 | 31.9% | -435.2% | ||
| Q1 24 | 33.3% | — |
| Q4 25 | 26.5% | -401.9% | ||
| Q3 25 | 19.5% | -130.8% | ||
| Q2 25 | 25.8% | -108.5% | ||
| Q1 25 | 23.4% | -293.3% | ||
| Q4 24 | 25.9% | — | ||
| Q3 24 | 23.5% | -374.5% | ||
| Q2 24 | 23.6% | -570.8% | ||
| Q1 24 | 24.0% | — |
| Q4 25 | $0.63 | $-0.10 | ||
| Q3 25 | $0.46 | $-0.05 | ||
| Q2 25 | $0.58 | $-0.05 | ||
| Q1 25 | $0.51 | $-0.10 | ||
| Q4 24 | $0.55 | — | ||
| Q3 24 | $0.54 | $-0.11 | ||
| Q2 24 | $0.50 | $-0.11 | ||
| Q1 24 | $0.51 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $63.2M |
| Total DebtLower is stronger | — | $174.7M |
| Stockholders' EquityBook value | $338.6M | $346.8M |
| Total Assets | $2.6B | $703.4M |
| Debt / EquityLower = less leverage | — | 0.50× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $63.2M | ||
| Q3 25 | — | $102.9M | ||
| Q2 25 | — | $133.7M | ||
| Q1 25 | — | $13.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $21.8M | ||
| Q2 24 | — | $47.8M | ||
| Q1 24 | — | — |
| Q4 25 | — | $174.7M | ||
| Q3 25 | — | $175.9M | ||
| Q2 25 | — | $175.8M | ||
| Q1 25 | — | $197.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $338.6M | $346.8M | ||
| Q3 25 | $334.3M | $423.0M | ||
| Q2 25 | $330.6M | $463.5M | ||
| Q1 25 | $329.3M | $318.0M | ||
| Q4 24 | $324.4M | — | ||
| Q3 24 | $321.7M | $346.9M | ||
| Q2 24 | $315.3M | $377.2M | ||
| Q1 24 | $314.2M | — |
| Q4 25 | $2.6B | $703.4M | ||
| Q3 25 | $2.6B | $756.2M | ||
| Q2 25 | $2.6B | $782.9M | ||
| Q1 25 | $2.6B | $659.0M | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $2.6B | — |
| Q4 25 | — | 0.50× | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.38× | ||
| Q1 25 | — | 0.62× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $31.8M | $-34.3M |
| Free Cash FlowOCF − Capex | $30.1M | $-39.2M |
| FCF MarginFCF / Revenue | 116.2% | -184.3% |
| Capex IntensityCapex / Revenue | 6.7% | 23.1% |
| Cash ConversionOCF / Net Profit | 4.64× | — |
| TTM Free Cash FlowTrailing 4 quarters | $51.1M | $-93.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $31.8M | $-34.3M | ||
| Q3 25 | $7.3M | $-15.2M | ||
| Q2 25 | $6.4M | $-11.3M | ||
| Q1 25 | $9.3M | $-22.7M | ||
| Q4 24 | $30.4M | — | ||
| Q3 24 | $9.6M | $-23.5M | ||
| Q2 24 | $7.7M | $-24.6M | ||
| Q1 24 | $5.1M | — |
| Q4 25 | $30.1M | $-39.2M | ||
| Q3 25 | $6.2M | $-18.5M | ||
| Q2 25 | $5.6M | $-12.4M | ||
| Q1 25 | $9.1M | $-23.1M | ||
| Q4 24 | $28.7M | — | ||
| Q3 24 | $9.4M | $-23.8M | ||
| Q2 24 | $7.4M | $-25.1M | ||
| Q1 24 | $3.9M | — |
| Q4 25 | 116.2% | -184.3% | ||
| Q3 25 | 24.3% | -57.8% | ||
| Q2 25 | 22.8% | -44.7% | ||
| Q1 25 | 37.6% | -164.1% | ||
| Q4 24 | 121.1% | — | ||
| Q3 24 | 36.6% | -206.7% | ||
| Q2 24 | 31.2% | -349.1% | ||
| Q1 24 | 16.1% | — |
| Q4 25 | 6.7% | 23.1% | ||
| Q3 25 | 4.3% | 10.2% | ||
| Q2 25 | 3.0% | 3.9% | ||
| Q1 25 | 0.6% | 2.5% | ||
| Q4 24 | 7.2% | — | ||
| Q3 24 | 1.0% | 2.5% | ||
| Q2 24 | 1.0% | 7.3% | ||
| Q1 24 | 4.7% | — |
| Q4 25 | 4.64× | — | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.63× | — | ||
| Q4 24 | 4.96× | — | ||
| Q3 24 | 1.60× | — | ||
| Q2 24 | 1.37× | — | ||
| Q1 24 | 0.86× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BCML
Segment breakdown not available.
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
