vs
Side-by-side financial comparison of BICYCLE THERAPEUTICS PLC (BCYC) and Multi Ways Holdings Ltd (MWG). Click either name above to swap in a different company.
BICYCLE THERAPEUTICS PLC is the larger business by last-quarter revenue ($48.0M vs $31.1M, roughly 1.5× Multi Ways Holdings Ltd). Multi Ways Holdings Ltd runs the higher net margin — -9.2% vs -42.0%, a 32.8% gap on every dollar of revenue. Multi Ways Holdings Ltd produced more free cash flow last quarter ($-13.5M vs $-19.9M).
Bicycle Therapeutics PLC is a clinical-stage biopharmaceutical firm developing innovative bicyclic peptide therapies for unmet medical needs. Its core pipeline covers oncology, rare diseases, and immunological disorders, with operations in Europe and North America, and partnerships with global pharma leaders to advance drug candidates to market.
Multi Ways Holdings Limited is a Hong Kong-headquartered integrated logistics service provider, offering freight forwarding, warehousing management, customs brokerage, and end-to-end supply chain solutions. It mainly serves clients in manufacturing, retail and e-commerce segments, with core markets spanning Greater China, Southeast Asia and North America.
BCYC vs MWG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2024
| Metric | | |
|---|---|---|
| Revenue | $48.0M | $31.1M |
| Net Profit | $-20.2M | $-2.9M |
| Gross Margin | — | 31.3% |
| Operating Margin | -51.5% | -6.2% |
| Net Margin | -42.0% | -9.2% |
| Revenue YoY | 1193.3% | — |
| Net Profit YoY | 61.1% | — |
| EPS (diluted) | $-0.29 | $-0.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.0M | — | ||
| Q3 25 | $11.7M | — | ||
| Q2 25 | $2.9M | — | ||
| Q1 25 | $10.0M | — | ||
| Q4 24 | $3.7M | $31.1M | ||
| Q3 24 | $2.7M | — | ||
| Q2 24 | $9.4M | — | ||
| Q1 24 | $19.5M | — |
| Q4 25 | $-20.2M | — | ||
| Q3 25 | $-59.1M | — | ||
| Q2 25 | $-79.0M | — | ||
| Q1 25 | $-60.8M | — | ||
| Q4 24 | — | $-2.9M | ||
| Q3 24 | $-50.8M | — | ||
| Q2 24 | $-39.8M | — | ||
| Q1 24 | $-26.6M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 31.3% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -51.5% | — | ||
| Q3 25 | -558.6% | — | ||
| Q2 25 | -2965.8% | — | ||
| Q1 25 | -703.7% | — | ||
| Q4 24 | — | -6.2% | ||
| Q3 24 | -2385.9% | — | ||
| Q2 24 | -498.3% | — | ||
| Q1 24 | -162.4% | — |
| Q4 25 | -42.0% | — | ||
| Q3 25 | -503.7% | — | ||
| Q2 25 | -2703.8% | — | ||
| Q1 25 | -608.9% | — | ||
| Q4 24 | — | -9.2% | ||
| Q3 24 | -1898.4% | — | ||
| Q2 24 | -425.3% | — | ||
| Q1 24 | -136.0% | — |
| Q4 25 | $-0.29 | — | ||
| Q3 25 | $-0.85 | — | ||
| Q2 25 | $-1.14 | — | ||
| Q1 25 | $-0.88 | — | ||
| Q4 24 | — | $-0.09 | ||
| Q3 24 | $-0.74 | — | ||
| Q2 24 | $-0.77 | — | ||
| Q1 24 | $-0.62 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $628.1M | $3.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $610.0M | $20.1M |
| Total Assets | $717.6M | $69.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $628.1M | — | ||
| Q3 25 | $648.3M | — | ||
| Q2 25 | $721.5M | — | ||
| Q1 25 | $793.0M | — | ||
| Q4 24 | $879.5M | $3.3M | ||
| Q3 24 | $890.9M | — | ||
| Q2 24 | $961.4M | — | ||
| Q1 24 | $457.0M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $30.9M | — | ||
| Q1 24 | $30.8M | — |
| Q4 25 | $610.0M | — | ||
| Q3 25 | $618.5M | — | ||
| Q2 25 | $668.9M | — | ||
| Q1 25 | $740.3M | — | ||
| Q4 24 | $793.1M | $20.1M | ||
| Q3 24 | $831.0M | — | ||
| Q2 24 | $873.8M | — | ||
| Q1 24 | $356.0M | — |
| Q4 25 | $717.6M | — | ||
| Q3 25 | $764.0M | — | ||
| Q2 25 | $832.2M | — | ||
| Q1 25 | $883.9M | — | ||
| Q4 24 | $956.9M | $69.6M | ||
| Q3 24 | $996.7M | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $547.1M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.04× | — | ||
| Q1 24 | 0.09× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-19.3M | $-12.9M |
| Free Cash FlowOCF − Capex | $-19.9M | $-13.5M |
| FCF MarginFCF / Revenue | -41.5% | -43.5% |
| Capex IntensityCapex / Revenue | 1.2% | 1.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-252.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-19.3M | — | ||
| Q3 25 | $-71.2M | — | ||
| Q2 25 | $-72.8M | — | ||
| Q1 25 | $-86.4M | — | ||
| Q4 24 | $-164.7M | $-12.9M | ||
| Q3 24 | $-39.8M | — | ||
| Q2 24 | $-44.6M | — | ||
| Q1 24 | $-70.9M | — |
| Q4 25 | $-19.9M | — | ||
| Q3 25 | $-71.8M | — | ||
| Q2 25 | $-73.3M | — | ||
| Q1 25 | $-87.0M | — | ||
| Q4 24 | $-166.0M | $-13.5M | ||
| Q3 24 | $-40.3M | — | ||
| Q2 24 | $-45.0M | — | ||
| Q1 24 | $-70.9M | — |
| Q4 25 | -41.5% | — | ||
| Q3 25 | -612.3% | — | ||
| Q2 25 | -2509.7% | — | ||
| Q1 25 | -871.7% | — | ||
| Q4 24 | -4475.7% | -43.5% | ||
| Q3 24 | -1504.7% | — | ||
| Q2 24 | -481.2% | — | ||
| Q1 24 | -362.9% | — |
| Q4 25 | 1.2% | — | ||
| Q3 25 | 5.7% | — | ||
| Q2 25 | 17.1% | — | ||
| Q1 25 | 6.1% | — | ||
| Q4 24 | 33.3% | 1.9% | ||
| Q3 24 | 16.3% | — | ||
| Q2 24 | 4.5% | — | ||
| Q1 24 | 0.1% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
