vs
Side-by-side financial comparison of BELDEN INC. (BDC) and EDGEWELL PERSONAL CARE Co (EPC). Click either name above to swap in a different company.
BELDEN INC. is the larger business by last-quarter revenue ($696.4M vs $422.8M, roughly 1.6× EDGEWELL PERSONAL CARE Co). BELDEN INC. runs the higher net margin — 7.3% vs -15.5%, a 22.9% gap on every dollar of revenue. On growth, BELDEN INC. posted the faster year-over-year revenue change (11.4% vs -11.6%). BELDEN INC. produced more free cash flow last quarter ($-63.1M vs $-137.5M). Over the past eight quarters, BELDEN INC.'s revenue compounded faster (7.3% CAGR vs -16.0%).
Belden Inc. is an American, multinational, publicly traded company specializing in the design, manufacture, and distribution of end-to-end networking, security and connectivity products. The company serves the Industrial Automation Solutions, Smart Buildings and Broadband & 5G markets.
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
BDC vs EPC — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $696.4M | $422.8M |
| Net Profit | $51.0M | $-65.7M |
| Gross Margin | 37.1% | 38.1% |
| Operating Margin | 11.2% | -4.5% |
| Net Margin | 7.3% | -15.5% |
| Revenue YoY | 11.4% | -11.6% |
| Net Profit YoY | -1.8% | -3028.6% |
| EPS (diluted) | $1.30 | $-1.41 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $696.4M | — | ||
| Q4 25 | $720.1M | $422.8M | ||
| Q3 25 | $698.2M | $600.5M | ||
| Q2 25 | $672.0M | $627.2M | ||
| Q1 25 | $624.9M | $580.7M | ||
| Q4 24 | $666.0M | $415.1M | ||
| Q3 24 | $654.9M | $517.6M | ||
| Q2 24 | $604.3M | $647.8M |
| Q1 26 | $51.0M | — | ||
| Q4 25 | $67.9M | $-65.7M | ||
| Q3 25 | $56.7M | $-30.6M | ||
| Q2 25 | $61.0M | $29.1M | ||
| Q1 25 | $51.9M | $29.0M | ||
| Q4 24 | $58.4M | $-2.1M | ||
| Q3 24 | $53.7M | $8.8M | ||
| Q2 24 | $49.0M | $49.0M |
| Q1 26 | 37.1% | — | ||
| Q4 25 | 36.6% | 38.1% | ||
| Q3 25 | 37.7% | 37.9% | ||
| Q2 25 | 38.5% | 42.8% | ||
| Q1 25 | 39.3% | 44.1% | ||
| Q4 24 | 37.5% | 41.6% | ||
| Q3 24 | 37.3% | 41.1% | ||
| Q2 24 | 37.5% | 44.3% |
| Q1 26 | 11.2% | — | ||
| Q4 25 | 12.2% | -4.5% | ||
| Q3 25 | 10.9% | -4.2% | ||
| Q2 25 | 11.8% | 8.6% | ||
| Q1 25 | 11.6% | 10.1% | ||
| Q4 24 | 10.4% | 2.2% | ||
| Q3 24 | 11.5% | 3.9% | ||
| Q2 24 | 11.4% | 12.8% |
| Q1 26 | 7.3% | — | ||
| Q4 25 | 9.4% | -15.5% | ||
| Q3 25 | 8.1% | -5.1% | ||
| Q2 25 | 9.1% | 4.6% | ||
| Q1 25 | 8.3% | 5.0% | ||
| Q4 24 | 8.8% | -0.5% | ||
| Q3 24 | 8.2% | 1.7% | ||
| Q2 24 | 8.1% | 7.6% |
| Q1 26 | $1.30 | — | ||
| Q4 25 | $1.70 | $-1.41 | ||
| Q3 25 | $1.41 | $-0.65 | ||
| Q2 25 | $1.53 | $0.62 | ||
| Q1 25 | $1.27 | $0.60 | ||
| Q4 24 | $1.41 | $-0.04 | ||
| Q3 24 | $1.30 | $0.18 | ||
| Q2 24 | $1.19 | $0.98 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $272.2M | — |
| Total DebtLower is stronger | $1.3B | $1.5B |
| Stockholders' EquityBook value | $1.3B | $1.5B |
| Total Assets | — | $3.8B |
| Debt / EquityLower = less leverage | 0.98× | 1.03× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $272.2M | — | ||
| Q4 25 | $389.9M | — | ||
| Q3 25 | $314.3M | — | ||
| Q2 25 | $301.5M | — | ||
| Q1 25 | $259.0M | — | ||
| Q4 24 | $370.3M | — | ||
| Q3 24 | $323.0M | $209.1M | ||
| Q2 24 | $564.8M | — |
| Q1 26 | $1.3B | — | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B |
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $1.5B | ||
| Q3 25 | $1.2B | $1.6B | ||
| Q2 25 | $1.2B | $1.6B | ||
| Q1 25 | $1.2B | $1.5B | ||
| Q4 24 | $1.3B | $1.5B | ||
| Q3 24 | $1.2B | $1.6B | ||
| Q2 24 | $1.2B | $1.6B |
| Q1 26 | — | — | ||
| Q4 25 | $3.5B | $3.8B | ||
| Q3 25 | $3.4B | $3.8B | ||
| Q2 25 | $3.4B | $3.8B | ||
| Q1 25 | $3.3B | $3.8B | ||
| Q4 24 | $3.3B | $3.7B | ||
| Q3 24 | $3.3B | $3.7B | ||
| Q2 24 | $3.5B | $3.7B |
| Q1 26 | 0.98× | — | ||
| Q4 25 | — | 1.03× | ||
| Q3 25 | — | 0.89× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 0.95× | ||
| Q4 24 | — | 0.97× | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | — | 0.82× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-125.9M |
| Free Cash FlowOCF − Capex | $-63.1M | $-137.5M |
| FCF MarginFCF / Revenue | -9.1% | -32.5% |
| Capex IntensityCapex / Revenue | 6.4% | 2.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $180.4M | $36.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $160.4M | $-125.9M | ||
| Q3 25 | $105.0M | $74.1M | ||
| Q2 25 | $82.0M | $114.8M | ||
| Q1 25 | $7.4M | $45.1M | ||
| Q4 24 | $174.7M | $-115.6M | ||
| Q3 24 | $91.7M | $-388.3M | ||
| Q2 24 | $83.0M | $101.2M |
| Q1 26 | $-63.1M | — | ||
| Q4 25 | $121.3M | $-137.5M | ||
| Q3 25 | $65.3M | $46.5M | ||
| Q2 25 | $56.9M | $99.3M | ||
| Q1 25 | $-24.8M | $28.0M | ||
| Q4 24 | $116.4M | $-132.4M | ||
| Q3 24 | $67.2M | $-414.2M | ||
| Q2 24 | $61.0M | $88.6M |
| Q1 26 | -9.1% | — | ||
| Q4 25 | 16.8% | -32.5% | ||
| Q3 25 | 9.4% | 7.7% | ||
| Q2 25 | 8.5% | 15.8% | ||
| Q1 25 | -4.0% | 4.8% | ||
| Q4 24 | 17.5% | -31.9% | ||
| Q3 24 | 10.3% | -80.0% | ||
| Q2 24 | 10.1% | 13.7% |
| Q1 26 | 6.4% | — | ||
| Q4 25 | 5.4% | 2.7% | ||
| Q3 25 | 5.7% | 4.6% | ||
| Q2 25 | 3.7% | 2.5% | ||
| Q1 25 | 5.2% | 2.9% | ||
| Q4 24 | 8.8% | 4.0% | ||
| Q3 24 | 3.7% | 5.0% | ||
| Q2 24 | 3.6% | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | 2.36× | — | ||
| Q3 25 | 1.85× | — | ||
| Q2 25 | 1.34× | 3.95× | ||
| Q1 25 | 0.14× | 1.56× | ||
| Q4 24 | 2.99× | — | ||
| Q3 24 | 1.71× | -44.13× | ||
| Q2 24 | 1.69× | 2.07× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BDC
Segment breakdown not available.
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
