vs
Side-by-side financial comparison of BELDEN INC. (BDC) and IDACORP INC (IDA). Click either name above to swap in a different company.
BELDEN INC. is the larger business by last-quarter revenue ($720.1M vs $360.1M, roughly 2.0× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs 9.4%, a 2.7% gap on every dollar of revenue. On growth, BELDEN INC. posted the faster year-over-year revenue change (8.1% vs -4.2%). BELDEN INC. produced more free cash flow last quarter ($121.3M vs $-216.2M). Over the past eight quarters, BELDEN INC.'s revenue compounded faster (15.9% CAGR vs -7.2%).
Belden Inc. is an American, multinational, publicly traded company specializing in the design, manufacture, and distribution of end-to-end networking, security and connectivity products. The company serves the Industrial Automation Solutions, Smart Buildings and Broadband & 5G markets.
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
BDC vs IDA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $720.1M | $360.1M |
| Net Profit | $67.9M | $43.6M |
| Gross Margin | 36.6% | — |
| Operating Margin | 12.2% | 14.9% |
| Net Margin | 9.4% | 12.1% |
| Revenue YoY | 8.1% | -4.2% |
| Net Profit YoY | 16.3% | 15.1% |
| EPS (diluted) | $1.70 | $0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $720.1M | $360.1M | ||
| Q3 25 | $698.2M | $526.4M | ||
| Q2 25 | $672.0M | $449.3M | ||
| Q1 25 | $624.9M | $411.1M | ||
| Q4 24 | $666.0M | $375.9M | ||
| Q3 24 | $654.9M | $532.5M | ||
| Q2 24 | $604.3M | $442.6M | ||
| Q1 24 | $535.7M | $417.9M |
| Q4 25 | $67.9M | $43.6M | ||
| Q3 25 | $56.7M | $124.4M | ||
| Q2 25 | $61.0M | $95.8M | ||
| Q1 25 | $51.9M | $59.6M | ||
| Q4 24 | $58.4M | $37.9M | ||
| Q3 24 | $53.7M | $113.6M | ||
| Q2 24 | $49.0M | $89.5M | ||
| Q1 24 | $37.3M | $48.2M |
| Q4 25 | 36.6% | — | ||
| Q3 25 | 37.7% | — | ||
| Q2 25 | 38.5% | — | ||
| Q1 25 | 39.3% | — | ||
| Q4 24 | 37.5% | — | ||
| Q3 24 | 37.3% | — | ||
| Q2 24 | 37.5% | — | ||
| Q1 24 | 37.6% | — |
| Q4 25 | 12.2% | 14.9% | ||
| Q3 25 | 10.9% | 27.5% | ||
| Q2 25 | 11.8% | 22.4% | ||
| Q1 25 | 11.6% | 13.4% | ||
| Q4 24 | 10.4% | 11.0% | ||
| Q3 24 | 11.5% | 25.1% | ||
| Q2 24 | 11.4% | 23.3% | ||
| Q1 24 | 9.9% | 11.9% |
| Q4 25 | 9.4% | 12.1% | ||
| Q3 25 | 8.1% | 23.6% | ||
| Q2 25 | 9.1% | 21.3% | ||
| Q1 25 | 8.3% | 14.5% | ||
| Q4 24 | 8.8% | 10.1% | ||
| Q3 24 | 8.2% | 21.3% | ||
| Q2 24 | 8.1% | 20.2% | ||
| Q1 24 | 7.0% | 11.5% |
| Q4 25 | $1.70 | $0.78 | ||
| Q3 25 | $1.41 | $2.26 | ||
| Q2 25 | $1.53 | $1.76 | ||
| Q1 25 | $1.27 | $1.10 | ||
| Q4 24 | $1.41 | $0.72 | ||
| Q3 24 | $1.30 | $2.12 | ||
| Q2 24 | $1.19 | $1.71 | ||
| Q1 24 | $0.90 | $0.95 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $389.9M | $215.7M |
| Total DebtLower is stronger | — | $3.3B |
| Stockholders' EquityBook value | $1.3B | $3.6B |
| Total Assets | $3.5B | $10.2B |
| Debt / EquityLower = less leverage | — | 0.93× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $389.9M | $215.7M | ||
| Q3 25 | $314.3M | $333.2M | ||
| Q2 25 | $301.5M | $474.5M | ||
| Q1 25 | $259.0M | $634.5M | ||
| Q4 24 | $370.3M | $368.9M | ||
| Q3 24 | $323.0M | $427.9M | ||
| Q2 24 | $564.8M | $169.6M | ||
| Q1 24 | $506.8M | $157.6M |
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.3B | $3.6B | ||
| Q3 25 | $1.2B | $3.5B | ||
| Q2 25 | $1.2B | $3.4B | ||
| Q1 25 | $1.2B | $3.3B | ||
| Q4 24 | $1.3B | $3.3B | ||
| Q3 24 | $1.2B | $3.3B | ||
| Q2 24 | $1.2B | $3.2B | ||
| Q1 24 | $1.2B | $2.9B |
| Q4 25 | $3.5B | $10.2B | ||
| Q3 25 | $3.4B | $10.1B | ||
| Q2 25 | $3.4B | $9.9B | ||
| Q1 25 | $3.3B | $9.6B | ||
| Q4 24 | $3.3B | $9.2B | ||
| Q3 24 | $3.3B | $9.1B | ||
| Q2 24 | $3.5B | $8.7B | ||
| Q1 24 | $3.1B | $8.3B |
| Q4 25 | — | 0.93× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.92× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $160.4M | $137.8M |
| Free Cash FlowOCF − Capex | $121.3M | $-216.2M |
| FCF MarginFCF / Revenue | 16.8% | -60.0% |
| Capex IntensityCapex / Revenue | 5.4% | 98.3% |
| Cash ConversionOCF / Net Profit | 2.36× | 3.16× |
| TTM Free Cash FlowTrailing 4 quarters | $218.7M | $-577.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $160.4M | $137.8M | ||
| Q3 25 | $105.0M | $162.8M | ||
| Q2 25 | $82.0M | $176.9M | ||
| Q1 25 | $7.4M | $124.3M | ||
| Q4 24 | $174.7M | $136.4M | ||
| Q3 24 | $91.7M | $201.9M | ||
| Q2 24 | $83.0M | $146.4M | ||
| Q1 24 | $2.7M | $109.7M |
| Q4 25 | $121.3M | $-216.2M | ||
| Q3 25 | $65.3M | $-127.9M | ||
| Q2 25 | $56.9M | $-156.4M | ||
| Q1 25 | $-24.8M | $-77.0M | ||
| Q4 24 | $116.4M | $-48.9M | ||
| Q3 24 | $67.2M | $-16.1M | ||
| Q2 24 | $61.0M | $-199.6M | ||
| Q1 24 | $-21.5M | $-150.3M |
| Q4 25 | 16.8% | -60.0% | ||
| Q3 25 | 9.4% | -24.3% | ||
| Q2 25 | 8.5% | -34.8% | ||
| Q1 25 | -4.0% | -18.7% | ||
| Q4 24 | 17.5% | -13.0% | ||
| Q3 24 | 10.3% | -3.0% | ||
| Q2 24 | 10.1% | -45.1% | ||
| Q1 24 | -4.0% | -36.0% |
| Q4 25 | 5.4% | 98.3% | ||
| Q3 25 | 5.7% | 55.2% | ||
| Q2 25 | 3.7% | 74.2% | ||
| Q1 25 | 5.2% | 49.0% | ||
| Q4 24 | 8.8% | 49.3% | ||
| Q3 24 | 3.7% | 41.0% | ||
| Q2 24 | 3.6% | 78.2% | ||
| Q1 24 | 4.5% | 62.2% |
| Q4 25 | 2.36× | 3.16× | ||
| Q3 25 | 1.85× | 1.31× | ||
| Q2 25 | 1.34× | 1.85× | ||
| Q1 25 | 0.14× | 2.08× | ||
| Q4 24 | 2.99× | 3.60× | ||
| Q3 24 | 1.71× | 1.78× | ||
| Q2 24 | 1.69× | 1.63× | ||
| Q1 24 | 0.07× | 2.28× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BDC
| Automation Solutions Segment | $397.7M | 55% |
| Broadband Solutions | $164.8M | 23% |
| Smart Buildings Solutions | $157.7M | 22% |
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
