vs
Side-by-side financial comparison of BRANDYWINE REALTY TRUST (BDN) and SunOpta Inc. (STKL). Click either name above to swap in a different company.
SunOpta Inc. is the larger business by last-quarter revenue ($205.4M vs $127.0M, roughly 1.6× BRANDYWINE REALTY TRUST). SunOpta Inc. runs the higher net margin — 0.4% vs -38.4%, a 38.8% gap on every dollar of revenue. On growth, SunOpta Inc. posted the faster year-over-year revenue change (16.6% vs 4.5%). Over the past eight quarters, SunOpta Inc.'s revenue compounded faster (7.4% CAGR vs 0.7%).
Brandywine Realty Trust is a Philadelphia-based real estate investment trust (REIT) that invests in office buildings in Philadelphia, Washington, D.C., and Austin, Texas.
SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.
BDN vs STKL — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $127.0M | $205.4M |
| Net Profit | $-48.8M | $816.0K |
| Gross Margin | — | 12.4% |
| Operating Margin | 1.2% | 3.3% |
| Net Margin | -38.4% | 0.4% |
| Revenue YoY | 4.5% | 16.6% |
| Net Profit YoY | -80.4% | 113.1% |
| EPS (diluted) | $-0.28 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $127.0M | — | ||
| Q4 25 | $121.0M | — | ||
| Q3 25 | $121.4M | $205.4M | ||
| Q2 25 | $120.6M | $191.5M | ||
| Q1 25 | $121.5M | $201.6M | ||
| Q4 24 | $121.9M | $193.9M | ||
| Q3 24 | $131.8M | $175.9M | ||
| Q2 24 | $125.3M | $169.5M |
| Q1 26 | $-48.8M | — | ||
| Q4 25 | $-36.7M | — | ||
| Q3 25 | $-25.9M | $816.0K | ||
| Q2 25 | $-88.7M | $4.4M | ||
| Q1 25 | $-27.0M | $4.8M | ||
| Q4 24 | $-44.5M | $-8.7M | ||
| Q3 24 | $-165.2M | $-6.2M | ||
| Q2 24 | $30.2M | $-5.3M |
| Q1 26 | — | — | ||
| Q4 25 | 61.3% | — | ||
| Q3 25 | 62.6% | 12.4% | ||
| Q2 25 | 62.4% | 14.8% | ||
| Q1 25 | 60.8% | 15.0% | ||
| Q4 24 | 61.2% | 10.9% | ||
| Q3 24 | 64.9% | 13.0% | ||
| Q2 24 | 63.1% | 12.5% |
| Q1 26 | 1.2% | — | ||
| Q4 25 | 22.8% | — | ||
| Q3 25 | 20.8% | 3.3% | ||
| Q2 25 | -34.3% | 5.5% | ||
| Q1 25 | 12.5% | 5.2% | ||
| Q4 24 | 18.0% | 1.4% | ||
| Q3 24 | -7.2% | 0.5% | ||
| Q2 24 | 15.5% | 1.2% |
| Q1 26 | -38.4% | — | ||
| Q4 25 | -30.3% | — | ||
| Q3 25 | -21.3% | 0.4% | ||
| Q2 25 | -73.5% | 2.3% | ||
| Q1 25 | -22.2% | 2.4% | ||
| Q4 24 | -36.5% | -4.5% | ||
| Q3 24 | -125.4% | -3.5% | ||
| Q2 24 | 24.1% | -3.1% |
| Q1 26 | $-0.28 | — | ||
| Q4 25 | $-0.21 | — | ||
| Q3 25 | $-0.15 | $0.01 | ||
| Q2 25 | $-0.51 | $0.03 | ||
| Q1 25 | $-0.16 | $0.04 | ||
| Q4 24 | $-0.25 | $-0.08 | ||
| Q3 24 | $-0.96 | $-0.05 | ||
| Q2 24 | $0.17 | $-0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.2M | $2.2M |
| Total DebtLower is stronger | — | $250.8M |
| Stockholders' EquityBook value | — | $162.8M |
| Total Assets | $3.6B | $694.1M |
| Debt / EquityLower = less leverage | — | 1.54× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $36.2M | — | ||
| Q4 25 | $32.3M | — | ||
| Q3 25 | $75.5M | $2.2M | ||
| Q2 25 | $122.6M | $2.2M | ||
| Q1 25 | $29.4M | $2.3M | ||
| Q4 24 | $90.2M | $1.6M | ||
| Q3 24 | $36.5M | $2.9M | ||
| Q2 24 | $30.4M | $3.2M |
| Q1 26 | — | — | ||
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.3B | $250.8M | ||
| Q2 25 | $2.3B | $263.3M | ||
| Q1 25 | $2.2B | $260.6M | ||
| Q4 24 | $2.2B | $265.2M | ||
| Q3 24 | $2.3B | $289.9M | ||
| Q2 24 | $2.2B | $303.1M |
| Q1 26 | — | — | ||
| Q4 25 | $792.7M | — | ||
| Q3 25 | $841.5M | $162.8M | ||
| Q2 25 | $879.8M | $159.8M | ||
| Q1 25 | $993.6M | $154.8M | ||
| Q4 24 | $1.0B | $148.6M | ||
| Q3 24 | $1.1B | $155.0M | ||
| Q2 24 | $1.3B | $158.8M |
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.6B | — | ||
| Q3 25 | $3.3B | $694.1M | ||
| Q2 25 | $3.4B | $704.9M | ||
| Q1 25 | $3.4B | $690.7M | ||
| Q4 24 | $3.5B | $668.5M | ||
| Q3 24 | $3.6B | $699.3M | ||
| Q2 24 | $3.8B | $704.7M |
| Q1 26 | — | — | ||
| Q4 25 | 3.23× | — | ||
| Q3 25 | 2.70× | 1.54× | ||
| Q2 25 | 2.63× | 1.65× | ||
| Q1 25 | 2.23× | 1.68× | ||
| Q4 24 | 2.13× | 1.78× | ||
| Q3 24 | 2.06× | 1.87× | ||
| Q2 24 | 1.73× | 1.91× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $16.3M |
| Free Cash FlowOCF − Capex | — | $12.1M |
| FCF MarginFCF / Revenue | — | 5.9% |
| Capex IntensityCapex / Revenue | — | 2.1% |
| Cash ConversionOCF / Net Profit | — | 20.03× |
| TTM Free Cash FlowTrailing 4 quarters | — | $36.4M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $116.7M | — | ||
| Q3 25 | $47.5M | $16.3M | ||
| Q2 25 | $34.4M | $-4.5M | ||
| Q1 25 | $6.3M | $22.3M | ||
| Q4 24 | $181.1M | $33.1M | ||
| Q3 24 | $52.2M | $17.2M | ||
| Q2 24 | $48.2M | $-5.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $12.1M | ||
| Q2 25 | — | $-9.2M | ||
| Q1 25 | — | $9.5M | ||
| Q4 24 | — | $24.0M | ||
| Q3 24 | — | $11.7M | ||
| Q2 24 | — | $-15.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 5.9% | ||
| Q2 25 | — | -4.8% | ||
| Q1 25 | — | 4.7% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 6.6% | ||
| Q2 24 | — | -9.0% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 2.1% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 6.3% | ||
| Q4 24 | — | 4.7% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 5.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 20.03× | ||
| Q2 25 | — | -1.03× | ||
| Q1 25 | — | 4.63× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.60× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BDN
| Rents | $120.7M | 95% |
| Third party management fees, labor reimbursement and leasing | $4.7M | 4% |
STKL
| Beverages And Broths | $161.4M | 79% |
| Fruit Snacks | $40.9M | 20% |
| Ingredients | $3.1M | 2% |
