vs
Side-by-side financial comparison of Beam Global (BEEM) and INTERGROUP CORP (INTG). Click either name above to swap in a different company.
INTERGROUP CORP is the larger business by last-quarter revenue ($17.3M vs $9.0M, roughly 1.9× Beam Global). INTERGROUP CORP runs the higher net margin — 8.8% vs -25.8%, a 34.5% gap on every dollar of revenue. On growth, INTERGROUP CORP posted the faster year-over-year revenue change (19.8% vs 6.7%). INTERGROUP CORP produced more free cash flow last quarter ($-481.0K vs $-3.8M). Over the past eight quarters, INTERGROUP CORP's revenue compounded faster (7.8% CAGR vs -21.2%).
Suntory Global Spirits Inc., formerly known as Beam Suntory, Inc., and before that as Beam, Inc., is an American beverage company that is a subsidiary of Suntory Holdings, a Japanese multinational beverage conglomerate. The company produces alcoholic beverages.
Intergroup Corp is a diversified holding firm operating two core segments: real estate and hotel operations. It owns, manages and leases commercial and residential properties across the U.S., and runs limited-service hotels for leisure and business travelers.
BEEM vs INTG — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $9.0M | $17.3M |
| Net Profit | $-2.3M | $1.5M |
| Gross Margin | 17.8% | — |
| Operating Margin | -29.3% | 11.6% |
| Net Margin | -25.8% | 8.8% |
| Revenue YoY | 6.7% | 19.8% |
| Net Profit YoY | 49.6% | 155.6% |
| EPS (diluted) | — | $0.71 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $9.0M | $17.3M | ||
| Q3 25 | $5.8M | $17.9M | ||
| Q2 25 | $7.1M | $16.2M | ||
| Q1 25 | $6.3M | $16.8M | ||
| Q4 24 | $8.5M | $14.4M | ||
| Q3 24 | $11.5M | $16.9M | ||
| Q2 24 | $14.8M | $13.4M | ||
| Q1 24 | $14.6M | $14.9M |
| Q4 25 | $-2.3M | $1.5M | ||
| Q3 25 | $-4.9M | $-535.0K | ||
| Q2 25 | $-4.3M | $-2.2M | ||
| Q1 25 | $-15.5M | $-578.0K | ||
| Q4 24 | $-4.6M | $-2.7M | ||
| Q3 24 | $1.3M | $-398.0K | ||
| Q2 24 | $-4.9M | $-4.9M | ||
| Q1 24 | $-3.0M | $-3.2M |
| Q4 25 | 17.8% | — | ||
| Q3 25 | -0.5% | — | ||
| Q2 25 | 20.3% | — | ||
| Q1 25 | 7.9% | — | ||
| Q4 24 | 26.3% | — | ||
| Q3 24 | 10.7% | — | ||
| Q2 24 | 15.9% | — | ||
| Q1 24 | 10.2% | — |
| Q4 25 | -29.3% | 11.6% | ||
| Q3 25 | -84.2% | 15.3% | ||
| Q2 25 | -63.1% | 8.1% | ||
| Q1 25 | -245.8% | 14.0% | ||
| Q4 24 | -60.1% | 5.9% | ||
| Q3 24 | 11.2% | 18.5% | ||
| Q2 24 | -32.3% | 3.7% | ||
| Q1 24 | -20.9% | 4.8% |
| Q4 25 | -25.8% | 8.8% | ||
| Q3 25 | -84.1% | -3.0% | ||
| Q2 25 | -60.5% | -13.9% | ||
| Q1 25 | -245.5% | -3.4% | ||
| Q4 24 | -54.5% | -18.9% | ||
| Q3 24 | 11.3% | -2.4% | ||
| Q2 24 | -33.2% | -36.7% | ||
| Q1 24 | -20.9% | -21.3% |
| Q4 25 | — | $0.71 | ||
| Q3 25 | $-0.28 | $-0.25 | ||
| Q2 25 | $-0.28 | — | ||
| Q1 25 | $-1.04 | $-0.27 | ||
| Q4 24 | $-0.31 | $-1.26 | ||
| Q3 24 | $0.09 | $-0.18 | ||
| Q2 24 | $-0.34 | — | ||
| Q1 24 | $-0.21 | $-1.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $969.0K | $7.5M |
| Total DebtLower is stronger | — | $233.2M |
| Stockholders' EquityBook value | $24.8M | $-85.2M |
| Total Assets | $42.7M | $101.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $969.0K | $7.5M | ||
| Q3 25 | $3.3M | $6.0M | ||
| Q2 25 | — | $6.1M | ||
| Q1 25 | — | $4.8M | ||
| Q4 24 | $4.6M | $15.4M | ||
| Q3 24 | — | $12.2M | ||
| Q2 24 | — | $11.6M | ||
| Q1 24 | — | $19.5M |
| Q4 25 | — | $233.2M | ||
| Q3 25 | — | $237.8M | ||
| Q2 25 | — | $240.5M | ||
| Q1 25 | — | $241.5M | ||
| Q4 24 | — | $227.2M | ||
| Q3 24 | — | $218.1M | ||
| Q2 24 | — | $225.7M | ||
| Q1 24 | — | $225.0M |
| Q4 25 | $24.8M | $-85.2M | ||
| Q3 25 | $26.5M | $-86.7M | ||
| Q2 25 | $26.9M | $-86.1M | ||
| Q1 25 | $26.7M | $-84.5M | ||
| Q4 24 | $41.3M | $-83.9M | ||
| Q3 24 | $46.4M | $-80.9M | ||
| Q2 24 | $43.4M | $-80.3M | ||
| Q1 24 | $46.9M | $-76.4M |
| Q4 25 | $42.7M | $101.1M | ||
| Q3 25 | $44.6M | $102.5M | ||
| Q2 25 | $46.7M | $104.1M | ||
| Q1 25 | $46.8M | $103.2M | ||
| Q4 24 | $61.5M | $110.6M | ||
| Q3 24 | $67.3M | $109.3M | ||
| Q2 24 | $71.9M | $107.8M | ||
| Q1 24 | $75.7M | $119.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.8M | $-23.0K |
| Free Cash FlowOCF − Capex | $-3.8M | $-481.0K |
| FCF MarginFCF / Revenue | -42.3% | -2.8% |
| Capex IntensityCapex / Revenue | 0.6% | 2.6% |
| Cash ConversionOCF / Net Profit | — | -0.02× |
| TTM Free Cash FlowTrailing 4 quarters | $-11.8M | $739.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.8M | $-23.0K | ||
| Q3 25 | $-4.6M | $-296.0K | ||
| Q2 25 | $-318.0K | $5.9M | ||
| Q1 25 | $-1.8M | $-854.0K | ||
| Q4 24 | $859.0K | $-781.0K | ||
| Q3 24 | $-3.0M | $3.4M | ||
| Q2 24 | $2.9M | $6.8M | ||
| Q1 24 | $-3.0M | $1.9M |
| Q4 25 | $-3.8M | $-481.0K | ||
| Q3 25 | $-5.1M | $-1.3M | ||
| Q2 25 | $-1.1M | $3.6M | ||
| Q1 25 | $-1.8M | $-1.2M | ||
| Q4 24 | $462.0K | $-1.1M | ||
| Q3 24 | $-3.1M | $3.1M | ||
| Q2 24 | $2.8M | $2.7M | ||
| Q1 24 | $-3.1M | $1.1M |
| Q4 25 | -42.3% | -2.8% | ||
| Q3 25 | -87.9% | -7.1% | ||
| Q2 25 | -15.2% | 22.5% | ||
| Q1 25 | -28.7% | -6.8% | ||
| Q4 24 | 5.4% | -7.8% | ||
| Q3 24 | -27.4% | 18.3% | ||
| Q2 24 | 18.9% | 20.4% | ||
| Q1 24 | -21.5% | 7.6% |
| Q4 25 | 0.6% | 2.6% | ||
| Q3 25 | 7.8% | 5.4% | ||
| Q2 25 | 10.7% | 13.9% | ||
| Q1 25 | 0.9% | 1.8% | ||
| Q4 24 | 4.7% | 2.4% | ||
| Q3 24 | 1.7% | 1.6% | ||
| Q2 24 | 0.9% | 30.4% | ||
| Q1 24 | 0.7% | 4.9% |
| Q4 25 | — | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -2.28× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BEEM
| Products | $7.0M | 77% |
| Other | $2.0M | 23% |
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |
