vs
Side-by-side financial comparison of Beam Global (BEEM) and JOINT Corp (JYNT). Click either name above to swap in a different company.
JOINT Corp is the larger business by last-quarter revenue ($15.2M vs $9.0M, roughly 1.7× Beam Global). JOINT Corp runs the higher net margin — 6.5% vs -25.8%, a 32.3% gap on every dollar of revenue. On growth, Beam Global posted the faster year-over-year revenue change (6.7% vs 3.1%). JOINT Corp produced more free cash flow last quarter ($334.7K vs $-3.8M). Over the past eight quarters, Beam Global's revenue compounded faster (-21.2% CAGR vs -28.6%).
Suntory Global Spirits Inc., formerly known as Beam Suntory, Inc., and before that as Beam, Inc., is an American beverage company that is a subsidiary of Suntory Holdings, a Japanese multinational beverage conglomerate. The company produces alcoholic beverages.
The Joint Corp is a leading operator and franchisor of chiropractic care clinics primarily serving the U.S. market. It offers accessible, affordable routine chiropractic services, membership-based care plans, and caters to consumers seeking non-invasive musculoskeletal pain management and wellness support.
BEEM vs JYNT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $9.0M | $15.2M |
| Net Profit | $-2.3M | $991.1K |
| Gross Margin | 17.8% | 81.4% |
| Operating Margin | -29.3% | 4.9% |
| Net Margin | -25.8% | 6.5% |
| Revenue YoY | 6.7% | 3.1% |
| Net Profit YoY | 49.6% | 5510.5% |
| EPS (diluted) | — | $0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $9.0M | $15.2M | ||
| Q3 25 | $5.8M | $13.4M | ||
| Q2 25 | $7.1M | $13.3M | ||
| Q1 25 | $6.3M | $13.1M | ||
| Q4 24 | $8.5M | $14.7M | ||
| Q3 24 | $11.5M | $30.2M | ||
| Q2 24 | $14.8M | $30.3M | ||
| Q1 24 | $14.6M | $29.7M |
| Q4 25 | $-2.3M | $991.1K | ||
| Q3 25 | $-4.9M | $855.0K | ||
| Q2 25 | $-4.3M | $93.4K | ||
| Q1 25 | $-15.5M | $967.8K | ||
| Q4 24 | $-4.6M | $17.7K | ||
| Q3 24 | $1.3M | $-3.2M | ||
| Q2 24 | $-4.9M | $-3.6M | ||
| Q1 24 | $-3.0M | $947.0K |
| Q4 25 | 17.8% | 81.4% | ||
| Q3 25 | -0.5% | 80.1% | ||
| Q2 25 | 20.3% | 79.1% | ||
| Q1 25 | 7.9% | 77.3% | ||
| Q4 24 | 26.3% | 78.4% | ||
| Q3 24 | 10.7% | 90.7% | ||
| Q2 24 | 15.9% | 90.7% | ||
| Q1 24 | 10.2% | 90.9% |
| Q4 25 | -29.3% | 4.9% | ||
| Q3 25 | -84.2% | 1.2% | ||
| Q2 25 | -63.1% | -8.6% | ||
| Q1 25 | -245.8% | -5.2% | ||
| Q4 24 | -60.1% | 5.5% | ||
| Q3 24 | 11.2% | -1.6% | ||
| Q2 24 | -32.3% | -5.9% | ||
| Q1 24 | -20.9% | -1.4% |
| Q4 25 | -25.8% | 6.5% | ||
| Q3 25 | -84.1% | 6.4% | ||
| Q2 25 | -60.5% | 0.7% | ||
| Q1 25 | -245.5% | 7.4% | ||
| Q4 24 | -54.5% | 0.1% | ||
| Q3 24 | 11.3% | -10.5% | ||
| Q2 24 | -33.2% | -11.9% | ||
| Q1 24 | -20.9% | 3.2% |
| Q4 25 | — | $0.06 | ||
| Q3 25 | $-0.28 | $0.06 | ||
| Q2 25 | $-0.28 | $0.01 | ||
| Q1 25 | $-1.04 | $0.06 | ||
| Q4 24 | $-0.31 | $0.01 | ||
| Q3 24 | $0.09 | $-0.21 | ||
| Q2 24 | $-0.34 | $-0.24 | ||
| Q1 24 | $-0.21 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $969.0K | $23.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $24.8M | $15.1M |
| Total Assets | $42.7M | $61.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $969.0K | $23.6M | ||
| Q3 25 | $3.3M | $29.7M | ||
| Q2 25 | — | $29.8M | ||
| Q1 25 | — | $21.9M | ||
| Q4 24 | $4.6M | $25.1M | ||
| Q3 24 | — | $20.7M | ||
| Q2 24 | — | $17.5M | ||
| Q1 24 | — | $18.7M |
| Q4 25 | $24.8M | $15.1M | ||
| Q3 25 | $26.5M | $22.7M | ||
| Q2 25 | $26.9M | $23.2M | ||
| Q1 25 | $26.7M | $22.8M | ||
| Q4 24 | $41.3M | $20.7M | ||
| Q3 24 | $46.4M | $20.5M | ||
| Q2 24 | $43.4M | $23.2M | ||
| Q1 24 | $46.9M | $26.2M |
| Q4 25 | $42.7M | $61.0M | ||
| Q3 25 | $44.6M | $69.4M | ||
| Q2 25 | $46.7M | $73.2M | ||
| Q1 25 | $46.8M | $80.1M | ||
| Q4 24 | $61.5M | $83.2M | ||
| Q3 24 | $67.3M | $79.6M | ||
| Q2 24 | $71.9M | $82.4M | ||
| Q1 24 | $75.7M | $85.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.8M | $1.8M |
| Free Cash FlowOCF − Capex | $-3.8M | $334.7K |
| FCF MarginFCF / Revenue | -42.3% | 2.2% |
| Capex IntensityCapex / Revenue | 0.6% | 9.9% |
| Cash ConversionOCF / Net Profit | — | 1.86× |
| TTM Free Cash FlowTrailing 4 quarters | $-11.8M | $-1.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.8M | $1.8M | ||
| Q3 25 | $-4.6M | $1.8M | ||
| Q2 25 | $-318.0K | $868.6K | ||
| Q1 25 | $-1.8M | $-3.7M | ||
| Q4 24 | $859.0K | $9.4M | ||
| Q3 24 | $-3.0M | $3.4M | ||
| Q2 24 | $2.9M | $-973.5K | ||
| Q1 24 | $-3.0M | $2.8M |
| Q4 25 | $-3.8M | $334.7K | ||
| Q3 25 | $-5.1M | $1.5M | ||
| Q2 25 | $-1.1M | $363.6K | ||
| Q1 25 | $-1.8M | $-4.0M | ||
| Q4 24 | $462.0K | $8.2M | ||
| Q3 24 | $-3.1M | $3.2M | ||
| Q2 24 | $2.8M | $-1.2M | ||
| Q1 24 | $-3.1M | $2.4M |
| Q4 25 | -42.3% | 2.2% | ||
| Q3 25 | -87.9% | 10.9% | ||
| Q2 25 | -15.2% | 2.7% | ||
| Q1 25 | -28.7% | -30.8% | ||
| Q4 24 | 5.4% | 55.9% | ||
| Q3 24 | -27.4% | 10.6% | ||
| Q2 24 | 18.9% | -4.1% | ||
| Q1 24 | -21.5% | 8.1% |
| Q4 25 | 0.6% | 9.9% | ||
| Q3 25 | 7.8% | 2.4% | ||
| Q2 25 | 10.7% | 3.8% | ||
| Q1 25 | 0.9% | 2.5% | ||
| Q4 24 | 4.7% | 8.1% | ||
| Q3 24 | 1.7% | 0.8% | ||
| Q2 24 | 0.9% | 0.9% | ||
| Q1 24 | 0.7% | 1.3% |
| Q4 25 | — | 1.86× | ||
| Q3 25 | — | 2.07× | ||
| Q2 25 | — | 9.30× | ||
| Q1 25 | — | -3.82× | ||
| Q4 24 | — | 532.98× | ||
| Q3 24 | -2.28× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.97× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BEEM
| Products | $7.0M | 77% |
| Other | $2.0M | 23% |
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
