vs
Side-by-side financial comparison of B&G Foods, Inc. (BGS) and Distribution Solutions Group, Inc. (DSGR). Click either name above to swap in a different company.
Distribution Solutions Group, Inc. is the larger business by last-quarter revenue ($518.0M vs $439.3M, roughly 1.2× B&G Foods, Inc.). Distribution Solutions Group, Inc. runs the higher net margin — 1.2% vs -4.4%, a 5.6% gap on every dollar of revenue. On growth, Distribution Solutions Group, Inc. posted the faster year-over-year revenue change (10.7% vs -4.7%). Distribution Solutions Group, Inc. produced more free cash flow last quarter ($32.9M vs $-70.7M). Over the past eight quarters, Distribution Solutions Group, Inc.'s revenue compounded faster (13.1% CAGR vs -12.8%).
B&G Foods, Inc. is an American branded foods holding company based in Parsippany, New Jersey. The company was formed in 1996 to acquire Bloch & Guggenheimer, a Manhattan-based producer of pickles, relish and condiments which had been founded in 1889.
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
BGS vs DSGR — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $439.3M | $518.0M |
| Net Profit | $-19.1M | $6.5M |
| Gross Margin | 22.5% | 32.9% |
| Operating Margin | 2.5% | 4.6% |
| Net Margin | -4.4% | 1.2% |
| Revenue YoY | -4.7% | 10.7% |
| Net Profit YoY | -356.5% | -70.6% |
| EPS (diluted) | $-0.24 | $0.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $439.3M | $518.0M | ||
| Q2 25 | $424.4M | $502.4M | ||
| Q1 25 | $425.4M | $478.0M | ||
| Q4 24 | $551.6M | $480.5M | ||
| Q3 24 | $461.1M | $468.0M | ||
| Q2 24 | $444.6M | $439.5M | ||
| Q1 24 | $475.2M | $416.1M | ||
| Q4 23 | $578.1M | $405.2M |
| Q3 25 | $-19.1M | $6.5M | ||
| Q2 25 | $-9.8M | $5.0M | ||
| Q1 25 | $835.0K | $3.3M | ||
| Q4 24 | $-222.4M | $-25.9M | ||
| Q3 24 | $7.5M | $21.9M | ||
| Q2 24 | $3.9M | $1.9M | ||
| Q1 24 | $-40.2M | $-5.2M | ||
| Q4 23 | $2.6M | $-16.3M |
| Q3 25 | 22.5% | 32.9% | ||
| Q2 25 | 20.5% | 33.9% | ||
| Q1 25 | 21.2% | 34.3% | ||
| Q4 24 | 21.5% | 33.3% | ||
| Q3 24 | 22.2% | 33.9% | ||
| Q2 24 | 20.7% | 34.5% | ||
| Q1 24 | 22.9% | 34.5% | ||
| Q4 23 | 21.7% | 34.0% |
| Q3 25 | 2.5% | 4.6% | ||
| Q2 25 | 5.2% | 5.3% | ||
| Q1 25 | 8.4% | 4.2% | ||
| Q4 24 | -46.6% | 4.2% | ||
| Q3 24 | 11.1% | 4.0% | ||
| Q2 24 | 9.9% | 3.2% | ||
| Q1 24 | -3.3% | 0.7% | ||
| Q4 23 | 7.2% | -0.1% |
| Q3 25 | -4.4% | 1.2% | ||
| Q2 25 | -2.3% | 1.0% | ||
| Q1 25 | 0.2% | 0.7% | ||
| Q4 24 | -40.3% | -5.4% | ||
| Q3 24 | 1.6% | 4.7% | ||
| Q2 24 | 0.9% | 0.4% | ||
| Q1 24 | -8.5% | -1.3% | ||
| Q4 23 | 0.4% | -4.0% |
| Q3 25 | $-0.24 | $0.14 | ||
| Q2 25 | $-0.12 | $0.11 | ||
| Q1 25 | $0.01 | $0.07 | ||
| Q4 24 | $-2.81 | $-0.55 | ||
| Q3 24 | $0.09 | $0.46 | ||
| Q2 24 | $0.05 | $0.04 | ||
| Q1 24 | $-0.51 | $-0.11 | ||
| Q4 23 | $0.02 | $-0.38 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $60.9M | $69.2M |
| Total DebtLower is stronger | $2.0B | $665.5M |
| Stockholders' EquityBook value | $470.7M | $653.9M |
| Total Assets | $2.9B | $1.8B |
| Debt / EquityLower = less leverage | 4.30× | 1.02× |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $60.9M | $69.2M | ||
| Q2 25 | $54.1M | $47.4M | ||
| Q1 25 | $61.2M | $65.4M | ||
| Q4 24 | $50.6M | $66.5M | ||
| Q3 24 | $54.7M | $61.3M | ||
| Q2 24 | $40.3M | $46.8M | ||
| Q1 24 | $42.5M | $73.1M | ||
| Q4 23 | $41.1M | $83.9M |
| Q3 25 | $2.0B | $665.5M | ||
| Q2 25 | $2.0B | $675.0M | ||
| Q1 25 | $2.0B | $712.4M | ||
| Q4 24 | $2.0B | $693.9M | ||
| Q3 24 | $2.1B | $704.1M | ||
| Q2 24 | $2.0B | $573.7M | ||
| Q1 24 | $2.0B | $535.7M | ||
| Q4 23 | $2.0B | $535.9M |
| Q3 25 | $470.7M | $653.9M | ||
| Q2 25 | $501.4M | $649.4M | ||
| Q1 25 | $513.1M | $636.7M | ||
| Q4 24 | $524.8M | $640.5M | ||
| Q3 24 | $755.3M | $680.8M | ||
| Q2 24 | $765.0M | $653.3M | ||
| Q1 24 | $781.2M | $654.7M | ||
| Q4 23 | $835.5M | $661.6M |
| Q3 25 | $2.9B | $1.8B | ||
| Q2 25 | $2.9B | $1.8B | ||
| Q1 25 | $3.0B | $1.8B | ||
| Q4 24 | $3.0B | $1.7B | ||
| Q3 24 | $3.4B | $1.8B | ||
| Q2 24 | $3.4B | $1.6B | ||
| Q1 24 | $3.4B | $1.5B | ||
| Q4 23 | $3.5B | $1.6B |
| Q3 25 | 4.30× | 1.02× | ||
| Q2 25 | 3.97× | 1.04× | ||
| Q1 25 | 3.91× | 1.12× | ||
| Q4 24 | 3.85× | 1.08× | ||
| Q3 24 | 2.75× | 1.03× | ||
| Q2 24 | 2.67× | 0.88× | ||
| Q1 24 | 2.61× | 0.82× | ||
| Q4 23 | 2.45× | 0.81× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-64.6M | $38.4M |
| Free Cash FlowOCF − Capex | $-70.7M | $32.9M |
| FCF MarginFCF / Revenue | -16.1% | 6.3% |
| Capex IntensityCapex / Revenue | 1.4% | 1.1% |
| Cash ConversionOCF / Net Profit | — | 5.95× |
| TTM Free Cash FlowTrailing 4 quarters | $54.8M | $92.2M |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $-64.6M | $38.4M | ||
| Q2 25 | $17.8M | $33.3M | ||
| Q1 25 | $52.7M | $-4.8M | ||
| Q4 24 | $80.3M | $45.7M | ||
| Q3 24 | $4.2M | $-17.3M | ||
| Q2 24 | $11.3M | $21.4M | ||
| Q1 24 | $35.1M | $6.6M | ||
| Q4 23 | $92.1M | $28.2M |
| Q3 25 | $-70.7M | $32.9M | ||
| Q2 25 | $11.5M | $28.7M | ||
| Q1 25 | $42.4M | $-10.4M | ||
| Q4 24 | $71.7M | $41.1M | ||
| Q3 24 | $-679.0K | $-20.5M | ||
| Q2 24 | $5.2M | $18.0M | ||
| Q1 24 | $27.5M | $4.2M | ||
| Q4 23 | $83.3M | $24.1M |
| Q3 25 | -16.1% | 6.3% | ||
| Q2 25 | 2.7% | 5.7% | ||
| Q1 25 | 10.0% | -2.2% | ||
| Q4 24 | 13.0% | 8.6% | ||
| Q3 24 | -0.1% | -4.4% | ||
| Q2 24 | 1.2% | 4.1% | ||
| Q1 24 | 5.8% | 1.0% | ||
| Q4 23 | 14.4% | 5.9% |
| Q3 25 | 1.4% | 1.1% | ||
| Q2 25 | 1.5% | 0.9% | ||
| Q1 25 | 2.4% | 1.2% | ||
| Q4 24 | 1.6% | 1.0% | ||
| Q3 24 | 1.0% | 0.7% | ||
| Q2 24 | 1.4% | 0.8% | ||
| Q1 24 | 1.6% | 0.6% | ||
| Q4 23 | 1.5% | 1.0% |
| Q3 25 | — | 5.95× | ||
| Q2 25 | — | 6.66× | ||
| Q1 25 | 63.17× | -1.46× | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.56× | -0.79× | ||
| Q2 24 | 2.87× | 11.28× | ||
| Q1 24 | — | — | ||
| Q4 23 | 35.76× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BGS
| Specialty Segment | $150.5M | 34% |
| Meals Segment | $110.0M | 25% |
| Spices And Flavor Solutions Segment | $101.4M | 23% |
| Frozen And Vegetables Segment | $77.4M | 18% |
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
