vs
Side-by-side financial comparison of BGSF, INC. (BGSF) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $22.0M, roughly 1.3× BGSF, INC.). BGSF, INC. runs the higher net margin — -5.3% vs -18.0%, a 12.7% gap on every dollar of revenue. On growth, BGSF, INC. posted the faster year-over-year revenue change (-9.4% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs -5.3%).
BGSF Inc. is a leading U.S.-headquartered workforce solutions firm that provides tailored staffing, talent recruitment, and end-to-end workforce management services. It serves core segments including information technology, healthcare, professional administration, light industrial, and creative industries, catering to small, mid-sized and large enterprise clients across North America.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
BGSF vs MSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $22.0M | $27.6M |
| Net Profit | $-1.2M | $-5.0M |
| Gross Margin | 35.0% | 23.4% |
| Operating Margin | -17.6% | -4.9% |
| Net Margin | -5.3% | -18.0% |
| Revenue YoY | -9.4% | -10.9% |
| Net Profit YoY | -18.2% | -1840.5% |
| EPS (diluted) | $-0.12 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $22.0M | $27.6M | ||
| Q3 25 | $26.9M | $27.2M | ||
| Q2 25 | $23.5M | $34.4M | ||
| Q1 25 | $20.9M | $32.3M | ||
| Q4 24 | $24.3M | $29.4M | ||
| Q3 24 | $29.8M | $28.2M | ||
| Q2 24 | $25.7M | $16.9M | ||
| Q1 24 | $24.5M | $13.6M |
| Q4 25 | $-1.2M | $-5.0M | ||
| Q3 25 | $-5.8M | $-1.5M | ||
| Q2 25 | $-3.7M | $-287.4K | ||
| Q1 25 | $-722.0K | $1.0M | ||
| Q4 24 | $-981.0K | $-256.0K | ||
| Q3 24 | $-804.0K | $700.9K | ||
| Q2 24 | $-761.0K | $-2.8M | ||
| Q1 24 | $-792.0K | $-549.0K |
| Q4 25 | 35.0% | 23.4% | ||
| Q3 25 | 35.9% | 24.1% | ||
| Q2 25 | 35.8% | 9.5% | ||
| Q1 25 | 36.2% | 21.8% | ||
| Q4 24 | 35.9% | 26.9% | ||
| Q3 24 | 35.9% | 28.9% | ||
| Q2 24 | 37.3% | 13.0% | ||
| Q1 24 | 38.1% | 23.4% |
| Q4 25 | -17.6% | -4.9% | ||
| Q3 25 | -3.5% | 0.7% | ||
| Q2 25 | -18.8% | -15.9% | ||
| Q1 25 | 1.6% | 3.7% | ||
| Q4 24 | -15.7% | 3.2% | ||
| Q3 24 | -3.4% | 7.3% | ||
| Q2 24 | -5.7% | -14.4% | ||
| Q1 24 | 1.7% | -2.3% |
| Q4 25 | -5.3% | -18.0% | ||
| Q3 25 | -21.6% | -5.7% | ||
| Q2 25 | -15.9% | -0.8% | ||
| Q1 25 | -3.5% | 3.1% | ||
| Q4 24 | -4.0% | -0.9% | ||
| Q3 24 | -2.7% | 2.5% | ||
| Q2 24 | -3.0% | -16.4% | ||
| Q1 24 | -3.2% | -4.0% |
| Q4 25 | $-0.12 | $-0.23 | ||
| Q3 25 | $-0.52 | $-0.08 | ||
| Q2 25 | $-0.34 | $-0.02 | ||
| Q1 25 | $-0.06 | $0.06 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | $-0.07 | $0.04 | ||
| Q2 24 | $-0.07 | $-0.16 | ||
| Q1 24 | — | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $48.1M | $11.6M |
| Total Assets | $57.8M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $41.2M | $1.1M | ||
| Q2 25 | $2.8M | $775.4K | ||
| Q1 25 | $2.0M | $445.4K | ||
| Q4 24 | $32.0K | $355.7K | ||
| Q3 24 | $262 | $588.9K | ||
| Q2 24 | $226 | $2.1M | ||
| Q1 24 | $50 | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | $48.1M | $11.6M | ||
| Q3 25 | $50.7M | $10.1M | ||
| Q2 25 | $78.3M | $11.7M | ||
| Q1 25 | $81.8M | $12.0M | ||
| Q4 24 | $82.3M | $10.9M | ||
| Q3 24 | $82.9M | $11.2M | ||
| Q2 24 | $83.2M | $10.5M | ||
| Q1 24 | $83.6M | $13.3M |
| Q4 25 | $57.8M | $75.4M | ||
| Q3 25 | $83.6M | $73.3M | ||
| Q2 25 | $149.7M | $77.4M | ||
| Q1 25 | $152.3M | $82.7M | ||
| Q4 24 | $150.1M | $82.7M | ||
| Q3 24 | $157.3K | $82.1M | ||
| Q2 24 | $159.8K | $82.4M | ||
| Q1 24 | $170.6K | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.7M | $-1.7M |
| Free Cash FlowOCF − Capex | $1.7M | — |
| FCF MarginFCF / Revenue | 7.6% | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-16.0K | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | $-1.7M | ||
| Q3 25 | $-4.8M | $1.1M | ||
| Q2 25 | $2.2M | $-1.6M | ||
| Q1 25 | $1.1M | $1.7M | ||
| Q4 24 | $3.2M | $1.1M | ||
| Q3 24 | $6.5M | $3.6M | ||
| Q2 24 | $7.3M | $-2.6M | ||
| Q1 24 | $7.4M | $-1.4M |
| Q4 25 | $1.7M | — | ||
| Q3 25 | $-4.9M | — | ||
| Q2 25 | $2.1M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $2.5M | — | ||
| Q3 24 | $6.5M | — | ||
| Q2 24 | $7.3M | — | ||
| Q1 24 | $6.9M | — |
| Q4 25 | 7.6% | — | ||
| Q3 25 | -18.1% | — | ||
| Q2 25 | 9.1% | — | ||
| Q1 25 | 5.0% | — | ||
| Q4 24 | 10.2% | — | ||
| Q3 24 | 21.7% | — | ||
| Q2 24 | 28.5% | — | ||
| Q1 24 | 28.1% | — |
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 2.0% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 5.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BGSF
| Contract Field Talent | $21.4M | 97% |
| Other | $595.0K | 3% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
