vs
Side-by-side financial comparison of HEALTHY CHOICE WELLNESS CORP. (HCWC) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $18.7M, roughly 1.5× HEALTHY CHOICE WELLNESS CORP.). HEALTHY CHOICE WELLNESS CORP. runs the higher net margin — -8.9% vs -18.0%, a 9.1% gap on every dollar of revenue.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
HCWC vs MSS — Head-to-Head
Income Statement — Q4 2025 vs Q2 2026
| Metric | | |
|---|---|---|
| Revenue | $18.7M | $27.6M |
| Net Profit | $-1.7M | $-5.0M |
| Gross Margin | 39.1% | 23.4% |
| Operating Margin | -7.6% | -4.9% |
| Net Margin | -8.9% | -18.0% |
| Revenue YoY | — | -10.9% |
| Net Profit YoY | — | -1840.5% |
| EPS (diluted) | $-0.05 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $18.7M | $27.6M | ||
| Q3 25 | $19.0M | $27.2M | ||
| Q2 25 | $20.2M | $34.4M | ||
| Q1 25 | $20.3M | $32.3M | ||
| Q4 24 | — | $29.4M | ||
| Q3 24 | $18.2M | $28.2M | ||
| Q2 24 | — | $16.9M | ||
| Q1 24 | — | $13.6M |
| Q4 25 | $-1.7M | $-5.0M | ||
| Q3 25 | $-1.2M | $-1.5M | ||
| Q2 25 | $-339.4K | $-287.4K | ||
| Q1 25 | $-712.4K | $1.0M | ||
| Q4 24 | — | $-256.0K | ||
| Q3 24 | $-2.7M | $700.9K | ||
| Q2 24 | — | $-2.8M | ||
| Q1 24 | — | $-549.0K |
| Q4 25 | 39.1% | 23.4% | ||
| Q3 25 | 38.8% | 24.1% | ||
| Q2 25 | 40.1% | 9.5% | ||
| Q1 25 | 38.8% | 21.8% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | 38.4% | 28.9% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | — | 23.4% |
| Q4 25 | -7.6% | -4.9% | ||
| Q3 25 | -3.2% | 0.7% | ||
| Q2 25 | -0.2% | -15.9% | ||
| Q1 25 | -2.0% | 3.7% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | -2.0% | 7.3% | ||
| Q2 24 | — | -14.4% | ||
| Q1 24 | — | -2.3% |
| Q4 25 | -8.9% | -18.0% | ||
| Q3 25 | -6.4% | -5.7% | ||
| Q2 25 | -1.7% | -0.8% | ||
| Q1 25 | -3.5% | 3.1% | ||
| Q4 24 | — | -0.9% | ||
| Q3 24 | -14.6% | 2.5% | ||
| Q2 24 | — | -16.4% | ||
| Q1 24 | — | -4.0% |
| Q4 25 | $-0.05 | $-0.23 | ||
| Q3 25 | $-0.09 | $-0.08 | ||
| Q2 25 | $-0.03 | $-0.02 | ||
| Q1 25 | $-0.07 | $0.06 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | $-0.29 | $0.04 | ||
| Q2 24 | — | $-0.16 | ||
| Q1 24 | — | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.0M | — |
| Total DebtLower is stronger | $7.3M | $2.6M |
| Stockholders' EquityBook value | $7.3M | $11.6M |
| Total Assets | $33.5M | $75.4M |
| Debt / EquityLower = less leverage | 1.00× | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.0M | — | ||
| Q3 25 | $3.0M | $1.1M | ||
| Q2 25 | $4.7M | $775.4K | ||
| Q1 25 | $1.8M | $445.4K | ||
| Q4 24 | — | $355.7K | ||
| Q3 24 | $1.8M | $588.9K | ||
| Q2 24 | — | $2.1M | ||
| Q1 24 | — | $9.4M |
| Q4 25 | $7.3M | $2.6M | ||
| Q3 25 | $8.5M | $2.6M | ||
| Q2 25 | $9.7M | $2.6M | ||
| Q1 25 | $10.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $11.6M | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | $7.3M | $11.6M | ||
| Q3 25 | $5.9M | $10.1M | ||
| Q2 25 | $5.8M | $11.7M | ||
| Q1 25 | $2.1M | $12.0M | ||
| Q4 24 | — | $10.9M | ||
| Q3 24 | $2.9M | $11.2M | ||
| Q2 24 | — | $10.5M | ||
| Q1 24 | — | $13.3M |
| Q4 25 | $33.5M | $75.4M | ||
| Q3 25 | $33.7M | $73.3M | ||
| Q2 25 | $36.4M | $77.4M | ||
| Q1 25 | $34.1M | $82.7M | ||
| Q4 24 | — | $82.7M | ||
| Q3 24 | $33.2M | $82.1M | ||
| Q2 24 | — | $82.4M | ||
| Q1 24 | — | $44.2M |
| Q4 25 | 1.00× | 0.22× | ||
| Q3 25 | 1.43× | 0.26× | ||
| Q2 25 | 1.69× | 0.22× | ||
| Q1 25 | 5.01× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.95× | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-855.1K | $-1.7M |
| Free Cash FlowOCF − Capex | $-927.1K | — |
| FCF MarginFCF / Revenue | -5.0% | — |
| Capex IntensityCapex / Revenue | 0.4% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $675.4K | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-855.1K | $-1.7M | ||
| Q3 25 | $-308.7K | $1.1M | ||
| Q2 25 | $1.1M | $-1.6M | ||
| Q1 25 | $1.1M | $1.7M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $3.6M | ||
| Q2 24 | — | $-2.6M | ||
| Q1 24 | — | $-1.4M |
| Q4 25 | $-927.1K | — | ||
| Q3 25 | $-351.3K | — | ||
| Q2 25 | $988.6K | — | ||
| Q1 25 | $965.3K | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -5.0% | — | ||
| Q3 25 | -1.8% | — | ||
| Q2 25 | 4.9% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 0.4% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 5.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HCWC
| Retail Grocery | $17.1M | 91% |
| Food Service Restaurant | $1.7M | 9% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
