vs
Side-by-side financial comparison of Brighthouse Financial, Inc. (BHF) and Wayfair Inc. (W). Click either name above to swap in a different company.
Wayfair Inc. is the larger business by last-quarter revenue ($3.3B vs $1.7B, roughly 2.0× Brighthouse Financial, Inc.). Brighthouse Financial, Inc. runs the higher net margin — 8.1% vs -3.5%, a 11.6% gap on every dollar of revenue. On growth, Brighthouse Financial, Inc. posted the faster year-over-year revenue change (40.2% vs 6.9%). Over the past eight quarters, Wayfair Inc.'s revenue compounded faster (10.6% CAGR vs 9.8%).
Brighthouse Financial, Inc. is an American insurance company, headquartered in Charlotte, North Carolina, that sells annuity and life insurance. As of March 2018, Brighthouse was one of the largest providers of annuities and life insurance in the United States, with $219 billion in total assets and around 2.6 million insurance policies and annuity contracts in-force . During the same year Brighthouse Financial along with 90 additional Fortune 500 companies "paid an effective federal tax rate ...
Wayfair Inc. is an American e-commerce company based in Boston, Massachusetts that sells furniture and home goods online. Formerly known as CSN Stores, it was founded in 2002, and currently offers 14 million items from more than 11,000 global suppliers. The company maintains international operations, including locations in North America and in Canada, Germany, Ireland, China and the United Kingdom.
BHF vs W — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.7B | $3.3B |
| Net Profit | $137.0M | $-116.0M |
| Gross Margin | — | 30.3% |
| Operating Margin | 8.9% | 2.5% |
| Net Margin | 8.1% | -3.5% |
| Revenue YoY | 40.2% | 6.9% |
| Net Profit YoY | -79.6% | 9.4% |
| EPS (diluted) | $1.84 | $-0.90 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.7B | $3.3B | ||
| Q3 25 | $1.8B | $3.1B | ||
| Q2 25 | $871.0M | $3.3B | ||
| Q1 25 | $2.4B | $2.7B | ||
| Q4 24 | $1.2B | $3.1B | ||
| Q3 24 | $2.0B | $2.9B | ||
| Q2 24 | $1.4B | $3.1B | ||
| Q1 24 | — | $2.7B |
| Q4 25 | $137.0M | $-116.0M | ||
| Q3 25 | $479.0M | $-99.0M | ||
| Q2 25 | $85.0M | $15.0M | ||
| Q1 25 | $-268.0M | $-113.0M | ||
| Q4 24 | $671.0M | $-128.0M | ||
| Q3 24 | $176.0M | $-74.0M | ||
| Q2 24 | $34.0M | $-42.0M | ||
| Q1 24 | — | $-248.0M |
| Q4 25 | — | 30.3% | ||
| Q3 25 | — | 30.0% | ||
| Q2 25 | — | 30.1% | ||
| Q1 25 | — | 30.7% | ||
| Q4 24 | — | 30.2% | ||
| Q3 24 | — | 30.3% | ||
| Q2 24 | — | 30.2% | ||
| Q1 24 | — | 30.0% |
| Q4 25 | 8.9% | 2.5% | ||
| Q3 25 | 32.2% | 1.2% | ||
| Q2 25 | 10.7% | 0.5% | ||
| Q1 25 | -14.8% | -4.5% | ||
| Q4 24 | 69.2% | -3.7% | ||
| Q3 24 | 9.3% | -2.6% | ||
| Q2 24 | 1.0% | -1.1% | ||
| Q1 24 | — | -8.6% |
| Q4 25 | 8.1% | -3.5% | ||
| Q3 25 | 26.4% | -3.2% | ||
| Q2 25 | 9.8% | 0.5% | ||
| Q1 25 | -11.2% | -4.1% | ||
| Q4 24 | 55.7% | -4.1% | ||
| Q3 24 | 8.7% | -2.6% | ||
| Q2 24 | 2.4% | -1.3% | ||
| Q1 24 | — | -9.1% |
| Q4 25 | $1.84 | $-0.90 | ||
| Q3 25 | $7.89 | $-0.76 | ||
| Q2 25 | $1.02 | $0.11 | ||
| Q1 25 | $-5.04 | $-0.89 | ||
| Q4 24 | $10.27 | $-1.01 | ||
| Q3 24 | $2.47 | $-0.60 | ||
| Q2 24 | $0.12 | $-0.34 | ||
| Q1 24 | — | $-2.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $1.5B |
| Total DebtLower is stronger | $3.2B | $3.3B |
| Stockholders' EquityBook value | $6.8B | $-2.8B |
| Total Assets | $241.8B | $3.4B |
| Debt / EquityLower = less leverage | 0.47× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $1.9B | $1.4B | ||
| Q3 24 | $1.8B | $1.3B | ||
| Q2 24 | $1.4B | $1.3B | ||
| Q1 24 | — | $1.2B |
| Q4 25 | $3.2B | $3.3B | ||
| Q3 25 | $3.2B | $2.9B | ||
| Q2 25 | $3.2B | $3.0B | ||
| Q1 25 | $3.2B | $3.2B | ||
| Q4 24 | $3.2B | $3.1B | ||
| Q3 24 | $3.2B | $3.2B | ||
| Q2 24 | $3.2B | $3.2B | ||
| Q1 24 | — | $3.2B |
| Q4 25 | $6.8B | $-2.8B | ||
| Q3 25 | $6.4B | $-2.8B | ||
| Q2 25 | $5.7B | $-2.7B | ||
| Q1 25 | $5.2B | $-2.8B | ||
| Q4 24 | $5.0B | $-2.8B | ||
| Q3 24 | $5.5B | $-2.7B | ||
| Q2 24 | $4.1B | $-2.8B | ||
| Q1 24 | — | $-2.8B |
| Q4 25 | $241.8B | $3.4B | ||
| Q3 25 | $244.7B | $3.1B | ||
| Q2 25 | $242.6B | $3.3B | ||
| Q1 25 | $234.7B | $3.4B | ||
| Q4 24 | $238.5B | $3.5B | ||
| Q3 24 | $245.2B | $3.4B | ||
| Q2 24 | $237.4B | $3.4B | ||
| Q1 24 | — | $3.2B |
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 0.64× | — | ||
| Q3 24 | 0.57× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.0M | $202.0M |
| Free Cash FlowOCF − Capex | — | $177.0M |
| FCF MarginFCF / Revenue | — | 5.3% |
| Capex IntensityCapex / Revenue | — | 0.7% |
| Cash ConversionOCF / Net Profit | -0.02× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $464.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.0M | $202.0M | ||
| Q3 25 | $117.0M | $155.0M | ||
| Q2 25 | $-1.0M | $273.0M | ||
| Q1 25 | $146.0M | $-96.0M | ||
| Q4 24 | $-118.0M | $162.0M | ||
| Q3 24 | $24.0M | $49.0M | ||
| Q2 24 | $334.0M | $245.0M | ||
| Q1 24 | — | $-139.0M |
| Q4 25 | — | $177.0M | ||
| Q3 25 | — | $128.0M | ||
| Q2 25 | — | $260.0M | ||
| Q1 25 | — | $-101.0M | ||
| Q4 24 | — | $142.0M | ||
| Q3 24 | — | $32.0M | ||
| Q2 24 | — | $222.0M | ||
| Q1 24 | — | $-152.0M |
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 4.1% | ||
| Q2 25 | — | 7.9% | ||
| Q1 25 | — | -3.7% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 7.1% | ||
| Q1 24 | — | -5.6% |
| Q4 25 | — | 0.7% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 0.5% |
| Q4 25 | -0.02× | — | ||
| Q3 25 | 0.24× | — | ||
| Q2 25 | -0.01× | 18.20× | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.18× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 9.82× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BHF
| Annuities | $926.0M | 55% |
| Runoff | $319.0M | 19% |
| Life | $298.0M | 18% |
| Other | $78.0M | 5% |
| Distribution Service | $66.0M | 4% |
| Accident And Health Insurance Segment | $2.0M | 0% |
W
| US Segment | $2.9B | 88% |
| International Segment | $395.0M | 12% |
