vs
Side-by-side financial comparison of Bluerock Homes Trust, Inc. (BHM) and i-80 Gold Corp. (IAUX). Click either name above to swap in a different company.
i-80 Gold Corp. is the larger business by last-quarter revenue ($21.3M vs $18.9M, roughly 1.1× Bluerock Homes Trust, Inc.). Bluerock Homes Trust, Inc. runs the higher net margin — -50.1% vs -401.9%, a 351.7% gap on every dollar of revenue. Bluerock Homes Trust, Inc. produced more free cash flow last quarter ($10.4M vs $-39.2M).
Bluerock Homes Trust, Inc. is a U.S.-headquartered real estate investment trust that acquires, owns and operates a portfolio of high-quality single-family rental residential properties. It caters to middle-market renters across high-growth suburban markets, prioritizing regions with strong demographic fundamentals and sustained rental housing demand.
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
BHM vs IAUX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $18.9M | $21.3M |
| Net Profit | $-9.5M | $-85.6M |
| Gross Margin | — | 22.0% |
| Operating Margin | -48.8% | -291.6% |
| Net Margin | -50.1% | -401.9% |
| Revenue YoY | 35.9% | — |
| Net Profit YoY | -29.9% | — |
| EPS (diluted) | $-0.75 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $18.9M | $21.3M | ||
| Q3 25 | $16.6M | $32.0M | ||
| Q2 25 | $16.8M | $27.8M | ||
| Q1 25 | $16.4M | $14.0M | ||
| Q4 24 | $13.9M | — | ||
| Q3 24 | $12.7M | $11.5M | ||
| Q2 24 | $12.5M | $7.2M | ||
| Q1 24 | $11.2M | — |
| Q4 25 | $-9.5M | $-85.6M | ||
| Q3 25 | $-10.0M | $-41.9M | ||
| Q2 25 | $-5.8M | $-30.2M | ||
| Q1 25 | $-7.3M | $-41.2M | ||
| Q4 24 | $-7.3M | — | ||
| Q3 24 | $3.5M | $-43.1M | ||
| Q2 24 | $-5.2M | $-41.0M | ||
| Q1 24 | $-3.2M | — |
| Q4 25 | — | 22.0% | ||
| Q3 25 | — | 9.7% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 20.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -42.7% | ||
| Q2 24 | — | -171.4% | ||
| Q1 24 | — | — |
| Q4 25 | -48.8% | -291.6% | ||
| Q3 25 | -57.6% | -86.7% | ||
| Q2 25 | -30.9% | -67.4% | ||
| Q1 25 | -42.6% | -112.3% | ||
| Q4 24 | -52.8% | — | ||
| Q3 24 | 27.9% | -210.0% | ||
| Q2 24 | -41.3% | -435.2% | ||
| Q1 24 | -28.4% | — |
| Q4 25 | -50.1% | -401.9% | ||
| Q3 25 | -60.0% | -130.8% | ||
| Q2 25 | -34.7% | -108.5% | ||
| Q1 25 | -44.7% | -293.3% | ||
| Q4 24 | -52.8% | — | ||
| Q3 24 | 27.9% | -374.5% | ||
| Q2 24 | -41.3% | -570.8% | ||
| Q1 24 | -28.4% | — |
| Q4 25 | $-0.75 | $-0.10 | ||
| Q3 25 | $-0.94 | $-0.05 | ||
| Q2 25 | $-0.66 | $-0.05 | ||
| Q1 25 | $-0.67 | $-0.10 | ||
| Q4 24 | $-0.65 | — | ||
| Q3 24 | $0.24 | $-0.11 | ||
| Q2 24 | $-0.42 | $-0.11 | ||
| Q1 24 | $-0.27 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $169.6M | $63.2M |
| Total DebtLower is stronger | $428.4M | $174.7M |
| Stockholders' EquityBook value | $128.7M | $346.8M |
| Total Assets | $1.2B | $703.4M |
| Debt / EquityLower = less leverage | 3.33× | 0.50× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $169.6M | $63.2M | ||
| Q3 25 | $2.1M | $102.9M | ||
| Q2 25 | $4.2M | $133.7M | ||
| Q1 25 | $3.0M | $13.5M | ||
| Q4 24 | $115.2M | — | ||
| Q3 24 | $155.1M | $21.8M | ||
| Q2 24 | $116.0M | $47.8M | ||
| Q1 24 | $92.3M | — |
| Q4 25 | $428.4M | $174.7M | ||
| Q3 25 | $415.9M | $175.9M | ||
| Q2 25 | $338.6M | $175.8M | ||
| Q1 25 | $336.5M | $197.5M | ||
| Q4 24 | $373.8M | — | ||
| Q3 24 | $122.5M | — | ||
| Q2 24 | $119.7M | — | ||
| Q1 24 | $120.2M | — |
| Q4 25 | $128.7M | $346.8M | ||
| Q3 25 | $131.7M | $423.0M | ||
| Q2 25 | $135.3M | $463.5M | ||
| Q1 25 | $137.1M | $318.0M | ||
| Q4 24 | $139.1M | — | ||
| Q3 24 | $142.9M | $346.9M | ||
| Q2 24 | $142.5M | $377.2M | ||
| Q1 24 | $144.5M | — |
| Q4 25 | $1.2B | $703.4M | ||
| Q3 25 | $222.1M | $756.2M | ||
| Q2 25 | $220.3M | $782.9M | ||
| Q1 25 | $186.2M | $659.0M | ||
| Q4 24 | $967.0M | — | ||
| Q3 24 | $800.8M | — | ||
| Q2 24 | $756.2M | — | ||
| Q1 24 | $727.4M | — |
| Q4 25 | 3.33× | 0.50× | ||
| Q3 25 | 3.16× | 0.42× | ||
| Q2 25 | 2.50× | 0.38× | ||
| Q1 25 | 2.45× | 0.62× | ||
| Q4 24 | 2.69× | — | ||
| Q3 24 | 0.86× | — | ||
| Q2 24 | 0.84× | — | ||
| Q1 24 | 0.83× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $27.8M | $-34.3M |
| Free Cash FlowOCF − Capex | $10.4M | $-39.2M |
| FCF MarginFCF / Revenue | 55.0% | -184.3% |
| Capex IntensityCapex / Revenue | 91.8% | 23.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $25.0M | $-93.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $27.8M | $-34.3M | ||
| Q3 25 | $13.4M | $-15.2M | ||
| Q2 25 | $13.9M | $-11.3M | ||
| Q1 25 | $951.0K | $-22.7M | ||
| Q4 24 | $9.1M | — | ||
| Q3 24 | $1.7M | $-23.5M | ||
| Q2 24 | $1.3M | $-24.6M | ||
| Q1 24 | $1.1M | — |
| Q4 25 | $10.4M | $-39.2M | ||
| Q3 25 | $8.7M | $-18.5M | ||
| Q2 25 | $8.8M | $-12.4M | ||
| Q1 25 | $-2.9M | $-23.1M | ||
| Q4 24 | $-253.0K | — | ||
| Q3 24 | $-601.0K | $-23.8M | ||
| Q2 24 | $-654.0K | $-25.1M | ||
| Q1 24 | $-630.0K | — |
| Q4 25 | 55.0% | -184.3% | ||
| Q3 25 | 52.4% | -57.8% | ||
| Q2 25 | 52.2% | -44.7% | ||
| Q1 25 | -17.6% | -164.1% | ||
| Q4 24 | -1.8% | — | ||
| Q3 24 | -4.7% | -206.7% | ||
| Q2 24 | -5.2% | -349.1% | ||
| Q1 24 | -5.6% | — |
| Q4 25 | 91.8% | 23.1% | ||
| Q3 25 | 28.5% | 10.2% | ||
| Q2 25 | 30.3% | 3.9% | ||
| Q1 25 | 23.4% | 2.5% | ||
| Q4 24 | 66.9% | — | ||
| Q3 24 | 18.0% | 2.5% | ||
| Q2 24 | 15.3% | 7.3% | ||
| Q1 24 | 15.5% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BHM
| Residential Communities Segment | $11.4M | 61% |
| Scattered Single Family Homes Segment | $7.5M | 39% |
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
