vs
Side-by-side financial comparison of Bluerock Homes Trust, Inc. (BHM) and JOINT Corp (JYNT). Click either name above to swap in a different company.
Bluerock Homes Trust, Inc. is the larger business by last-quarter revenue ($18.9M vs $15.2M, roughly 1.2× JOINT Corp). JOINT Corp runs the higher net margin — 6.5% vs -50.1%, a 56.7% gap on every dollar of revenue. On growth, Bluerock Homes Trust, Inc. posted the faster year-over-year revenue change (35.9% vs 3.1%). Bluerock Homes Trust, Inc. produced more free cash flow last quarter ($10.4M vs $334.7K). Over the past eight quarters, Bluerock Homes Trust, Inc.'s revenue compounded faster (30.1% CAGR vs -28.6%).
Bluerock Homes Trust, Inc. is a U.S.-headquartered real estate investment trust that acquires, owns and operates a portfolio of high-quality single-family rental residential properties. It caters to middle-market renters across high-growth suburban markets, prioritizing regions with strong demographic fundamentals and sustained rental housing demand.
The Joint Corp is a leading operator and franchisor of chiropractic care clinics primarily serving the U.S. market. It offers accessible, affordable routine chiropractic services, membership-based care plans, and caters to consumers seeking non-invasive musculoskeletal pain management and wellness support.
BHM vs JYNT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $18.9M | $15.2M |
| Net Profit | $-9.5M | $991.1K |
| Gross Margin | — | 81.4% |
| Operating Margin | -48.8% | 4.9% |
| Net Margin | -50.1% | 6.5% |
| Revenue YoY | 35.9% | 3.1% |
| Net Profit YoY | -29.9% | 5510.5% |
| EPS (diluted) | $-0.75 | $0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $18.9M | $15.2M | ||
| Q3 25 | $16.6M | $13.4M | ||
| Q2 25 | $16.8M | $13.3M | ||
| Q1 25 | $16.4M | $13.1M | ||
| Q4 24 | $13.9M | $14.7M | ||
| Q3 24 | $12.7M | $30.2M | ||
| Q2 24 | $12.5M | $30.3M | ||
| Q1 24 | $11.2M | $29.7M |
| Q4 25 | $-9.5M | $991.1K | ||
| Q3 25 | $-10.0M | $855.0K | ||
| Q2 25 | $-5.8M | $93.4K | ||
| Q1 25 | $-7.3M | $967.8K | ||
| Q4 24 | $-7.3M | $17.7K | ||
| Q3 24 | $3.5M | $-3.2M | ||
| Q2 24 | $-5.2M | $-3.6M | ||
| Q1 24 | $-3.2M | $947.0K |
| Q4 25 | — | 81.4% | ||
| Q3 25 | — | 80.1% | ||
| Q2 25 | — | 79.1% | ||
| Q1 25 | — | 77.3% | ||
| Q4 24 | — | 78.4% | ||
| Q3 24 | — | 90.7% | ||
| Q2 24 | — | 90.7% | ||
| Q1 24 | — | 90.9% |
| Q4 25 | -48.8% | 4.9% | ||
| Q3 25 | -57.6% | 1.2% | ||
| Q2 25 | -30.9% | -8.6% | ||
| Q1 25 | -42.6% | -5.2% | ||
| Q4 24 | -52.8% | 5.5% | ||
| Q3 24 | 27.9% | -1.6% | ||
| Q2 24 | -41.3% | -5.9% | ||
| Q1 24 | -28.4% | -1.4% |
| Q4 25 | -50.1% | 6.5% | ||
| Q3 25 | -60.0% | 6.4% | ||
| Q2 25 | -34.7% | 0.7% | ||
| Q1 25 | -44.7% | 7.4% | ||
| Q4 24 | -52.8% | 0.1% | ||
| Q3 24 | 27.9% | -10.5% | ||
| Q2 24 | -41.3% | -11.9% | ||
| Q1 24 | -28.4% | 3.2% |
| Q4 25 | $-0.75 | $0.06 | ||
| Q3 25 | $-0.94 | $0.06 | ||
| Q2 25 | $-0.66 | $0.01 | ||
| Q1 25 | $-0.67 | $0.06 | ||
| Q4 24 | $-0.65 | $0.01 | ||
| Q3 24 | $0.24 | $-0.21 | ||
| Q2 24 | $-0.42 | $-0.24 | ||
| Q1 24 | $-0.27 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $169.6M | $23.6M |
| Total DebtLower is stronger | $428.4M | — |
| Stockholders' EquityBook value | $128.7M | $15.1M |
| Total Assets | $1.2B | $61.0M |
| Debt / EquityLower = less leverage | 3.33× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $169.6M | $23.6M | ||
| Q3 25 | $2.1M | $29.7M | ||
| Q2 25 | $4.2M | $29.8M | ||
| Q1 25 | $3.0M | $21.9M | ||
| Q4 24 | $115.2M | $25.1M | ||
| Q3 24 | $155.1M | $20.7M | ||
| Q2 24 | $116.0M | $17.5M | ||
| Q1 24 | $92.3M | $18.7M |
| Q4 25 | $428.4M | — | ||
| Q3 25 | $415.9M | — | ||
| Q2 25 | $338.6M | — | ||
| Q1 25 | $336.5M | — | ||
| Q4 24 | $373.8M | — | ||
| Q3 24 | $122.5M | — | ||
| Q2 24 | $119.7M | — | ||
| Q1 24 | $120.2M | — |
| Q4 25 | $128.7M | $15.1M | ||
| Q3 25 | $131.7M | $22.7M | ||
| Q2 25 | $135.3M | $23.2M | ||
| Q1 25 | $137.1M | $22.8M | ||
| Q4 24 | $139.1M | $20.7M | ||
| Q3 24 | $142.9M | $20.5M | ||
| Q2 24 | $142.5M | $23.2M | ||
| Q1 24 | $144.5M | $26.2M |
| Q4 25 | $1.2B | $61.0M | ||
| Q3 25 | $222.1M | $69.4M | ||
| Q2 25 | $220.3M | $73.2M | ||
| Q1 25 | $186.2M | $80.1M | ||
| Q4 24 | $967.0M | $83.2M | ||
| Q3 24 | $800.8M | $79.6M | ||
| Q2 24 | $756.2M | $82.4M | ||
| Q1 24 | $727.4M | $85.7M |
| Q4 25 | 3.33× | — | ||
| Q3 25 | 3.16× | — | ||
| Q2 25 | 2.50× | — | ||
| Q1 25 | 2.45× | — | ||
| Q4 24 | 2.69× | — | ||
| Q3 24 | 0.86× | — | ||
| Q2 24 | 0.84× | — | ||
| Q1 24 | 0.83× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $27.8M | $1.8M |
| Free Cash FlowOCF − Capex | $10.4M | $334.7K |
| FCF MarginFCF / Revenue | 55.0% | 2.2% |
| Capex IntensityCapex / Revenue | 91.8% | 9.9% |
| Cash ConversionOCF / Net Profit | — | 1.86× |
| TTM Free Cash FlowTrailing 4 quarters | $25.0M | $-1.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $27.8M | $1.8M | ||
| Q3 25 | $13.4M | $1.8M | ||
| Q2 25 | $13.9M | $868.6K | ||
| Q1 25 | $951.0K | $-3.7M | ||
| Q4 24 | $9.1M | $9.4M | ||
| Q3 24 | $1.7M | $3.4M | ||
| Q2 24 | $1.3M | $-973.5K | ||
| Q1 24 | $1.1M | $2.8M |
| Q4 25 | $10.4M | $334.7K | ||
| Q3 25 | $8.7M | $1.5M | ||
| Q2 25 | $8.8M | $363.6K | ||
| Q1 25 | $-2.9M | $-4.0M | ||
| Q4 24 | $-253.0K | $8.2M | ||
| Q3 24 | $-601.0K | $3.2M | ||
| Q2 24 | $-654.0K | $-1.2M | ||
| Q1 24 | $-630.0K | $2.4M |
| Q4 25 | 55.0% | 2.2% | ||
| Q3 25 | 52.4% | 10.9% | ||
| Q2 25 | 52.2% | 2.7% | ||
| Q1 25 | -17.6% | -30.8% | ||
| Q4 24 | -1.8% | 55.9% | ||
| Q3 24 | -4.7% | 10.6% | ||
| Q2 24 | -5.2% | -4.1% | ||
| Q1 24 | -5.6% | 8.1% |
| Q4 25 | 91.8% | 9.9% | ||
| Q3 25 | 28.5% | 2.4% | ||
| Q2 25 | 30.3% | 3.8% | ||
| Q1 25 | 23.4% | 2.5% | ||
| Q4 24 | 66.9% | 8.1% | ||
| Q3 24 | 18.0% | 0.8% | ||
| Q2 24 | 15.3% | 0.9% | ||
| Q1 24 | 15.5% | 1.3% |
| Q4 25 | — | 1.86× | ||
| Q3 25 | — | 2.07× | ||
| Q2 25 | — | 9.30× | ||
| Q1 25 | — | -3.82× | ||
| Q4 24 | — | 532.98× | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.97× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BHM
| Residential Communities Segment | $11.4M | 61% |
| Scattered Single Family Homes Segment | $7.5M | 39% |
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
