vs
Side-by-side financial comparison of Bluerock Homes Trust, Inc. (BHM) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $18.9M, roughly 1.5× Bluerock Homes Trust, Inc.). Maison Solutions Inc. runs the higher net margin — -18.0% vs -50.1%, a 32.2% gap on every dollar of revenue. On growth, Bluerock Homes Trust, Inc. posted the faster year-over-year revenue change (35.9% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 30.1%).
Bluerock Homes Trust, Inc. is a U.S.-headquartered real estate investment trust that acquires, owns and operates a portfolio of high-quality single-family rental residential properties. It caters to middle-market renters across high-growth suburban markets, prioritizing regions with strong demographic fundamentals and sustained rental housing demand.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
BHM vs MSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $18.9M | $27.6M |
| Net Profit | $-9.5M | $-5.0M |
| Gross Margin | — | 23.4% |
| Operating Margin | -48.8% | -4.9% |
| Net Margin | -50.1% | -18.0% |
| Revenue YoY | 35.9% | -10.9% |
| Net Profit YoY | -29.9% | -1840.5% |
| EPS (diluted) | $-0.75 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $18.9M | $27.6M | ||
| Q3 25 | $16.6M | $27.2M | ||
| Q2 25 | $16.8M | $34.4M | ||
| Q1 25 | $16.4M | $32.3M | ||
| Q4 24 | $13.9M | $29.4M | ||
| Q3 24 | $12.7M | $28.2M | ||
| Q2 24 | $12.5M | $16.9M | ||
| Q1 24 | $11.2M | $13.6M |
| Q4 25 | $-9.5M | $-5.0M | ||
| Q3 25 | $-10.0M | $-1.5M | ||
| Q2 25 | $-5.8M | $-287.4K | ||
| Q1 25 | $-7.3M | $1.0M | ||
| Q4 24 | $-7.3M | $-256.0K | ||
| Q3 24 | $3.5M | $700.9K | ||
| Q2 24 | $-5.2M | $-2.8M | ||
| Q1 24 | $-3.2M | $-549.0K |
| Q4 25 | — | 23.4% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 21.8% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | — | 23.4% |
| Q4 25 | -48.8% | -4.9% | ||
| Q3 25 | -57.6% | 0.7% | ||
| Q2 25 | -30.9% | -15.9% | ||
| Q1 25 | -42.6% | 3.7% | ||
| Q4 24 | -52.8% | 3.2% | ||
| Q3 24 | 27.9% | 7.3% | ||
| Q2 24 | -41.3% | -14.4% | ||
| Q1 24 | -28.4% | -2.3% |
| Q4 25 | -50.1% | -18.0% | ||
| Q3 25 | -60.0% | -5.7% | ||
| Q2 25 | -34.7% | -0.8% | ||
| Q1 25 | -44.7% | 3.1% | ||
| Q4 24 | -52.8% | -0.9% | ||
| Q3 24 | 27.9% | 2.5% | ||
| Q2 24 | -41.3% | -16.4% | ||
| Q1 24 | -28.4% | -4.0% |
| Q4 25 | $-0.75 | $-0.23 | ||
| Q3 25 | $-0.94 | $-0.08 | ||
| Q2 25 | $-0.66 | $-0.02 | ||
| Q1 25 | $-0.67 | $0.06 | ||
| Q4 24 | $-0.65 | $-0.01 | ||
| Q3 24 | $0.24 | $0.04 | ||
| Q2 24 | $-0.42 | $-0.16 | ||
| Q1 24 | $-0.27 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $169.6M | — |
| Total DebtLower is stronger | $428.4M | $2.6M |
| Stockholders' EquityBook value | $128.7M | $11.6M |
| Total Assets | $1.2B | $75.4M |
| Debt / EquityLower = less leverage | 3.33× | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $169.6M | — | ||
| Q3 25 | $2.1M | $1.1M | ||
| Q2 25 | $4.2M | $775.4K | ||
| Q1 25 | $3.0M | $445.4K | ||
| Q4 24 | $115.2M | $355.7K | ||
| Q3 24 | $155.1M | $588.9K | ||
| Q2 24 | $116.0M | $2.1M | ||
| Q1 24 | $92.3M | $9.4M |
| Q4 25 | $428.4M | $2.6M | ||
| Q3 25 | $415.9M | $2.6M | ||
| Q2 25 | $338.6M | $2.6M | ||
| Q1 25 | $336.5M | — | ||
| Q4 24 | $373.8M | — | ||
| Q3 24 | $122.5M | $2.5M | ||
| Q2 24 | $119.7M | $2.6M | ||
| Q1 24 | $120.2M | $2.6M |
| Q4 25 | $128.7M | $11.6M | ||
| Q3 25 | $131.7M | $10.1M | ||
| Q2 25 | $135.3M | $11.7M | ||
| Q1 25 | $137.1M | $12.0M | ||
| Q4 24 | $139.1M | $10.9M | ||
| Q3 24 | $142.9M | $11.2M | ||
| Q2 24 | $142.5M | $10.5M | ||
| Q1 24 | $144.5M | $13.3M |
| Q4 25 | $1.2B | $75.4M | ||
| Q3 25 | $222.1M | $73.3M | ||
| Q2 25 | $220.3M | $77.4M | ||
| Q1 25 | $186.2M | $82.7M | ||
| Q4 24 | $967.0M | $82.7M | ||
| Q3 24 | $800.8M | $82.1M | ||
| Q2 24 | $756.2M | $82.4M | ||
| Q1 24 | $727.4M | $44.2M |
| Q4 25 | 3.33× | 0.22× | ||
| Q3 25 | 3.16× | 0.26× | ||
| Q2 25 | 2.50× | 0.22× | ||
| Q1 25 | 2.45× | — | ||
| Q4 24 | 2.69× | — | ||
| Q3 24 | 0.86× | 0.23× | ||
| Q2 24 | 0.84× | 0.24× | ||
| Q1 24 | 0.83× | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $27.8M | $-1.7M |
| Free Cash FlowOCF − Capex | $10.4M | — |
| FCF MarginFCF / Revenue | 55.0% | — |
| Capex IntensityCapex / Revenue | 91.8% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $25.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $27.8M | $-1.7M | ||
| Q3 25 | $13.4M | $1.1M | ||
| Q2 25 | $13.9M | $-1.6M | ||
| Q1 25 | $951.0K | $1.7M | ||
| Q4 24 | $9.1M | $1.1M | ||
| Q3 24 | $1.7M | $3.6M | ||
| Q2 24 | $1.3M | $-2.6M | ||
| Q1 24 | $1.1M | $-1.4M |
| Q4 25 | $10.4M | — | ||
| Q3 25 | $8.7M | — | ||
| Q2 25 | $8.8M | — | ||
| Q1 25 | $-2.9M | — | ||
| Q4 24 | $-253.0K | — | ||
| Q3 24 | $-601.0K | — | ||
| Q2 24 | $-654.0K | — | ||
| Q1 24 | $-630.0K | — |
| Q4 25 | 55.0% | — | ||
| Q3 25 | 52.4% | — | ||
| Q2 25 | 52.2% | — | ||
| Q1 25 | -17.6% | — | ||
| Q4 24 | -1.8% | — | ||
| Q3 24 | -4.7% | — | ||
| Q2 24 | -5.2% | — | ||
| Q1 24 | -5.6% | — |
| Q4 25 | 91.8% | — | ||
| Q3 25 | 28.5% | — | ||
| Q2 25 | 30.3% | — | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | 66.9% | — | ||
| Q3 24 | 18.0% | — | ||
| Q2 24 | 15.3% | — | ||
| Q1 24 | 15.5% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.47× | 5.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BHM
| Residential Communities Segment | $11.4M | 61% |
| Scattered Single Family Homes Segment | $7.5M | 39% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
