vs
Side-by-side financial comparison of Bilibili Inc. (BILI) and SERVICE CORP INTERNATIONAL (SCI). Click either name above to swap in a different company.
Bilibili Inc. is the larger business by last-quarter revenue ($1.3B vs $1.1B, roughly 1.1× SERVICE CORP INTERNATIONAL). SERVICE CORP INTERNATIONAL runs the higher net margin — 14.3% vs 6.0%, a 8.4% gap on every dollar of revenue. On growth, Bilibili Inc. posted the faster year-over-year revenue change (26.2% vs 1.7%). Over the past eight quarters, Bilibili Inc.'s revenue compounded faster (27.3% CAGR vs 3.1%).
Bilibili, nicknamed B Site, is a Chinese online video sharing website based in Shanghai where users can submit, view, and add overlaid commentary on videos.
International Distribution Services Limited is a British company providing postal and courier services. IDS was created in 2013 by the UK government as a new holding company of Royal Mail, and a majority of its shares were then sold on the London Stock Exchange, with the government initially retaining a 30 per cent at the time. As of April 2025, IDS is owned and operated by Czech-based EP Group, owned by Daniel Křetínský.
BILI vs SCI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $1.1B |
| Net Profit | $75.7M | $159.4M |
| Gross Margin | 37.0% | 28.0% |
| Operating Margin | 5.8% | 24.8% |
| Net Margin | 6.0% | 14.3% |
| Revenue YoY | 26.2% | 1.7% |
| Net Profit YoY | 143.0% | 5.3% |
| EPS (diluted) | $1.14 | $1.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | $1.1B | ||
| Q3 25 | $1.1B | $1.1B | ||
| Q2 25 | $1.0B | $1.1B | ||
| Q1 25 | $965.1M | $1.1B | ||
| Q4 24 | $1.0B | $1.1B | ||
| Q3 24 | $1.0B | $1.0B | ||
| Q2 24 | $843.1M | $1.0B | ||
| Q1 24 | $784.5M | $1.0B |
| Q4 25 | $75.7M | $159.4M | ||
| Q3 25 | $65.9M | $117.5M | ||
| Q2 25 | $30.5M | $122.9M | ||
| Q1 25 | $-1.5M | $142.9M | ||
| Q4 24 | $-176.0M | $151.4M | ||
| Q3 24 | $11.4M | $117.8M | ||
| Q2 24 | $83.7M | $118.2M | ||
| Q1 24 | $-105.9M | $131.3M |
| Q4 25 | 37.0% | 28.0% | ||
| Q3 25 | 36.7% | 25.1% | ||
| Q2 25 | 36.5% | 25.5% | ||
| Q1 25 | 36.3% | 27.1% | ||
| Q4 24 | 36.2% | 28.0% | ||
| Q3 24 | 34.9% | 24.9% | ||
| Q2 24 | 29.9% | 24.9% | ||
| Q1 24 | 28.3% | 26.2% |
| Q4 25 | 5.8% | 24.8% | ||
| Q3 25 | 4.6% | 21.4% | ||
| Q2 25 | 3.4% | 21.1% | ||
| Q1 25 | 0.2% | 23.4% | ||
| Q4 24 | -16.0% | 24.0% | ||
| Q3 24 | 0.9% | 20.9% | ||
| Q2 24 | 9.5% | 21.4% | ||
| Q1 24 | -14.5% | 22.2% |
| Q4 25 | 6.0% | 14.3% | ||
| Q3 25 | 6.1% | 11.1% | ||
| Q2 25 | 3.0% | 11.5% | ||
| Q1 25 | -0.2% | 13.3% | ||
| Q4 24 | -17.5% | 13.8% | ||
| Q3 24 | 1.1% | 11.6% | ||
| Q2 24 | 9.9% | 11.4% | ||
| Q1 24 | -13.5% | 12.6% |
| Q4 25 | $1.14 | $1.13 | ||
| Q3 25 | $1.05 | $0.83 | ||
| Q2 25 | $0.51 | $0.86 | ||
| Q1 25 | $0.00 | $0.98 | ||
| Q4 24 | $0.21 | $1.02 | ||
| Q3 24 | $-0.03 | $0.81 | ||
| Q2 24 | $-0.20 | $0.81 | ||
| Q1 24 | $-1.80 | $0.89 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.7B | $243.6M |
| Total DebtLower is stronger | $1.4B | $5.1B |
| Stockholders' EquityBook value | $2.2B | $1.6B |
| Total Assets | $5.9B | $18.7B |
| Debt / EquityLower = less leverage | 0.62× | 3.10× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.7B | $243.6M | ||
| Q3 25 | $2.4B | $241.3M | ||
| Q2 25 | — | $255.4M | ||
| Q1 25 | $1.9B | $227.2M | ||
| Q4 24 | $1.8B | $218.8M | ||
| Q3 24 | $11.7B | $185.4M | ||
| Q2 24 | — | $184.4M | ||
| Q1 24 | $1.1B | $205.6M |
| Q4 25 | $1.4B | $5.1B | ||
| Q3 25 | $1.4B | $5.0B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | $700.3M | $4.7B | ||
| Q4 24 | $662.5M | $4.8B | ||
| Q3 24 | $4.3B | $4.7B | ||
| Q2 24 | — | $4.7B | ||
| Q1 24 | $684.5M | $4.6B |
| Q4 25 | $2.2B | $1.6B | ||
| Q3 25 | $2.1B | $1.6B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | $2.0B | $1.7B | ||
| Q4 24 | $1.9B | $1.7B | ||
| Q3 24 | $13.7B | $1.6B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | $1.9B | $1.6B |
| Q4 25 | $5.9B | $18.7B | ||
| Q3 25 | $5.6B | $18.4B | ||
| Q2 25 | — | $18.0B | ||
| Q1 25 | $4.6B | $17.3B | ||
| Q4 24 | $4.5B | $17.4B | ||
| Q3 24 | $32.0B | $17.4B | ||
| Q2 24 | — | $16.8B | ||
| Q1 24 | $4.2B | $16.7B |
| Q4 25 | 0.62× | 3.10× | ||
| Q3 25 | 0.65× | 3.17× | ||
| Q2 25 | — | 3.19× | ||
| Q1 25 | 0.35× | 2.87× | ||
| Q4 24 | 0.34× | 2.83× | ||
| Q3 24 | 0.31× | 2.92× | ||
| Q2 24 | — | 3.05× | ||
| Q1 24 | 0.36× | 2.90× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $263.1M | $212.9M |
| Free Cash FlowOCF − Capex | — | $87.2M |
| FCF MarginFCF / Revenue | — | 7.8% |
| Capex IntensityCapex / Revenue | — | 11.3% |
| Cash ConversionOCF / Net Profit | 3.47× | 1.34× |
| TTM Free Cash FlowTrailing 4 quarters | — | $554.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $263.1M | $212.9M | ||
| Q3 25 | $283.2M | $252.3M | ||
| Q2 25 | $277.7M | $166.4M | ||
| Q1 25 | $179.4M | $311.1M | ||
| Q4 24 | $191.9M | $264.1M | ||
| Q3 24 | $2.2B | $263.8M | ||
| Q2 24 | — | $196.9M | ||
| Q1 24 | $88.3M | $220.1M |
| Q4 25 | — | $87.2M | ||
| Q3 25 | — | $150.7M | ||
| Q2 25 | — | $83.4M | ||
| Q1 25 | $174.5M | $233.0M | ||
| Q4 24 | — | $151.8M | ||
| Q3 24 | — | $162.8M | ||
| Q2 24 | — | $100.8M | ||
| Q1 24 | — | $140.3M |
| Q4 25 | — | 7.8% | ||
| Q3 25 | — | 14.2% | ||
| Q2 25 | — | 7.8% | ||
| Q1 25 | 18.1% | 21.7% | ||
| Q4 24 | — | 13.9% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | — | 9.7% | ||
| Q1 24 | — | 13.4% |
| Q4 25 | — | 11.3% | ||
| Q3 25 | — | 9.6% | ||
| Q2 25 | — | 7.8% | ||
| Q1 25 | 0.5% | 7.3% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 9.3% | ||
| Q1 24 | — | 7.6% |
| Q4 25 | 3.47× | 1.34× | ||
| Q3 25 | 4.30× | 2.15× | ||
| Q2 25 | 9.11× | 1.35× | ||
| Q1 25 | — | 2.18× | ||
| Q4 24 | — | 1.75× | ||
| Q3 24 | 195.23× | 2.24× | ||
| Q2 24 | — | 1.67× | ||
| Q1 24 | — | 1.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BILI
| Value-added services (VAS) | $466.4M | 37% |
| Advertising | $435.0M | 34% |
| Mobile games | $220.3M | 17% |
| Other | $80.8M | 6% |
| IP derivatives and others | $68.2M | 5% |
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
