vs
Side-by-side financial comparison of BJs RESTAURANTS INC (BJRI) and EDGEWELL PERSONAL CARE Co (EPC). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $355.4M, roughly 1.2× BJs RESTAURANTS INC). BJs RESTAURANTS INC runs the higher net margin — 3.6% vs -15.5%, a 19.1% gap on every dollar of revenue. On growth, BJs RESTAURANTS INC posted the faster year-over-year revenue change (3.2% vs -11.6%). Over the past eight quarters, BJs RESTAURANTS INC's revenue compounded faster (2.6% CAGR vs -16.0%).
BJ's Restaurants Inc. operates a chain of casual dining restaurants across the United States. Its menu features signature deep-dish pizzas, craft beers, handcrafted cocktails, and a wide range of American comfort food. The brand primarily serves family groups, friend gatherings, and casual diners seeking affordable, high-quality meals in a relaxed, welcoming in-store environment.
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
BJRI vs EPC — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $355.4M | $422.8M |
| Net Profit | $12.6M | $-65.7M |
| Gross Margin | 74.5% | 38.1% |
| Operating Margin | 3.1% | -4.5% |
| Net Margin | 3.6% | -15.5% |
| Revenue YoY | 3.2% | -11.6% |
| Net Profit YoY | -24.2% | -3028.6% |
| EPS (diluted) | $0.58 | $-1.41 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $355.4M | $422.8M | ||
| Q3 25 | $365.6M | $600.5M | ||
| Q2 25 | $348.0M | $627.2M | ||
| Q1 25 | — | $580.7M | ||
| Q4 24 | $325.7M | $415.1M | ||
| Q3 24 | $349.9M | $517.6M | ||
| Q2 24 | $337.3M | $647.8M | ||
| Q1 24 | — | $599.4M |
| Q4 25 | $12.6M | $-65.7M | ||
| Q3 25 | $22.2M | $-30.6M | ||
| Q2 25 | $13.5M | $29.1M | ||
| Q1 25 | — | $29.0M | ||
| Q4 24 | $-2.9M | $-2.1M | ||
| Q3 24 | $17.2M | $8.8M | ||
| Q2 24 | $7.7M | $49.0M | ||
| Q1 24 | — | $36.0M |
| Q4 25 | 74.5% | 38.1% | ||
| Q3 25 | 75.2% | 37.9% | ||
| Q2 25 | 75.0% | 42.8% | ||
| Q1 25 | — | 44.1% | ||
| Q4 24 | 73.4% | 41.6% | ||
| Q3 24 | 74.3% | 41.1% | ||
| Q2 24 | 74.8% | 44.3% | ||
| Q1 24 | — | 43.1% |
| Q4 25 | 3.1% | -4.5% | ||
| Q3 25 | 5.8% | -4.2% | ||
| Q2 25 | 4.3% | 8.6% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | -0.8% | 2.2% | ||
| Q3 24 | 3.8% | 3.9% | ||
| Q2 24 | 2.4% | 12.8% | ||
| Q1 24 | — | 11.7% |
| Q4 25 | 3.6% | -15.5% | ||
| Q3 25 | 6.1% | -5.1% | ||
| Q2 25 | 3.9% | 4.6% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | -0.9% | -0.5% | ||
| Q3 24 | 4.9% | 1.7% | ||
| Q2 24 | 2.3% | 7.6% | ||
| Q1 24 | — | 6.0% |
| Q4 25 | $0.58 | $-1.41 | ||
| Q3 25 | $0.97 | $-0.65 | ||
| Q2 25 | $0.58 | $0.62 | ||
| Q1 25 | — | $0.60 | ||
| Q4 24 | $-0.13 | $-0.04 | ||
| Q3 24 | $0.72 | $0.18 | ||
| Q2 24 | $0.32 | $0.98 | ||
| Q1 24 | — | $0.72 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.8M | — |
| Total DebtLower is stronger | — | $1.5B |
| Stockholders' EquityBook value | $366.2M | $1.5B |
| Total Assets | $1.0B | $3.8B |
| Debt / EquityLower = less leverage | — | 1.03× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.8M | — | ||
| Q3 25 | $26.0M | — | ||
| Q2 25 | $19.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $18.4M | — | ||
| Q3 24 | $16.2M | $209.1M | ||
| Q2 24 | $18.8M | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $1.5B | ||
| Q3 25 | $60.5M | $1.4B | ||
| Q2 25 | $85.5M | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $66.5M | $1.4B | ||
| Q3 24 | $63.5M | $1.3B | ||
| Q2 24 | $58.0M | $1.3B | ||
| Q1 24 | — | $1.4B |
| Q4 25 | $366.2M | $1.5B | ||
| Q3 25 | $386.6M | $1.6B | ||
| Q2 25 | $371.5M | $1.6B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | $376.2M | $1.5B | ||
| Q3 24 | $386.5M | $1.6B | ||
| Q2 24 | $375.4M | $1.6B | ||
| Q1 24 | — | $1.6B |
| Q4 25 | $1.0B | $3.8B | ||
| Q3 25 | $1.0B | $3.8B | ||
| Q2 25 | $1.0B | $3.8B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | $1.0B | $3.7B | ||
| Q3 24 | $1.0B | $3.7B | ||
| Q2 24 | $1.0B | $3.7B | ||
| Q1 24 | — | $3.8B |
| Q4 25 | — | 1.03× | ||
| Q3 25 | 0.16× | 0.89× | ||
| Q2 25 | 0.23× | 0.88× | ||
| Q1 25 | — | 0.95× | ||
| Q4 24 | 0.18× | 0.97× | ||
| Q3 24 | 0.16× | 0.81× | ||
| Q2 24 | 0.15× | 0.82× | ||
| Q1 24 | — | 0.88× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-125.9M |
| Free Cash FlowOCF − Capex | — | $-137.5M |
| FCF MarginFCF / Revenue | — | -32.5% |
| Capex IntensityCapex / Revenue | — | 2.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $36.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-125.9M | ||
| Q3 25 | $62.3M | $74.1M | ||
| Q2 25 | $4.6M | $114.8M | ||
| Q1 25 | — | $45.1M | ||
| Q4 24 | $27.3M | $-115.6M | ||
| Q3 24 | $20.2M | $-388.3M | ||
| Q2 24 | $22.3M | $101.2M | ||
| Q1 24 | — | $129.0M |
| Q4 25 | — | $-137.5M | ||
| Q3 25 | $41.9M | $46.5M | ||
| Q2 25 | $-12.1M | $99.3M | ||
| Q1 25 | — | $28.0M | ||
| Q4 24 | $7.6M | $-132.4M | ||
| Q3 24 | $735.0K | $-414.2M | ||
| Q2 24 | $448.0K | $88.6M | ||
| Q1 24 | — | $117.5M |
| Q4 25 | — | -32.5% | ||
| Q3 25 | 11.5% | 7.7% | ||
| Q2 25 | -3.5% | 15.8% | ||
| Q1 25 | — | 4.8% | ||
| Q4 24 | 2.3% | -31.9% | ||
| Q3 24 | 0.2% | -80.0% | ||
| Q2 24 | 0.1% | 13.7% | ||
| Q1 24 | — | 19.6% |
| Q4 25 | — | 2.7% | ||
| Q3 25 | 5.6% | 4.6% | ||
| Q2 25 | 4.8% | 2.5% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | 6.0% | 4.0% | ||
| Q3 24 | 5.6% | 5.0% | ||
| Q2 24 | 6.5% | 1.9% | ||
| Q1 24 | — | 1.9% |
| Q4 25 | — | — | ||
| Q3 25 | 2.80× | — | ||
| Q2 25 | 0.34× | 3.95× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.18× | -44.13× | ||
| Q2 24 | 2.89× | 2.07× | ||
| Q1 24 | — | 3.58× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BJRI
Segment breakdown not available.
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
