vs
Side-by-side financial comparison of TopBuild Corp (BLD) and Fabrinet (FN). Click either name above to swap in a different company.
TopBuild Corp is the larger business by last-quarter revenue ($1.5B vs $1.1B, roughly 1.3× Fabrinet). Fabrinet runs the higher net margin — 9.9% vs 7.0%, a 2.9% gap on every dollar of revenue. On growth, Fabrinet posted the faster year-over-year revenue change (35.9% vs 13.2%). TopBuild Corp produced more free cash flow last quarter ($159.4M vs $-5.3M). Over the past eight quarters, Fabrinet's revenue compounded faster (24.4% CAGR vs 7.8%).
HashiCorp, Inc. is an American software company with a freemium business model based in San Francisco, California. HashiCorp provides tools and products that enable developers, operators and security professionals to provision, secure, run and connect cloud-computing infrastructure. It was founded in 2012 by Mitchell Hashimoto and Armon Dadgar. The company name HashiCorp is a portmanteau of co-founder last name Hashimoto and Corporation.
FabrinetFNEarnings & Financial Report
Below is a list of companies having stocks that are included in the S&P MidCap 400 stock market index. The index, maintained by S&P Dow Jones Indices, comprises the common stocks of 400 mid-cap, mostly American, companies. Although called the S&P 400, the index sometimes contains more than 400 stocks when it includes two or more share classes of stock from one of its component companies.
BLD vs FN — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.5B | $1.1B |
| Net Profit | $104.5M | $112.6M |
| Gross Margin | 27.2% | 12.2% |
| Operating Margin | 12.1% | 10.1% |
| Net Margin | 7.0% | 9.9% |
| Revenue YoY | 13.2% | 35.9% |
| Net Profit YoY | -30.6% | 30.0% |
| EPS (diluted) | $3.69 | $3.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.5B | $1.1B | ||
| Q3 25 | $1.4B | $978.1M | ||
| Q2 25 | $1.3B | $909.7M | ||
| Q1 25 | $1.2B | $871.8M | ||
| Q4 24 | $1.3B | $833.6M | ||
| Q3 24 | $1.4B | $804.2M | ||
| Q2 24 | $1.4B | $753.3M | ||
| Q1 24 | $1.3B | $731.5M |
| Q4 25 | $104.5M | $112.6M | ||
| Q3 25 | $142.2M | $95.9M | ||
| Q2 25 | $151.6M | $87.2M | ||
| Q1 25 | $123.4M | $81.3M | ||
| Q4 24 | $150.5M | $86.6M | ||
| Q3 24 | $169.0M | $77.4M | ||
| Q2 24 | $150.7M | $81.1M | ||
| Q1 24 | $152.4M | $80.9M |
| Q4 25 | 27.2% | 12.2% | ||
| Q3 25 | 30.1% | 11.9% | ||
| Q2 25 | 30.4% | 12.2% | ||
| Q1 25 | 28.5% | 11.7% | ||
| Q4 24 | 29.9% | 12.1% | ||
| Q3 24 | 30.7% | 12.3% | ||
| Q2 24 | 31.0% | 12.3% | ||
| Q1 24 | 30.3% | 12.4% |
| Q4 25 | 12.1% | 10.1% | ||
| Q3 25 | 15.4% | 9.6% | ||
| Q2 25 | 16.9% | 9.8% | ||
| Q1 25 | 14.4% | 9.0% | ||
| Q4 24 | 16.6% | 9.5% | ||
| Q3 24 | 17.8% | 9.6% | ||
| Q2 24 | 15.4% | 9.7% | ||
| Q1 24 | 16.8% | 9.7% |
| Q4 25 | 7.0% | 9.9% | ||
| Q3 25 | 10.2% | 9.8% | ||
| Q2 25 | 11.7% | 9.6% | ||
| Q1 25 | 10.0% | 9.3% | ||
| Q4 24 | 11.5% | 10.4% | ||
| Q3 24 | 12.3% | 9.6% | ||
| Q2 24 | 11.0% | 10.8% | ||
| Q1 24 | 11.9% | 11.1% |
| Q4 25 | $3.69 | $3.11 | ||
| Q3 25 | $5.04 | $2.66 | ||
| Q2 25 | $5.32 | $2.41 | ||
| Q1 25 | $4.23 | $2.25 | ||
| Q4 24 | $5.07 | $2.38 | ||
| Q3 24 | $5.65 | $2.13 | ||
| Q2 24 | $4.78 | $2.22 | ||
| Q1 24 | $4.79 | $2.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $184.7M | $960.8M |
| Total DebtLower is stronger | $2.8B | — |
| Stockholders' EquityBook value | $2.3B | $2.2B |
| Total Assets | $6.6B | $3.3B |
| Debt / EquityLower = less leverage | 1.23× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $184.7M | $960.8M | ||
| Q3 25 | $1.1B | $968.8M | ||
| Q2 25 | $842.5M | $934.2M | ||
| Q1 25 | $308.8M | $950.7M | ||
| Q4 24 | $400.3M | $934.6M | ||
| Q3 24 | $257.3M | $908.9M | ||
| Q2 24 | $463.2M | $858.6M | ||
| Q1 24 | $968.8M | $794.0M |
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.9B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $2.3B | $2.2B | ||
| Q3 25 | $2.2B | $2.1B | ||
| Q2 25 | $2.1B | $2.0B | ||
| Q1 25 | $2.1B | $1.9B | ||
| Q4 24 | $2.2B | $1.8B | ||
| Q3 24 | $2.1B | $1.8B | ||
| Q2 24 | $2.4B | $1.7B | ||
| Q1 24 | $2.7B | $1.7B |
| Q4 25 | $6.6B | $3.3B | ||
| Q3 25 | $6.4B | $3.0B | ||
| Q2 25 | $5.1B | $2.8B | ||
| Q1 25 | $4.6B | $2.6B | ||
| Q4 24 | $4.7B | $2.5B | ||
| Q3 24 | $4.7B | $2.4B | ||
| Q2 24 | $4.9B | $2.3B | ||
| Q1 24 | $5.3B | $2.2B |
| Q4 25 | 1.23× | — | ||
| Q3 25 | 1.29× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.62× | — | ||
| Q3 24 | 0.66× | — | ||
| Q2 24 | 0.59× | — | ||
| Q1 24 | 0.52× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $176.7M | $46.3M |
| Free Cash FlowOCF − Capex | $159.4M | $-5.3M |
| FCF MarginFCF / Revenue | 10.7% | -0.5% |
| Capex IntensityCapex / Revenue | 1.2% | 4.6% |
| Cash ConversionOCF / Net Profit | 1.69× | 0.41× |
| TTM Free Cash FlowTrailing 4 quarters | $696.9M | $102.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $176.7M | $46.3M | ||
| Q3 25 | $233.3M | $102.6M | ||
| Q2 25 | $193.7M | $55.1M | ||
| Q1 25 | $152.6M | $74.2M | ||
| Q4 24 | $266.2M | $115.9M | ||
| Q3 24 | $240.7M | $83.2M | ||
| Q2 24 | $90.4M | $83.1M | ||
| Q1 24 | $178.8M | $100.9M |
| Q4 25 | $159.4M | $-5.3M | ||
| Q3 25 | $216.2M | $57.3M | ||
| Q2 25 | $182.2M | $4.7M | ||
| Q1 25 | $139.2M | $45.7M | ||
| Q4 24 | $253.7M | $94.0M | ||
| Q3 24 | $219.8M | $62.9M | ||
| Q2 24 | $74.3M | $70.4M | ||
| Q1 24 | $158.9M | $87.3M |
| Q4 25 | 10.7% | -0.5% | ||
| Q3 25 | 15.5% | 5.9% | ||
| Q2 25 | 14.0% | 0.5% | ||
| Q1 25 | 11.3% | 5.2% | ||
| Q4 24 | 19.3% | 11.3% | ||
| Q3 24 | 16.0% | 7.8% | ||
| Q2 24 | 5.4% | 9.3% | ||
| Q1 24 | 12.4% | 11.9% |
| Q4 25 | 1.2% | 4.6% | ||
| Q3 25 | 1.2% | 4.6% | ||
| Q2 25 | 0.9% | 5.5% | ||
| Q1 25 | 1.1% | 3.3% | ||
| Q4 24 | 1.0% | 2.6% | ||
| Q3 24 | 1.5% | 2.5% | ||
| Q2 24 | 1.2% | 1.7% | ||
| Q1 24 | 1.6% | 1.9% |
| Q4 25 | 1.69× | 0.41× | ||
| Q3 25 | 1.64× | 1.07× | ||
| Q2 25 | 1.28× | 0.63× | ||
| Q1 25 | 1.24× | 0.91× | ||
| Q4 24 | 1.77× | 1.34× | ||
| Q3 24 | 1.42× | 1.07× | ||
| Q2 24 | 0.60× | 1.02× | ||
| Q1 24 | 1.17× | 1.25× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLD
| Distribution Segment | $755.4M | 51% |
| Residential | $557.9M | 38% |
| All Other Products | $91.9M | 6% |
| Glass And Windows | $51.5M | 3% |
| Rain Gutters | $27.1M | 2% |
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
