vs
Side-by-side financial comparison of Beeline Holdings, Inc. (BLNE) and Roivant Sciences Ltd. (ROIV). Click either name above to swap in a different company.
Roivant Sciences Ltd. is the larger business by last-quarter revenue ($2.0M vs $1.9M, roughly 1.1× Beeline Holdings, Inc.). Beeline Holdings, Inc. runs the higher net margin — -445.0% vs -13301.2%, a 12856.2% gap on every dollar of revenue. Beeline Holdings, Inc. produced more free cash flow last quarter ($-21.5M vs $-201.4M). Over the past eight quarters, Beeline Holdings, Inc.'s revenue compounded faster (-33.0% CAGR vs -73.7%).
Beeline or билайн is a mobile network operator brand operating in Russia under PJSC VimpelCom, and in Kazakhstan, Kyrgyzstan and Uzbekistan under VEON Ltd. Beeline is Russia's fourth-largest mobile network operator, and main competitors being MTS, MegaFon and T2.
Roivant Sciences Ltd. is an American multinational healthcare company focused on applying technology to drug development and building subsidiary life sciences and health technology companies. It was founded in 2014 by Vivek Ramaswamy and is currently headed by CEO Matt Gline. Roivant maintains its headquarters in New York City as well as major offices in the biotech hubs of Boston and Basel.
BLNE vs ROIV — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.9M | $2.0M |
| Net Profit | $-8.4M | $-265.9M |
| Gross Margin | — | — |
| Operating Margin | -418.4% | -16966.1% |
| Net Margin | -445.0% | -13301.2% |
| Revenue YoY | — | -77.8% |
| Net Profit YoY | -16.1% | -257.0% |
| EPS (diluted) | — | $-0.38 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.9M | $2.0M | ||
| Q3 25 | $2.3M | $1.6M | ||
| Q2 25 | $1.7M | $2.2M | ||
| Q1 25 | $1.8M | $-39.6M | ||
| Q4 24 | — | $9.0M | ||
| Q3 24 | $783.0K | $4.5M | ||
| Q2 24 | $3.1M | $8.0M | ||
| Q1 24 | $2.5M | $28.9M |
| Q4 25 | $-8.4M | $-265.9M | ||
| Q3 25 | $-3.9M | $-113.5M | ||
| Q2 25 | $-4.1M | $-223.4M | ||
| Q1 25 | $-6.8M | $-206.5M | ||
| Q4 24 | — | $169.4M | ||
| Q3 24 | $-1.4M | $-230.2M | ||
| Q2 24 | $-1.5M | $95.3M | ||
| Q1 24 | $-1.3M | $-151.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 25.5% | — | ||
| Q2 24 | 5.0% | — | ||
| Q1 24 | 7.5% | — |
| Q4 25 | -418.4% | -16966.1% | ||
| Q3 25 | -120.9% | -19492.9% | ||
| Q2 25 | -229.0% | -13130.0% | ||
| Q1 25 | -268.7% | 674.8% | ||
| Q4 24 | — | -3042.6% | ||
| Q3 24 | -55.6% | -7636.0% | ||
| Q2 24 | -11.4% | -1279.5% | ||
| Q1 24 | -18.5% | -919.5% |
| Q4 25 | -445.0% | -13301.2% | ||
| Q3 25 | -167.2% | -7225.9% | ||
| Q2 25 | -237.3% | -10292.9% | ||
| Q1 25 | -372.4% | 521.8% | ||
| Q4 24 | — | 1878.3% | ||
| Q3 24 | -173.6% | -5143.8% | ||
| Q2 24 | -48.6% | 1192.7% | ||
| Q1 24 | -52.0% | -522.3% |
| Q4 25 | — | $-0.38 | ||
| Q3 25 | $-0.20 | $-0.17 | ||
| Q2 25 | $-0.64 | $-0.33 | ||
| Q1 25 | — | $-0.28 | ||
| Q4 24 | — | $0.23 | ||
| Q3 24 | $-6.60 | $-0.31 | ||
| Q2 24 | $-8.74 | $0.12 | ||
| Q1 24 | $-0.78 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.1M | $4.5B |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $53.6M | $4.3B |
| Total Assets | $70.2M | $5.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.1M | $4.5B | ||
| Q3 25 | $1.3M | $4.4B | ||
| Q2 25 | $6.3M | $4.5B | ||
| Q1 25 | $1.5M | $4.9B | ||
| Q4 24 | — | $5.1B | ||
| Q3 24 | $310.0K | $5.4B | ||
| Q2 24 | $420.0K | $5.7B | ||
| Q1 24 | $147.0K | $6.5B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $8.2M | — | ||
| Q2 24 | $8.1M | $311.7M | ||
| Q1 24 | $8.1M | $430.6M |
| Q4 25 | $53.6M | $4.3B | ||
| Q3 25 | $51.7M | $4.4B | ||
| Q2 25 | $54.6M | $4.3B | ||
| Q1 25 | $47.1M | $4.7B | ||
| Q4 24 | — | $5.2B | ||
| Q3 24 | $-2.5M | $5.2B | ||
| Q2 24 | $-1.9M | $5.4B | ||
| Q1 24 | $-476.0K | $6.0B |
| Q4 25 | $70.2M | $5.2B | ||
| Q3 25 | $63.2M | $5.1B | ||
| Q2 25 | $68.6M | $5.0B | ||
| Q1 25 | $63.8M | $5.4B | ||
| Q4 24 | — | $5.8B | ||
| Q3 24 | $16.2M | $6.2B | ||
| Q2 24 | $16.6M | $6.5B | ||
| Q1 24 | $17.0M | $7.2B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.06× | ||
| Q1 24 | — | 0.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-21.4M | $-196.5M |
| Free Cash FlowOCF − Capex | $-21.5M | $-201.4M |
| FCF MarginFCF / Revenue | -1143.3% | -10076.0% |
| Capex IntensityCapex / Revenue | 0.8% | 246.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-776.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-21.4M | $-196.5M | ||
| Q3 25 | $-5.8M | $-185.7M | ||
| Q2 25 | $-4.1M | $-204.4M | ||
| Q1 25 | $-1.5M | $-172.6M | ||
| Q4 24 | — | $-207.3M | ||
| Q3 24 | $-652.0K | $-266.8M | ||
| Q2 24 | $-872.0K | $-192.8M | ||
| Q1 24 | $-82.0K | $-108.5M |
| Q4 25 | $-21.5M | $-201.4M | ||
| Q3 25 | — | $-193.5M | ||
| Q2 25 | — | $-208.4M | ||
| Q1 25 | — | $-173.4M | ||
| Q4 24 | — | $-209.1M | ||
| Q3 24 | — | $-267.8M | ||
| Q2 24 | — | $-193.8M | ||
| Q1 24 | — | $-108.8M |
| Q4 25 | -1143.3% | -10076.0% | ||
| Q3 25 | — | -12317.8% | ||
| Q2 25 | — | -9604.5% | ||
| Q1 25 | — | 438.1% | ||
| Q4 24 | — | -2318.5% | ||
| Q3 24 | — | -5984.4% | ||
| Q2 24 | — | -2425.5% | ||
| Q1 24 | — | -376.1% |
| Q4 25 | 0.8% | 246.9% | ||
| Q3 25 | — | 499.6% | ||
| Q2 25 | — | 185.9% | ||
| Q1 25 | — | -2.0% | ||
| Q4 24 | — | 20.3% | ||
| Q3 24 | — | 22.3% | ||
| Q2 24 | — | 12.1% | ||
| Q1 24 | — | 1.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -1.22× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -2.02× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLNE
| Beeline Title Holdings | $1.4M | 73% |
| Other | $498.0K | 27% |
ROIV
Segment breakdown not available.
