vs
Side-by-side financial comparison of CEA Industries Inc. (BNC) and INTELLIGENT PROTECTION MANAGEMENT CORP. (IPM). Click either name above to swap in a different company.
CEA Industries Inc. is the larger business by last-quarter revenue ($7.1M vs $6.1M, roughly 1.2× INTELLIGENT PROTECTION MANAGEMENT CORP.). On growth, INTELLIGENT PROTECTION MANAGEMENT CORP. posted the faster year-over-year revenue change (2091.6% vs 1727.8%). Over the past eight quarters, INTELLIGENT PROTECTION MANAGEMENT CORP.'s revenue compounded faster (54.7% CAGR vs 18.8%).
CEA Technologies is an Australian government business enterprise that primarily supplies the Royal Australian Navy. The company was established in 1983. Its phase array radars, which are fitted to the Royal Australian Navy's fleet of warships, are regarded by Australians as the best in the world.
Intelligent Limited is a Holding Company and Parent company headquartered in Gloucestershire, United Kingdom and was incorporated on 21 May 2008. Intelligent Limited provides a group management structure for four companies and was born out of the operations of International Intelligence Limited, a company specialising in Intelligence, Counter Espionage and TSCM sweeping.
BNC vs IPM — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $7.1M | $6.1M |
| Net Profit | $283.6M | — |
| Gross Margin | 29.3% | 53.1% |
| Operating Margin | — | -13.4% |
| Net Margin | 3970.6% | — |
| Revenue YoY | 1727.8% | 2091.6% |
| Net Profit YoY | 38409.2% | — |
| EPS (diluted) | $5.36 | $-0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $7.1M | $6.1M | ||
| Q3 25 | $4.6M | $6.2M | ||
| Q2 25 | — | $5.7M | ||
| Q1 25 | — | $5.5M | ||
| Q2 24 | $1.8M | — | ||
| Q4 23 | — | $-7.3M | ||
| Q3 23 | $913.6K | $2.8M | ||
| Q2 23 | $1.1M | $3.0M |
| Q4 25 | $283.6M | — | ||
| Q3 25 | $-5.8M | $-1.1M | ||
| Q2 25 | — | $-1.1M | ||
| Q1 25 | — | $808.5K | ||
| Q2 24 | $-470.3K | — | ||
| Q4 23 | — | — | ||
| Q3 23 | $-799.0K | $-181.6K | ||
| Q2 23 | $-693.6K | $135.6K |
| Q4 25 | 29.3% | 53.1% | ||
| Q3 25 | 30.0% | 50.7% | ||
| Q2 25 | — | 50.1% | ||
| Q1 25 | — | 55.3% | ||
| Q2 24 | 10.2% | — | ||
| Q4 23 | — | — | ||
| Q3 23 | -11.4% | 70.1% | ||
| Q2 23 | 7.4% | 73.8% |
| Q4 25 | — | -13.4% | ||
| Q3 25 | -123.2% | -23.0% | ||
| Q2 25 | — | -19.7% | ||
| Q1 25 | — | -24.2% | ||
| Q2 24 | -27.1% | — | ||
| Q4 23 | — | — | ||
| Q3 23 | -88.3% | -14.1% | ||
| Q2 23 | -66.2% | -9.4% |
| Q4 25 | 3970.6% | — | ||
| Q3 25 | -127.7% | -17.4% | ||
| Q2 25 | — | -18.3% | ||
| Q1 25 | — | 14.7% | ||
| Q2 24 | -26.7% | — | ||
| Q4 23 | — | — | ||
| Q3 23 | -87.5% | -6.6% | ||
| Q2 23 | -65.2% | 4.6% |
| Q4 25 | $5.36 | $-0.05 | ||
| Q3 25 | $-6.94 | $-0.08 | ||
| Q2 25 | — | $-0.08 | ||
| Q1 25 | — | $0.06 | ||
| Q2 24 | $-0.66 | — | ||
| Q4 23 | — | $-0.03 | ||
| Q3 23 | $-1.19 | $-0.02 | ||
| Q2 23 | $-1.03 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $32.5M | $5.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $484.9M | $18.2M |
| Total Assets | $616.5M | $26.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $32.5M | $5.6M | ||
| Q3 25 | $3.0M | $7.3M | ||
| Q2 25 | — | $7.3M | ||
| Q1 25 | — | $9.7M | ||
| Q2 24 | $11.3M | — | ||
| Q4 23 | — | $13.6M | ||
| Q3 23 | $13.3M | $13.7M | ||
| Q2 23 | $14.2M | $13.7M |
| Q4 25 | $484.9M | $18.2M | ||
| Q3 25 | $6.9M | $18.8M | ||
| Q2 25 | — | $19.9M | ||
| Q1 25 | — | $21.1M | ||
| Q2 24 | $10.9M | — | ||
| Q4 23 | — | $20.1M | ||
| Q3 23 | $13.2M | $20.4M | ||
| Q2 23 | $14.0M | $20.5M |
| Q4 25 | $616.5M | $26.0M | ||
| Q3 25 | $19.1M | $27.2M | ||
| Q2 25 | — | $29.8M | ||
| Q1 25 | — | $31.1M | ||
| Q2 24 | $12.6M | — | ||
| Q4 23 | — | $23.9M | ||
| Q3 23 | $14.7M | $24.1M | ||
| Q2 23 | $15.9M | $24.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $87.6K |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $87.6K | ||
| Q3 25 | $-1.7M | $133.0K | ||
| Q2 25 | — | $-888.7K | ||
| Q1 25 | — | $1.7M | ||
| Q2 24 | $-273.4K | — | ||
| Q4 23 | — | $-99.0K | ||
| Q3 23 | $-854.7K | $16.1K | ||
| Q2 23 | $-1.8M | $-193.8K |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 2.16× | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | -1.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BNC
Segment breakdown not available.
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
