vs
Side-by-side financial comparison of BranchOut Food Inc. (BOF) and BEYOND MEAT, INC. (BYND). Click either name above to swap in a different company.
BEYOND MEAT, INC. is the larger business by last-quarter revenue ($61.6M vs $4.0M, roughly 15.4× BranchOut Food Inc.). On growth, BranchOut Food Inc. posted the faster year-over-year revenue change (181.9% vs -19.7%). BranchOut Food Inc. produced more free cash flow last quarter ($-2.1M vs $-49.8M). Over the past eight quarters, BranchOut Food Inc.'s revenue compounded faster (65.4% CAGR vs -9.7%).
Food Lion is an American regional supermarket chain headquartered in Salisbury, North Carolina, that operates over 1,000 supermarkets in 10 states: Delaware, Georgia, Kentucky, Maryland, North Carolina, South Carolina, Pennsylvania, Tennessee, Virginia, and West Virginia. The chain employs over 82,000 people. It was founded in 1957 as Food Town, a single grocery store in Salisbury. It later expanded to many locations across North Carolina. It was independently operated until it was acquired b...
Beyond Meat, Inc., branded as Beyond, is a producer of plant-based meat alternatives founded in 2009 by Ethan Brown. The company's products were first launched in the United States in 2012.
BOF vs BYND — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $4.0M | $61.6M |
| Net Profit | $-2.0M | — |
| Gross Margin | 7.6% | -11.5% |
| Operating Margin | -47.6% | -211.4% |
| Net Margin | -50.6% | — |
| Revenue YoY | 181.9% | -19.7% |
| Net Profit YoY | -36.5% | — |
| EPS (diluted) | $-0.15 | $0.68 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.0M | $61.6M | ||
| Q3 25 | $3.2M | $70.2M | ||
| Q2 25 | $3.3M | $75.0M | ||
| Q1 25 | $3.2M | $68.7M | ||
| Q4 24 | $1.4M | $76.7M | ||
| Q3 24 | $2.2M | $81.0M | ||
| Q2 24 | $1.4M | $93.2M | ||
| Q1 24 | $1.5M | $75.6M |
| Q4 25 | $-2.0M | — | ||
| Q3 25 | $-1.6M | $-110.7M | ||
| Q2 25 | $-1.6M | $-29.2M | ||
| Q1 25 | $-918.4K | $-52.9M | ||
| Q4 24 | $-1.5M | — | ||
| Q3 24 | $-1.3M | $-26.6M | ||
| Q2 24 | $-942.6K | $-34.5M | ||
| Q1 24 | $-1.1M | $-54.4M |
| Q4 25 | 7.6% | -11.5% | ||
| Q3 25 | 17.7% | 10.3% | ||
| Q2 25 | 18.4% | 11.5% | ||
| Q1 25 | 17.3% | -1.5% | ||
| Q4 24 | 0.9% | 13.1% | ||
| Q3 24 | 15.4% | 17.7% | ||
| Q2 24 | 10.9% | 14.7% | ||
| Q1 24 | 19.3% | 4.9% |
| Q4 25 | -47.6% | -211.4% | ||
| Q3 25 | -44.3% | -160.0% | ||
| Q2 25 | -40.8% | -46.6% | ||
| Q1 25 | -21.4% | -81.8% | ||
| Q4 24 | -80.7% | -49.3% | ||
| Q3 24 | -41.4% | -38.2% | ||
| Q2 24 | -60.6% | -36.4% | ||
| Q1 24 | -69.9% | -70.7% |
| Q4 25 | -50.6% | — | ||
| Q3 25 | -48.8% | -157.6% | ||
| Q2 25 | -48.6% | -39.0% | ||
| Q1 25 | -28.8% | -77.0% | ||
| Q4 24 | -104.5% | — | ||
| Q3 24 | -58.3% | -32.8% | ||
| Q2 24 | -69.2% | -37.0% | ||
| Q1 24 | -71.6% | -71.9% |
| Q4 25 | $-0.15 | $0.68 | ||
| Q3 25 | $-0.14 | $-1.44 | ||
| Q2 25 | $-0.17 | $-0.38 | ||
| Q1 25 | $-0.11 | $-0.69 | ||
| Q4 24 | $-0.16 | $-0.65 | ||
| Q3 24 | $-0.19 | $-0.41 | ||
| Q2 24 | $-0.22 | $-0.53 | ||
| Q1 24 | $-0.26 | $-0.84 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $203.9M |
| Total DebtLower is stronger | $4.9M | $415.7M |
| Stockholders' EquityBook value | $5.6M | $-997.0K |
| Total Assets | $14.5M | $614.7M |
| Debt / EquityLower = less leverage | 0.89× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $203.9M | ||
| Q3 25 | — | $117.3M | ||
| Q2 25 | — | $103.5M | ||
| Q1 25 | — | $102.1M | ||
| Q4 24 | — | $131.9M | ||
| Q3 24 | — | $121.7M | ||
| Q2 24 | — | $144.9M | ||
| Q1 24 | — | $157.9M |
| Q4 25 | $4.9M | $415.7M | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.1B |
| Q4 25 | $5.6M | $-997.0K | ||
| Q3 25 | $5.1M | $-784.1M | ||
| Q2 25 | $3.5M | $-677.0M | ||
| Q1 25 | $3.9M | $-649.5M | ||
| Q4 24 | $2.3M | $-601.2M | ||
| Q3 24 | $1.5M | $-611.9M | ||
| Q2 24 | $2.0M | $-590.0M | ||
| Q1 24 | $1.7M | $-561.4M |
| Q4 25 | $14.5M | $614.7M | ||
| Q3 25 | $14.7M | $599.7M | ||
| Q2 25 | $13.2M | $691.7M | ||
| Q1 25 | $14.1M | $643.8M | ||
| Q4 24 | $12.9M | $678.1M | ||
| Q3 24 | $9.6M | $692.9M | ||
| Q2 24 | $6.7M | $711.2M | ||
| Q1 24 | $2.7M | $735.0M |
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $-46.8M |
| Free Cash FlowOCF − Capex | $-2.1M | $-49.8M |
| FCF MarginFCF / Revenue | -52.6% | -80.8% |
| Capex IntensityCapex / Revenue | 4.3% | 4.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.7M | $-157.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | $-46.8M | ||
| Q3 25 | $-1.1M | $-38.8M | ||
| Q2 25 | $-2.0M | $-33.2M | ||
| Q1 25 | $-1.9M | $-26.1M | ||
| Q4 24 | $-1.6M | $-29.0M | ||
| Q3 24 | $-1.9M | $-22.0M | ||
| Q2 24 | $-853.9K | $-16.0M | ||
| Q1 24 | $-503.6K | $-31.8M |
| Q4 25 | $-2.1M | $-49.8M | ||
| Q3 25 | $-1.2M | $-41.7M | ||
| Q2 25 | $-2.1M | $-35.1M | ||
| Q1 25 | $-2.3M | $-30.6M | ||
| Q4 24 | $-2.3M | $-35.4M | ||
| Q3 24 | $-3.4M | $-24.1M | ||
| Q2 24 | $-1.4M | $-17.3M | ||
| Q1 24 | $-553.6K | $-33.0M |
| Q4 25 | -52.6% | -80.8% | ||
| Q3 25 | -37.4% | -59.4% | ||
| Q2 25 | -64.5% | -46.9% | ||
| Q1 25 | -72.2% | -44.6% | ||
| Q4 24 | -163.6% | -46.2% | ||
| Q3 24 | -157.9% | -29.7% | ||
| Q2 24 | -101.3% | -18.6% | ||
| Q1 24 | -37.7% | -43.7% |
| Q4 25 | 4.3% | 4.8% | ||
| Q3 25 | 2.6% | 4.1% | ||
| Q2 25 | 3.4% | 2.6% | ||
| Q1 25 | 11.8% | 6.5% | ||
| Q4 24 | 51.1% | 8.4% | ||
| Q3 24 | 70.8% | 2.5% | ||
| Q2 24 | 38.6% | 1.4% | ||
| Q1 24 | 3.4% | 1.6% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
