vs
Side-by-side financial comparison of BranchOut Food Inc. (BOF) and Intellicheck, Inc. (IDN). Click either name above to swap in a different company.
Intellicheck, Inc. is the larger business by last-quarter revenue ($6.6M vs $4.0M, roughly 1.7× BranchOut Food Inc.). Intellicheck, Inc. runs the higher net margin — 23.4% vs -50.6%, a 74.0% gap on every dollar of revenue. On growth, BranchOut Food Inc. posted the faster year-over-year revenue change (181.9% vs 11.8%). Intellicheck, Inc. produced more free cash flow last quarter ($2.4M vs $-2.1M). Over the past eight quarters, BranchOut Food Inc.'s revenue compounded faster (65.4% CAGR vs 19.1%).
Food Lion is an American regional supermarket chain headquartered in Salisbury, North Carolina, that operates over 1,000 supermarkets in 10 states: Delaware, Georgia, Kentucky, Maryland, North Carolina, South Carolina, Pennsylvania, Tennessee, Virginia, and West Virginia. The chain employs over 82,000 people. It was founded in 1957 as Food Town, a single grocery store in Salisbury. It later expanded to many locations across North Carolina. It was independently operated until it was acquired b...
Intellicheck, Inc. is a US-based technology company specializing in identity verification and fraud prevention solutions. It develops AI-powered tools to validate government-issued identification documents, streamline customer onboarding, and mitigate identity theft risks for clients across finance, retail, healthcare and public sector segments.
BOF vs IDN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.0M | $6.6M |
| Net Profit | $-2.0M | $1.6M |
| Gross Margin | 7.6% | 91.4% |
| Operating Margin | -47.6% | 22.5% |
| Net Margin | -50.6% | 23.4% |
| Revenue YoY | 181.9% | 11.8% |
| Net Profit YoY | -36.5% | 218.0% |
| EPS (diluted) | $-0.15 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.0M | $6.6M | ||
| Q3 25 | $3.2M | $6.0M | ||
| Q2 25 | $3.3M | $5.1M | ||
| Q1 25 | $3.2M | $4.9M | ||
| Q4 24 | $1.4M | $5.9M | ||
| Q3 24 | $2.2M | $4.7M | ||
| Q2 24 | $1.4M | $4.7M | ||
| Q1 24 | $1.5M | $4.7M |
| Q4 25 | $-2.0M | $1.6M | ||
| Q3 25 | $-1.6M | $290.0K | ||
| Q2 25 | $-1.6M | $-251.0K | ||
| Q1 25 | $-918.4K | $-318.0K | ||
| Q4 24 | $-1.5M | $488.0K | ||
| Q3 24 | $-1.3M | $-837.0K | ||
| Q2 24 | $-942.6K | $-127.0K | ||
| Q1 24 | $-1.1M | $-442.0K |
| Q4 25 | 7.6% | 91.4% | ||
| Q3 25 | 17.7% | 90.5% | ||
| Q2 25 | 18.4% | 89.8% | ||
| Q1 25 | 17.3% | 89.7% | ||
| Q4 24 | 0.9% | 91.1% | ||
| Q3 24 | 15.4% | 91.0% | ||
| Q2 24 | 10.9% | 90.5% | ||
| Q1 24 | 19.3% | 90.7% |
| Q4 25 | -47.6% | 22.5% | ||
| Q3 25 | -44.3% | 4.0% | ||
| Q2 25 | -40.8% | -5.8% | ||
| Q1 25 | -21.4% | -7.1% | ||
| Q4 24 | -80.7% | 8.1% | ||
| Q3 24 | -41.4% | -19.3% | ||
| Q2 24 | -60.6% | -4.6% | ||
| Q1 24 | -69.9% | -11.2% |
| Q4 25 | -50.6% | 23.4% | ||
| Q3 25 | -48.8% | 4.8% | ||
| Q2 25 | -48.6% | -4.9% | ||
| Q1 25 | -28.8% | -6.5% | ||
| Q4 24 | -104.5% | 8.2% | ||
| Q3 24 | -58.3% | -17.8% | ||
| Q2 24 | -69.2% | -2.7% | ||
| Q1 24 | -71.6% | -9.4% |
| Q4 25 | $-0.15 | $0.08 | ||
| Q3 25 | $-0.14 | $0.01 | ||
| Q2 25 | $-0.17 | $-0.01 | ||
| Q1 25 | $-0.11 | $-0.02 | ||
| Q4 24 | $-0.16 | $0.02 | ||
| Q3 24 | $-0.19 | $-0.04 | ||
| Q2 24 | $-0.22 | $-0.01 | ||
| Q1 24 | $-0.26 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $9.7M |
| Total DebtLower is stronger | $4.9M | — |
| Stockholders' EquityBook value | $5.6M | $20.7M |
| Total Assets | $14.5M | $24.5M |
| Debt / EquityLower = less leverage | 0.89× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $9.7M | ||
| Q3 25 | — | $7.2M | ||
| Q2 25 | — | $8.6M | ||
| Q1 25 | — | $5.1M | ||
| Q4 24 | — | $4.7M | ||
| Q3 24 | — | $5.7M | ||
| Q2 24 | — | $7.3M | ||
| Q1 24 | — | $9.2M |
| Q4 25 | $4.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $5.6M | $20.7M | ||
| Q3 25 | $5.1M | $18.9M | ||
| Q2 25 | $3.5M | $18.0M | ||
| Q1 25 | $3.9M | $17.6M | ||
| Q4 24 | $2.3M | $17.7M | ||
| Q3 24 | $1.5M | $16.7M | ||
| Q2 24 | $2.0M | $17.3M | ||
| Q1 24 | $1.7M | $17.2M |
| Q4 25 | $14.5M | $24.5M | ||
| Q3 25 | $14.7M | $25.3M | ||
| Q2 25 | $13.2M | $23.1M | ||
| Q1 25 | $14.1M | $24.6M | ||
| Q4 24 | $12.9M | $20.9M | ||
| Q3 24 | $9.6M | $20.7M | ||
| Q2 24 | $6.7M | $21.9M | ||
| Q1 24 | $2.7M | $22.6M |
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $2.4M |
| Free Cash FlowOCF − Capex | $-2.1M | $2.4M |
| FCF MarginFCF / Revenue | -52.6% | 36.0% |
| Capex IntensityCapex / Revenue | 4.3% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 1.54× |
| TTM Free Cash FlowTrailing 4 quarters | $-7.7M | $4.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | $2.4M | ||
| Q3 25 | $-1.1M | $-1.7M | ||
| Q2 25 | $-2.0M | $3.1M | ||
| Q1 25 | $-1.9M | $750.0K | ||
| Q4 24 | $-1.6M | $-1.3M | ||
| Q3 24 | $-1.9M | $-1.1M | ||
| Q2 24 | $-853.9K | $-1.2M | ||
| Q1 24 | $-503.6K | $869.0K |
| Q4 25 | $-2.1M | $2.4M | ||
| Q3 25 | $-1.2M | $-1.8M | ||
| Q2 25 | $-2.1M | $3.1M | ||
| Q1 25 | $-2.3M | $741.0K | ||
| Q4 24 | $-2.3M | $-1.3M | ||
| Q3 24 | $-3.4M | $-1.1M | ||
| Q2 24 | $-1.4M | $-1.2M | ||
| Q1 24 | $-553.6K | $860.0K |
| Q4 25 | -52.6% | 36.0% | ||
| Q3 25 | -37.4% | -29.2% | ||
| Q2 25 | -64.5% | 60.9% | ||
| Q1 25 | -72.2% | 15.1% | ||
| Q4 24 | -163.6% | -22.4% | ||
| Q3 24 | -157.9% | -23.1% | ||
| Q2 24 | -101.3% | -25.5% | ||
| Q1 24 | -37.7% | 18.4% |
| Q4 25 | 4.3% | 0.1% | ||
| Q3 25 | 2.6% | 0.4% | ||
| Q2 25 | 3.4% | 0.3% | ||
| Q1 25 | 11.8% | 0.2% | ||
| Q4 24 | 51.1% | 0.2% | ||
| Q3 24 | 70.8% | 0.6% | ||
| Q2 24 | 38.6% | 0.2% | ||
| Q1 24 | 3.4% | 0.2% |
| Q4 25 | — | 1.54× | ||
| Q3 25 | — | -5.99× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -2.71× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
