vs
Side-by-side financial comparison of BranchOut Food Inc. (BOF) and INTELLINETICS, INC. (INLX). Click either name above to swap in a different company.
INTELLINETICS, INC. is the larger business by last-quarter revenue ($4.3M vs $4.0M, roughly 1.1× BranchOut Food Inc.). INTELLINETICS, INC. runs the higher net margin — -4.8% vs -50.6%, a 45.8% gap on every dollar of revenue. On growth, BranchOut Food Inc. posted the faster year-over-year revenue change (181.9% vs 1.0%). INTELLINETICS, INC. produced more free cash flow last quarter ($-550.4K vs $-2.1M). Over the past eight quarters, BranchOut Food Inc.'s revenue compounded faster (65.4% CAGR vs -2.1%).
Food Lion is an American regional supermarket chain headquartered in Salisbury, North Carolina, that operates over 1,000 supermarkets in 10 states: Delaware, Georgia, Kentucky, Maryland, North Carolina, South Carolina, Pennsylvania, Tennessee, Virginia, and West Virginia. The chain employs over 82,000 people. It was founded in 1957 as Food Town, a single grocery store in Salisbury. It later expanded to many locations across North Carolina. It was independently operated until it was acquired b...
BOF vs INLX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.0M | $4.3M |
| Net Profit | $-2.0M | $-208.0K |
| Gross Margin | 7.6% | 64.5% |
| Operating Margin | -47.6% | -5.0% |
| Net Margin | -50.6% | -4.8% |
| Revenue YoY | 181.9% | 1.0% |
| Net Profit YoY | -36.5% | -287.3% |
| EPS (diluted) | $-0.15 | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.0M | $4.3M | ||
| Q3 25 | $3.2M | $4.0M | ||
| Q2 25 | $3.3M | $4.0M | ||
| Q1 25 | $3.2M | $4.2M | ||
| Q4 24 | $1.4M | $4.3M | ||
| Q3 24 | $2.2M | $4.6M | ||
| Q2 24 | $1.4M | $4.6M | ||
| Q1 24 | $1.5M | $4.5M |
| Q4 25 | $-2.0M | $-208.0K | ||
| Q3 25 | $-1.6M | $-369.8K | ||
| Q2 25 | $-1.6M | $-567.6K | ||
| Q1 25 | $-918.4K | $-727.6K | ||
| Q4 24 | $-1.5M | $-53.7K | ||
| Q3 24 | $-1.3M | $-392.9K | ||
| Q2 24 | $-942.6K | $75.0K | ||
| Q1 24 | $-1.1M | $-174.7K |
| Q4 25 | 7.6% | 64.5% | ||
| Q3 25 | 17.7% | 64.2% | ||
| Q2 25 | 18.4% | 68.0% | ||
| Q1 25 | 17.3% | 67.6% | ||
| Q4 24 | 0.9% | 63.5% | ||
| Q3 24 | 15.4% | 59.8% | ||
| Q2 24 | 10.9% | 64.7% | ||
| Q1 24 | 19.3% | 64.3% |
| Q4 25 | -47.6% | -5.0% | ||
| Q3 25 | -44.3% | -9.5% | ||
| Q2 25 | -40.8% | -12.7% | ||
| Q1 25 | -21.4% | -16.1% | ||
| Q4 24 | -80.7% | -0.3% | ||
| Q3 24 | -41.4% | -6.5% | ||
| Q2 24 | -60.6% | 3.7% | ||
| Q1 24 | -69.9% | -0.8% |
| Q4 25 | -50.6% | -4.8% | ||
| Q3 25 | -48.8% | -9.2% | ||
| Q2 25 | -48.6% | -14.2% | ||
| Q1 25 | -28.8% | -17.1% | ||
| Q4 24 | -104.5% | -1.3% | ||
| Q3 24 | -58.3% | -8.6% | ||
| Q2 24 | -69.2% | 1.6% | ||
| Q1 24 | -71.6% | -3.9% |
| Q4 25 | $-0.15 | $-0.06 | ||
| Q3 25 | $-0.14 | $-0.08 | ||
| Q2 25 | $-0.17 | $-0.13 | ||
| Q1 25 | $-0.11 | $-0.17 | ||
| Q4 24 | $-0.16 | $-0.02 | ||
| Q3 24 | $-0.19 | $-0.09 | ||
| Q2 24 | $-0.22 | $0.02 | ||
| Q1 24 | $-0.26 | $-0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $4.9M | — |
| Stockholders' EquityBook value | $5.6M | $11.4M |
| Total Assets | $14.5M | $17.3M |
| Debt / EquityLower = less leverage | 0.89× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $2.1M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $2.5M | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $1.7M | ||
| Q1 24 | — | $1.2M |
| Q4 25 | $4.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $5.6M | $11.4M | ||
| Q3 25 | $5.1M | $11.4M | ||
| Q2 25 | $3.5M | $11.6M | ||
| Q1 25 | $3.9M | $10.4M | ||
| Q4 24 | $2.3M | $10.6M | ||
| Q3 24 | $1.5M | $10.4M | ||
| Q2 24 | $2.0M | $10.3M | ||
| Q1 24 | $1.7M | $10.0M |
| Q4 25 | $14.5M | $17.3M | ||
| Q3 25 | $14.7M | $18.0M | ||
| Q2 25 | $13.2M | $17.2M | ||
| Q1 25 | $14.1M | $18.0M | ||
| Q4 24 | $12.9M | $18.6M | ||
| Q3 24 | $9.6M | $19.0M | ||
| Q2 24 | $6.7M | $18.9M | ||
| Q1 24 | $2.7M | $18.9M |
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $-529.8K |
| Free Cash FlowOCF − Capex | $-2.1M | $-550.4K |
| FCF MarginFCF / Revenue | -52.6% | -12.7% |
| Capex IntensityCapex / Revenue | 4.3% | 0.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.7M | $579.5K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | $-529.8K | ||
| Q3 25 | $-1.1M | $1.4M | ||
| Q2 25 | $-2.0M | $222.9K | ||
| Q1 25 | $-1.9M | $-110.4K | ||
| Q4 24 | $-1.6M | $136.2K | ||
| Q3 24 | $-1.9M | $1.9M | ||
| Q2 24 | $-853.9K | $1.2M | ||
| Q1 24 | $-503.6K | $611.8K |
| Q4 25 | $-2.1M | $-550.4K | ||
| Q3 25 | $-1.2M | $1.3M | ||
| Q2 25 | $-2.1M | $81.2K | ||
| Q1 25 | $-2.3M | $-231.4K | ||
| Q4 24 | $-2.3M | $90.0K | ||
| Q3 24 | $-3.4M | $1.7M | ||
| Q2 24 | $-1.4M | $994.2K | ||
| Q1 24 | $-553.6K | $593.5K |
| Q4 25 | -52.6% | -12.7% | ||
| Q3 25 | -37.4% | 32.0% | ||
| Q2 25 | -64.5% | 2.0% | ||
| Q1 25 | -72.2% | -5.4% | ||
| Q4 24 | -163.6% | 2.1% | ||
| Q3 24 | -157.9% | 37.9% | ||
| Q2 24 | -101.3% | 21.4% | ||
| Q1 24 | -37.7% | 13.2% |
| Q4 25 | 4.3% | 0.5% | ||
| Q3 25 | 2.6% | 1.8% | ||
| Q2 25 | 3.4% | 3.5% | ||
| Q1 25 | 11.8% | 2.9% | ||
| Q4 24 | 51.1% | 1.1% | ||
| Q3 24 | 70.8% | 4.2% | ||
| Q2 24 | 38.6% | 3.9% | ||
| Q1 24 | 3.4% | 0.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 15.68× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
