vs
Side-by-side financial comparison of BranchOut Food Inc. (BOF) and NEXGEL, INC. (NXGL). Click either name above to swap in a different company.
BranchOut Food Inc. is the larger business by last-quarter revenue ($4.0M vs $2.8M, roughly 1.4× NEXGEL, INC.). NEXGEL, INC. runs the higher net margin — -34.7% vs -50.6%, a 15.9% gap on every dollar of revenue. On growth, BranchOut Food Inc. posted the faster year-over-year revenue change (181.9% vs -8.1%). Over the past eight quarters, BranchOut Food Inc.'s revenue compounded faster (65.4% CAGR vs 48.6%).
Food Lion is an American regional supermarket chain headquartered in Salisbury, North Carolina, that operates over 1,000 supermarkets in 10 states: Delaware, Georgia, Kentucky, Maryland, North Carolina, South Carolina, Pennsylvania, Tennessee, Virginia, and West Virginia. The chain employs over 82,000 people. It was founded in 1957 as Food Town, a single grocery store in Salisbury. It later expanded to many locations across North Carolina. It was independently operated until it was acquired b...
NEXGEL, INC. is a specialty consumer healthcare and medical technology firm that develops, manufactures and distributes ultra-gentle, irritation-free hydrogel products. Its offerings span over-the-counter skincare remedies, wound care solutions, and topical drug delivery platforms, serving consumer, clinical and pharmaceutical partner segments primarily across North America, with growing global distribution channels.
BOF vs NXGL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.0M | $2.8M |
| Net Profit | $-2.0M | $-970.0K |
| Gross Margin | 7.6% | 29.3% |
| Operating Margin | -47.6% | -43.4% |
| Net Margin | -50.6% | -34.7% |
| Revenue YoY | 181.9% | -8.1% |
| Net Profit YoY | -36.5% | -14.1% |
| EPS (diluted) | $-0.15 | $-0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.0M | $2.8M | ||
| Q3 25 | $3.2M | $2.9M | ||
| Q2 25 | $3.3M | $2.9M | ||
| Q1 25 | $3.2M | $2.8M | ||
| Q4 24 | $1.4M | $3.0M | ||
| Q3 24 | $2.2M | $2.9M | ||
| Q2 24 | $1.4M | $1.4M | ||
| Q1 24 | $1.5M | $1.3M |
| Q4 25 | $-2.0M | $-970.0K | ||
| Q3 25 | $-1.6M | $-653.0K | ||
| Q2 25 | $-1.6M | $-665.0K | ||
| Q1 25 | $-918.4K | $-712.0K | ||
| Q4 24 | $-1.5M | $-850.0K | ||
| Q3 24 | $-1.3M | $-693.0K | ||
| Q2 24 | $-942.6K | $-885.0K | ||
| Q1 24 | $-1.1M | $-853.0K |
| Q4 25 | 7.6% | 29.3% | ||
| Q3 25 | 17.7% | 42.4% | ||
| Q2 25 | 18.4% | 43.6% | ||
| Q1 25 | 17.3% | 42.3% | ||
| Q4 24 | 0.9% | 37.5% | ||
| Q3 24 | 15.4% | 39.3% | ||
| Q2 24 | 10.9% | 20.3% | ||
| Q1 24 | 19.3% | 12.6% |
| Q4 25 | -47.6% | -43.4% | ||
| Q3 25 | -44.3% | -24.7% | ||
| Q2 25 | -40.8% | -22.1% | ||
| Q1 25 | -21.4% | -27.7% | ||
| Q4 24 | -80.7% | -27.6% | ||
| Q3 24 | -41.4% | -26.8% | ||
| Q2 24 | -60.6% | -73.2% | ||
| Q1 24 | -69.9% | -68.8% |
| Q4 25 | -50.6% | -34.7% | ||
| Q3 25 | -48.8% | -22.3% | ||
| Q2 25 | -48.6% | -23.1% | ||
| Q1 25 | -28.8% | -25.4% | ||
| Q4 24 | -104.5% | -27.9% | ||
| Q3 24 | -58.3% | -23.6% | ||
| Q2 24 | -69.2% | -61.5% | ||
| Q1 24 | -71.6% | -67.4% |
| Q4 25 | $-0.15 | $-0.12 | ||
| Q3 25 | $-0.14 | $-0.08 | ||
| Q2 25 | $-0.17 | $-0.09 | ||
| Q1 25 | $-0.11 | $-0.09 | ||
| Q4 24 | $-0.16 | $-0.11 | ||
| Q3 24 | $-0.19 | $-0.11 | ||
| Q2 24 | $-0.22 | $-0.14 | ||
| Q1 24 | $-0.26 | $-0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $4.9M | $588.0K |
| Stockholders' EquityBook value | $5.6M | $4.5M |
| Total Assets | $14.5M | $10.5M |
| Debt / EquityLower = less leverage | 0.89× | 0.13× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $938.0K | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.8M | ||
| Q3 24 | — | $1.1M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $4.9M | $588.0K | ||
| Q3 25 | — | $614.0K | ||
| Q2 25 | — | $638.0K | ||
| Q1 25 | — | $662.0K | ||
| Q4 24 | — | $685.0K | ||
| Q3 24 | — | $709.0K | ||
| Q2 24 | — | $732.0K | ||
| Q1 24 | — | $750.0K |
| Q4 25 | $5.6M | $4.5M | ||
| Q3 25 | $5.1M | $5.2M | ||
| Q2 25 | $3.5M | $4.7M | ||
| Q1 25 | $3.9M | $5.2M | ||
| Q4 24 | $2.3M | $5.8M | ||
| Q3 24 | $1.5M | $4.7M | ||
| Q2 24 | $2.0M | $4.2M | ||
| Q1 24 | $1.7M | $4.8M |
| Q4 25 | $14.5M | $10.5M | ||
| Q3 25 | $14.7M | $11.6M | ||
| Q2 25 | $13.2M | $9.7M | ||
| Q1 25 | $14.1M | $10.4M | ||
| Q4 24 | $12.9M | $11.0M | ||
| Q3 24 | $9.6M | $10.6M | ||
| Q2 24 | $6.7M | $9.8M | ||
| Q1 24 | $2.7M | $10.4M |
| Q4 25 | 0.89× | 0.13× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.14× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 0.12× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.18× | ||
| Q1 24 | — | 0.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $281.0K |
| Free Cash FlowOCF − Capex | $-2.1M | — |
| FCF MarginFCF / Revenue | -52.6% | — |
| Capex IntensityCapex / Revenue | 4.3% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | $281.0K | ||
| Q3 25 | $-1.1M | $-785.0K | ||
| Q2 25 | $-2.0M | $-407.0K | ||
| Q1 25 | $-1.9M | $-400.0K | ||
| Q4 24 | $-1.6M | $-859.0K | ||
| Q3 24 | $-1.9M | $-1.2M | ||
| Q2 24 | $-853.9K | $-700.0K | ||
| Q1 24 | $-503.6K | $-1.1M |
| Q4 25 | $-2.1M | — | ||
| Q3 25 | $-1.2M | $-793.0K | ||
| Q2 25 | $-2.1M | — | ||
| Q1 25 | $-2.3M | — | ||
| Q4 24 | $-2.3M | — | ||
| Q3 24 | $-3.4M | $-1.2M | ||
| Q2 24 | $-1.4M | $-909.0K | ||
| Q1 24 | $-553.6K | $-1.2M |
| Q4 25 | -52.6% | — | ||
| Q3 25 | -37.4% | -27.0% | ||
| Q2 25 | -64.5% | — | ||
| Q1 25 | -72.2% | — | ||
| Q4 24 | -163.6% | — | ||
| Q3 24 | -157.9% | -41.8% | ||
| Q2 24 | -101.3% | -63.1% | ||
| Q1 24 | -37.7% | -98.3% |
| Q4 25 | 4.3% | — | ||
| Q3 25 | 2.6% | 0.3% | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | 51.1% | — | ||
| Q3 24 | 70.8% | 0.4% | ||
| Q2 24 | 38.6% | 14.5% | ||
| Q1 24 | 3.4% | 12.0% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
