vs
Side-by-side financial comparison of BranchOut Food Inc. (BOF) and SYNTEC OPTICS HOLDINGS, INC. (OPTX). Click either name above to swap in a different company.
SYNTEC OPTICS HOLDINGS, INC. is the larger business by last-quarter revenue ($7.5M vs $4.0M, roughly 1.9× BranchOut Food Inc.). SYNTEC OPTICS HOLDINGS, INC. runs the higher net margin — -4.6% vs -50.6%, a 46.0% gap on every dollar of revenue. On growth, BranchOut Food Inc. posted the faster year-over-year revenue change (181.9% vs 2.5%). SYNTEC OPTICS HOLDINGS, INC. produced more free cash flow last quarter ($-4.4K vs $-2.1M). Over the past eight quarters, BranchOut Food Inc.'s revenue compounded faster (65.4% CAGR vs 9.5%).
Food Lion is an American regional supermarket chain headquartered in Salisbury, North Carolina, that operates over 1,000 supermarkets in 10 states: Delaware, Georgia, Kentucky, Maryland, North Carolina, South Carolina, Pennsylvania, Tennessee, Virginia, and West Virginia. The chain employs over 82,000 people. It was founded in 1957 as Food Town, a single grocery store in Salisbury. It later expanded to many locations across North Carolina. It was independently operated until it was acquired b...
BOF vs OPTX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.0M | $7.5M |
| Net Profit | $-2.0M | $-343.8K |
| Gross Margin | 7.6% | 23.6% |
| Operating Margin | -47.6% | 4.2% |
| Net Margin | -50.6% | -4.6% |
| Revenue YoY | 181.9% | 2.5% |
| Net Profit YoY | -36.5% | 77.7% |
| EPS (diluted) | $-0.15 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.0M | $7.5M | ||
| Q3 25 | $3.2M | $7.0M | ||
| Q2 25 | $3.3M | $6.6M | ||
| Q1 25 | $3.2M | $7.1M | ||
| Q4 24 | $1.4M | $7.3M | ||
| Q3 24 | $2.2M | $7.9M | ||
| Q2 24 | $1.4M | $7.0M | ||
| Q1 24 | $1.5M | $6.3M |
| Q4 25 | $-2.0M | $-343.8K | ||
| Q3 25 | $-1.6M | $-1.4M | ||
| Q2 25 | $-1.6M | $-343.9K | ||
| Q1 25 | $-918.4K | $323.7K | ||
| Q4 24 | $-1.5M | $-1.5M | ||
| Q3 24 | $-1.3M | $-13.3K | ||
| Q2 24 | $-942.6K | $281.8K | ||
| Q1 24 | $-1.1M | $-1.2M |
| Q4 25 | 7.6% | 23.6% | ||
| Q3 25 | 17.7% | 12.3% | ||
| Q2 25 | 18.4% | 24.4% | ||
| Q1 25 | 17.3% | 32.7% | ||
| Q4 24 | 0.9% | 13.5% | ||
| Q3 24 | 15.4% | 23.3% | ||
| Q2 24 | 10.9% | 31.0% | ||
| Q1 24 | 19.3% | 11.3% |
| Q4 25 | -47.6% | 4.2% | ||
| Q3 25 | -44.3% | -17.5% | ||
| Q2 25 | -40.8% | -2.2% | ||
| Q1 25 | -21.4% | 7.5% | ||
| Q4 24 | -80.7% | -19.6% | ||
| Q3 24 | -41.4% | 1.4% | ||
| Q2 24 | -60.6% | 2.3% | ||
| Q1 24 | -69.9% | -22.5% |
| Q4 25 | -50.6% | -4.6% | ||
| Q3 25 | -48.8% | -20.6% | ||
| Q2 25 | -48.6% | -5.2% | ||
| Q1 25 | -28.8% | 4.6% | ||
| Q4 24 | -104.5% | -21.0% | ||
| Q3 24 | -58.3% | -0.2% | ||
| Q2 24 | -69.2% | 4.0% | ||
| Q1 24 | -71.6% | -19.3% |
| Q4 25 | $-0.15 | $-0.01 | ||
| Q3 25 | $-0.14 | $-0.04 | ||
| Q2 25 | $-0.17 | $-0.01 | ||
| Q1 25 | $-0.11 | $0.01 | ||
| Q4 24 | $-0.16 | $-0.05 | ||
| Q3 24 | $-0.19 | $0.00 | ||
| Q2 24 | $-0.22 | $0.01 | ||
| Q1 24 | $-0.26 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $4.9M | $2.6M |
| Stockholders' EquityBook value | $5.6M | $9.5M |
| Total Assets | $14.5M | $24.3M |
| Debt / EquityLower = less leverage | 0.89× | 0.28× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $2.6M | ||
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $3.0M | ||
| Q4 24 | — | $3.1M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $2.8M | ||
| Q1 24 | — | $3.0M |
| Q4 25 | $5.6M | $9.5M | ||
| Q3 25 | $5.1M | $9.8M | ||
| Q2 25 | $3.5M | $11.0M | ||
| Q1 25 | $3.9M | $11.4M | ||
| Q4 24 | $2.3M | $11.0M | ||
| Q3 24 | $1.5M | $12.1M | ||
| Q2 24 | $2.0M | $12.1M | ||
| Q1 24 | $1.7M | $11.9M |
| Q4 25 | $14.5M | $24.3M | ||
| Q3 25 | $14.7M | $24.6M | ||
| Q2 25 | $13.2M | $25.3M | ||
| Q1 25 | $14.1M | $26.3M | ||
| Q4 24 | $12.9M | $26.0M | ||
| Q3 24 | $9.6M | $27.3M | ||
| Q2 24 | $6.7M | $25.8M | ||
| Q1 24 | $2.7M | $24.6M |
| Q4 25 | 0.89× | 0.28× | ||
| Q3 25 | — | 0.28× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | — | 0.26× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.25× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $-3.9K |
| Free Cash FlowOCF − Capex | $-2.1M | $-4.4K |
| FCF MarginFCF / Revenue | -52.6% | -0.1% |
| Capex IntensityCapex / Revenue | 4.3% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.7M | $28.3K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | $-3.9K | ||
| Q3 25 | $-1.1M | $535.3K | ||
| Q2 25 | $-2.0M | $-158.0K | ||
| Q1 25 | $-1.9M | $299.3K | ||
| Q4 24 | $-1.6M | $623.8K | ||
| Q3 24 | $-1.9M | $417.3K | ||
| Q2 24 | $-853.9K | $-1.7M | ||
| Q1 24 | $-503.6K | $-289.8K |
| Q4 25 | $-2.1M | $-4.4K | ||
| Q3 25 | $-1.2M | $496.3K | ||
| Q2 25 | $-2.1M | $-548.1K | ||
| Q1 25 | $-2.3M | $84.6K | ||
| Q4 24 | $-2.3M | $12.1K | ||
| Q3 24 | $-3.4M | $43.8K | ||
| Q2 24 | $-1.4M | $-1.9M | ||
| Q1 24 | $-553.6K | $-385.1K |
| Q4 25 | -52.6% | -0.1% | ||
| Q3 25 | -37.4% | 7.1% | ||
| Q2 25 | -64.5% | -8.4% | ||
| Q1 25 | -72.2% | 1.2% | ||
| Q4 24 | -163.6% | 0.2% | ||
| Q3 24 | -157.9% | 0.6% | ||
| Q2 24 | -101.3% | -26.5% | ||
| Q1 24 | -37.7% | -6.2% |
| Q4 25 | 4.3% | 0.0% | ||
| Q3 25 | 2.6% | 0.6% | ||
| Q2 25 | 3.4% | 5.9% | ||
| Q1 25 | 11.8% | 3.0% | ||
| Q4 24 | 51.1% | 8.4% | ||
| Q3 24 | 70.8% | 4.7% | ||
| Q2 24 | 38.6% | 2.3% | ||
| Q1 24 | 3.4% | 1.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -6.01× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
