vs
Side-by-side financial comparison of BranchOut Food Inc. (BOF) and PIONEER POWER SOLUTIONS, INC. (PPSI). Click either name above to swap in a different company.
PIONEER POWER SOLUTIONS, INC. is the larger business by last-quarter revenue ($5.6M vs $4.0M, roughly 1.4× BranchOut Food Inc.). PIONEER POWER SOLUTIONS, INC. runs the higher net margin — -24.7% vs -50.6%, a 25.9% gap on every dollar of revenue. On growth, BranchOut Food Inc. posted the faster year-over-year revenue change (181.9% vs -42.3%). BranchOut Food Inc. produced more free cash flow last quarter ($-2.1M vs $-2.2M). Over the past eight quarters, BranchOut Food Inc.'s revenue compounded faster (65.4% CAGR vs 30.3%).
Food Lion is an American regional supermarket chain headquartered in Salisbury, North Carolina, that operates over 1,000 supermarkets in 10 states: Delaware, Georgia, Kentucky, Maryland, North Carolina, South Carolina, Pennsylvania, Tennessee, Virginia, and West Virginia. The chain employs over 82,000 people. It was founded in 1957 as Food Town, a single grocery store in Salisbury. It later expanded to many locations across North Carolina. It was independently operated until it was acquired b...
Caterpillar Energy Solutions GmbH, is a mechanical engineering company based in Mannheim, Baden-Württemberg, Germany. It was known as MWM GmbH Motoren-Werke Mannheim (MWM) until November 2013. In 2009 the company was the third-largest producer by revenue of gas and diesel engines.
BOF vs PPSI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.0M | $5.6M |
| Net Profit | $-2.0M | $-1.4M |
| Gross Margin | 7.6% | 23.5% |
| Operating Margin | -47.6% | -19.4% |
| Net Margin | -50.6% | -24.7% |
| Revenue YoY | 181.9% | -42.3% |
| Net Profit YoY | -36.5% | -103.8% |
| EPS (diluted) | $-0.15 | $-0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.0M | $5.6M | ||
| Q3 25 | $3.2M | $6.9M | ||
| Q2 25 | $3.3M | $8.4M | ||
| Q1 25 | $3.2M | $6.7M | ||
| Q4 24 | $1.4M | $9.8M | ||
| Q3 24 | $2.2M | $6.4M | ||
| Q2 24 | $1.4M | $3.4M | ||
| Q1 24 | $1.5M | $3.3M |
| Q4 25 | $-2.0M | $-1.4M | ||
| Q3 25 | $-1.6M | $-2.4M | ||
| Q2 25 | $-1.6M | $-1.3M | ||
| Q1 25 | $-918.4K | $-929.0K | ||
| Q4 24 | $-1.5M | $36.3M | ||
| Q3 24 | $-1.3M | $-1.1M | ||
| Q2 24 | $-942.6K | $-2.3M | ||
| Q1 24 | $-1.1M | $-1.0M |
| Q4 25 | 7.6% | 23.5% | ||
| Q3 25 | 17.7% | 9.3% | ||
| Q2 25 | 18.4% | 15.7% | ||
| Q1 25 | 17.3% | 2.2% | ||
| Q4 24 | 0.9% | 28.9% | ||
| Q3 24 | 15.4% | 23.7% | ||
| Q2 24 | 10.9% | 18.9% | ||
| Q1 24 | 19.3% | 16.1% |
| Q4 25 | -47.6% | -19.4% | ||
| Q3 25 | -44.3% | -21.0% | ||
| Q2 25 | -40.8% | -20.4% | ||
| Q1 25 | -21.4% | -34.8% | ||
| Q4 24 | -80.7% | -11.0% | ||
| Q3 24 | -41.4% | -11.1% | ||
| Q2 24 | -60.6% | -51.1% | ||
| Q1 24 | -69.9% | -52.1% |
| Q4 25 | -50.6% | -24.7% | ||
| Q3 25 | -48.8% | -34.1% | ||
| Q2 25 | -48.6% | -15.9% | ||
| Q1 25 | -28.8% | -13.8% | ||
| Q4 24 | -104.5% | 372.1% | ||
| Q3 24 | -58.3% | -17.5% | ||
| Q2 24 | -69.2% | -67.2% | ||
| Q1 24 | -71.6% | -31.2% |
| Q4 25 | $-0.15 | $-0.12 | ||
| Q3 25 | $-0.14 | $-0.21 | ||
| Q2 25 | $-0.17 | $-0.12 | ||
| Q1 25 | $-0.11 | $-0.09 | ||
| Q4 24 | $-0.16 | $3.31 | ||
| Q3 24 | $-0.19 | $-0.10 | ||
| Q2 24 | $-0.22 | $-0.21 | ||
| Q1 24 | $-0.26 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $4.9M | — |
| Stockholders' EquityBook value | $5.6M | $29.3M |
| Total Assets | $14.5M | $35.5M |
| Debt / EquityLower = less leverage | 0.89× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $18.0M | ||
| Q1 25 | — | $25.8M | ||
| Q4 24 | — | $41.6M | ||
| Q3 24 | — | $3.1M | ||
| Q2 24 | — | $6.5M | ||
| Q1 24 | — | $6.2M |
| Q4 25 | $4.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $5.6M | $29.3M | ||
| Q3 25 | $5.1M | $30.7M | ||
| Q2 25 | $3.5M | $33.0M | ||
| Q1 25 | $3.9M | $34.5M | ||
| Q4 24 | $2.3M | $35.4M | ||
| Q3 24 | $1.5M | $14.7M | ||
| Q2 24 | $2.0M | $15.8M | ||
| Q1 24 | $1.7M | $18.1M |
| Q4 25 | $14.5M | $35.5M | ||
| Q3 25 | $14.7M | $37.6M | ||
| Q2 25 | $13.2M | $39.1M | ||
| Q1 25 | $14.1M | $47.5M | ||
| Q4 24 | $12.9M | $66.0M | ||
| Q3 24 | $9.6M | $40.1M | ||
| Q2 24 | $6.7M | $38.0M | ||
| Q1 24 | $2.7M | $39.3M |
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $-1.0M |
| Free Cash FlowOCF − Capex | $-2.1M | $-2.2M |
| FCF MarginFCF / Revenue | -52.6% | -38.8% |
| Capex IntensityCapex / Revenue | 4.3% | 20.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.7M | $-8.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | $-1.0M | ||
| Q3 25 | $-1.1M | $-817.0K | ||
| Q2 25 | $-2.0M | $-5.5M | ||
| Q1 25 | $-1.9M | $1.5M | ||
| Q4 24 | $-1.6M | $-2.1M | ||
| Q3 24 | $-1.9M | $-2.7M | ||
| Q2 24 | $-853.9K | $571.0K | ||
| Q1 24 | $-503.6K | $-1.9M |
| Q4 25 | $-2.1M | $-2.2M | ||
| Q3 25 | $-1.2M | $-1.6M | ||
| Q2 25 | $-2.1M | $-5.6M | ||
| Q1 25 | $-2.3M | $907.0K | ||
| Q4 24 | $-2.3M | $-4.6M | ||
| Q3 24 | $-3.4M | $-3.4M | ||
| Q2 24 | $-1.4M | $170.0K | ||
| Q1 24 | $-553.6K | $-2.2M |
| Q4 25 | -52.6% | -38.8% | ||
| Q3 25 | -37.4% | -23.4% | ||
| Q2 25 | -64.5% | -67.0% | ||
| Q1 25 | -72.2% | 13.5% | ||
| Q4 24 | -163.6% | -46.9% | ||
| Q3 24 | -157.9% | -53.0% | ||
| Q2 24 | -101.3% | 5.0% | ||
| Q1 24 | -37.7% | -65.2% |
| Q4 25 | 4.3% | 20.3% | ||
| Q3 25 | 2.6% | 11.5% | ||
| Q2 25 | 3.4% | 1.7% | ||
| Q1 25 | 11.8% | 8.8% | ||
| Q4 24 | 51.1% | 25.4% | ||
| Q3 24 | 70.8% | 10.3% | ||
| Q2 24 | 38.6% | 11.8% | ||
| Q1 24 | 3.4% | 6.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -0.06× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOF
Segment breakdown not available.
PPSI
| Total Revenue | $4.0M | 70% |
| Other | $1.7M | 30% |
