vs
Side-by-side financial comparison of BranchOut Food Inc. (BOF) and Sensus Healthcare, Inc. (SRTS). Click either name above to swap in a different company.
Sensus Healthcare, Inc. is the larger business by last-quarter revenue ($4.9M vs $4.0M, roughly 1.2× BranchOut Food Inc.). BranchOut Food Inc. runs the higher net margin — -50.6% vs -64.1%, a 13.5% gap on every dollar of revenue. On growth, BranchOut Food Inc. posted the faster year-over-year revenue change (181.9% vs -62.2%). BranchOut Food Inc. produced more free cash flow last quarter ($-2.1M vs $-2.4M). Over the past eight quarters, BranchOut Food Inc.'s revenue compounded faster (65.4% CAGR vs -31.9%).
Food Lion is an American regional supermarket chain headquartered in Salisbury, North Carolina, that operates over 1,000 supermarkets in 10 states: Delaware, Georgia, Kentucky, Maryland, North Carolina, South Carolina, Pennsylvania, Tennessee, Virginia, and West Virginia. The chain employs over 82,000 people. It was founded in 1957 as Food Town, a single grocery store in Salisbury. It later expanded to many locations across North Carolina. It was independently operated until it was acquired b...
Sensus Healthcare, Inc. is a medical technology company that designs, manufactures and commercializes innovative non-invasive superficial radiation therapy systems. Its products are primarily used for treating non-melanoma skin cancers, keloids, and select cosmetic dermatology conditions, serving healthcare providers and clinical facilities worldwide.
BOF vs SRTS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.0M | $4.9M |
| Net Profit | $-2.0M | $-3.2M |
| Gross Margin | 7.6% | 38.4% |
| Operating Margin | -47.6% | -63.8% |
| Net Margin | -50.6% | -64.1% |
| Revenue YoY | 181.9% | -62.2% |
| Net Profit YoY | -36.5% | -304.9% |
| EPS (diluted) | $-0.15 | $-0.19 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.0M | $4.9M | ||
| Q3 25 | $3.2M | $6.9M | ||
| Q2 25 | $3.3M | $7.3M | ||
| Q1 25 | $3.2M | $8.3M | ||
| Q4 24 | $1.4M | $13.1M | ||
| Q3 24 | $2.2M | $8.8M | ||
| Q2 24 | $1.4M | $9.2M | ||
| Q1 24 | $1.5M | $10.7M |
| Q4 25 | $-2.0M | $-3.2M | ||
| Q3 25 | $-1.6M | $-943.0K | ||
| Q2 25 | $-1.6M | $-1.0M | ||
| Q1 25 | $-918.4K | $-2.6M | ||
| Q4 24 | $-1.5M | $1.5M | ||
| Q3 24 | $-1.3M | $1.2M | ||
| Q2 24 | $-942.6K | $1.6M | ||
| Q1 24 | $-1.1M | $2.3M |
| Q4 25 | 7.6% | 38.4% | ||
| Q3 25 | 17.7% | 39.4% | ||
| Q2 25 | 18.4% | 39.7% | ||
| Q1 25 | 17.3% | 52.2% | ||
| Q4 24 | 0.9% | 54.4% | ||
| Q3 24 | 15.4% | 59.3% | ||
| Q2 24 | 10.9% | 58.7% | ||
| Q1 24 | 19.3% | 62.5% |
| Q4 25 | -47.6% | -63.8% | ||
| Q3 25 | -44.3% | -37.3% | ||
| Q2 25 | -40.8% | -26.6% | ||
| Q1 25 | -21.4% | -31.7% | ||
| Q4 24 | -80.7% | 13.2% | ||
| Q3 24 | -41.4% | 16.9% | ||
| Q2 24 | -60.6% | 21.5% | ||
| Q1 24 | -69.9% | 27.1% |
| Q4 25 | -50.6% | -64.1% | ||
| Q3 25 | -48.8% | -13.7% | ||
| Q2 25 | -48.6% | -14.2% | ||
| Q1 25 | -28.8% | -30.8% | ||
| Q4 24 | -104.5% | 11.8% | ||
| Q3 24 | -58.3% | 13.7% | ||
| Q2 24 | -69.2% | 17.4% | ||
| Q1 24 | -71.6% | 21.3% |
| Q4 25 | $-0.15 | $-0.19 | ||
| Q3 25 | $-0.14 | $-0.06 | ||
| Q2 25 | $-0.17 | $-0.06 | ||
| Q1 25 | $-0.11 | $-0.16 | ||
| Q4 24 | $-0.16 | $0.10 | ||
| Q3 24 | $-0.19 | $0.07 | ||
| Q2 24 | $-0.22 | $0.10 | ||
| Q1 24 | $-0.26 | $0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $22.1M |
| Total DebtLower is stronger | $4.9M | — |
| Stockholders' EquityBook value | $5.6M | $48.1M |
| Total Assets | $14.5M | $53.0M |
| Debt / EquityLower = less leverage | 0.89× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $22.1M | ||
| Q3 25 | — | $24.5M | ||
| Q2 25 | — | $22.2M | ||
| Q1 25 | — | $19.1M | ||
| Q4 24 | — | $22.1M | ||
| Q3 24 | — | $22.6M | ||
| Q2 24 | — | $19.0M | ||
| Q1 24 | — | $14.7M |
| Q4 25 | $4.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $5.6M | $48.1M | ||
| Q3 25 | $5.1M | $51.2M | ||
| Q2 25 | $3.5M | $52.1M | ||
| Q1 25 | $3.9M | $53.0M | ||
| Q4 24 | $2.3M | $55.8M | ||
| Q3 24 | $1.5M | $54.1M | ||
| Q2 24 | $2.0M | $52.9M | ||
| Q1 24 | $1.7M | $51.2M |
| Q4 25 | $14.5M | $53.0M | ||
| Q3 25 | $14.7M | $58.3M | ||
| Q2 25 | $13.2M | $58.9M | ||
| Q1 25 | $14.1M | $60.2M | ||
| Q4 24 | $12.9M | $62.2M | ||
| Q3 24 | $9.6M | $59.9M | ||
| Q2 24 | $6.7M | $58.2M | ||
| Q1 24 | $2.7M | $57.3M |
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $-2.2M |
| Free Cash FlowOCF − Capex | $-2.1M | $-2.4M |
| FCF MarginFCF / Revenue | -52.6% | -47.9% |
| Capex IntensityCapex / Revenue | 4.3% | 3.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.7M | $332.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | $-2.2M | ||
| Q3 25 | $-1.1M | $2.3M | ||
| Q2 25 | $-2.0M | $3.1M | ||
| Q1 25 | $-1.9M | $-2.7M | ||
| Q4 24 | $-1.6M | $-827.0K | ||
| Q3 24 | $-1.9M | $4.0M | ||
| Q2 24 | $-853.9K | $4.2M | ||
| Q1 24 | $-503.6K | $-8.2M |
| Q4 25 | $-2.1M | $-2.4M | ||
| Q3 25 | $-1.2M | $2.3M | ||
| Q2 25 | $-2.1M | $3.1M | ||
| Q1 25 | $-2.3M | $-2.7M | ||
| Q4 24 | $-2.3M | $-1.1M | ||
| Q3 24 | $-3.4M | $3.6M | ||
| Q2 24 | $-1.4M | $4.2M | ||
| Q1 24 | $-553.6K | $-8.4M |
| Q4 25 | -52.6% | -47.9% | ||
| Q3 25 | -37.4% | 33.3% | ||
| Q2 25 | -64.5% | 42.2% | ||
| Q1 25 | -72.2% | -32.2% | ||
| Q4 24 | -163.6% | -8.6% | ||
| Q3 24 | -157.9% | 40.9% | ||
| Q2 24 | -101.3% | 45.8% | ||
| Q1 24 | -37.7% | -79.0% |
| Q4 25 | 4.3% | 3.2% | ||
| Q3 25 | 2.6% | 0.1% | ||
| Q2 25 | 3.4% | 0.4% | ||
| Q1 25 | 11.8% | 0.1% | ||
| Q4 24 | 51.1% | 2.3% | ||
| Q3 24 | 70.8% | 3.8% | ||
| Q2 24 | 38.6% | 0.0% | ||
| Q1 24 | 3.4% | 2.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -0.53× | ||
| Q3 24 | — | 3.25× | ||
| Q2 24 | — | 2.62× | ||
| Q1 24 | — | -3.60× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOF
Segment breakdown not available.
SRTS
| Products | $2.8M | 57% |
| Other | $2.1M | 43% |
