vs
Side-by-side financial comparison of BranchOut Food Inc. (BOF) and TScan Therapeutics, Inc. (TCRX). Click either name above to swap in a different company.
BranchOut Food Inc. is the larger business by last-quarter revenue ($4.0M vs $2.6M, roughly 1.6× TScan Therapeutics, Inc.). BranchOut Food Inc. runs the higher net margin — -50.6% vs -895.1%, a 844.5% gap on every dollar of revenue. On growth, TScan Therapeutics, Inc. posted the faster year-over-year revenue change (286.0% vs 181.9%). BranchOut Food Inc. produced more free cash flow last quarter ($-2.1M vs $-32.2M). Over the past eight quarters, BranchOut Food Inc.'s revenue compounded faster (65.4% CAGR vs -9.7%).
Food Lion is an American regional supermarket chain headquartered in Salisbury, North Carolina, that operates over 1,000 supermarkets in 10 states: Delaware, Georgia, Kentucky, Maryland, North Carolina, South Carolina, Pennsylvania, Tennessee, Virginia, and West Virginia. The chain employs over 82,000 people. It was founded in 1957 as Food Town, a single grocery store in Salisbury. It later expanded to many locations across North Carolina. It was independently operated until it was acquired b...
TScan Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on developing novel T cell receptor (TCR) immunotherapies for hard-to-treat cancers. Its proprietary platform identifies high-affinity naturally occurring TCRs targeting tumor antigens, with pipeline candidates spanning hematological malignancies and solid tumors, operating in the global oncology therapeutics market.
BOF vs TCRX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.0M | $2.6M |
| Net Profit | $-2.0M | $-23.0M |
| Gross Margin | 7.6% | — |
| Operating Margin | -47.6% | -929.4% |
| Net Margin | -50.6% | -895.1% |
| Revenue YoY | 181.9% | 286.0% |
| Net Profit YoY | -36.5% | 35.8% |
| EPS (diluted) | $-0.15 | $-0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.0M | $2.6M | ||
| Q3 25 | $3.2M | $2.5M | ||
| Q2 25 | $3.3M | $3.1M | ||
| Q1 25 | $3.2M | $2.2M | ||
| Q4 24 | $1.4M | — | ||
| Q3 24 | $2.2M | $1.0M | ||
| Q2 24 | $1.4M | — | ||
| Q1 24 | $1.5M | — |
| Q4 25 | $-2.0M | $-23.0M | ||
| Q3 25 | $-1.6M | $-35.7M | ||
| Q2 25 | $-1.6M | $-37.0M | ||
| Q1 25 | $-918.4K | $-34.1M | ||
| Q4 24 | $-1.5M | — | ||
| Q3 24 | $-1.3M | $-29.9M | ||
| Q2 24 | $-942.6K | — | ||
| Q1 24 | $-1.1M | — |
| Q4 25 | 7.6% | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 18.4% | — | ||
| Q1 25 | 17.3% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 15.4% | — | ||
| Q2 24 | 10.9% | — | ||
| Q1 24 | 19.3% | — |
| Q4 25 | -47.6% | -929.4% | ||
| Q3 25 | -44.3% | -1475.6% | ||
| Q2 25 | -40.8% | -1256.6% | ||
| Q1 25 | -21.4% | -1669.7% | ||
| Q4 24 | -80.7% | — | ||
| Q3 24 | -41.4% | -3109.8% | ||
| Q2 24 | -60.6% | — | ||
| Q1 24 | -69.9% | — |
| Q4 25 | -50.6% | -895.1% | ||
| Q3 25 | -48.8% | -1422.1% | ||
| Q2 25 | -48.6% | -1201.3% | ||
| Q1 25 | -28.8% | -1571.9% | ||
| Q4 24 | -104.5% | — | ||
| Q3 24 | -58.3% | -2849.1% | ||
| Q2 24 | -69.2% | — | ||
| Q1 24 | -71.6% | — |
| Q4 25 | $-0.15 | $-0.18 | ||
| Q3 25 | $-0.14 | $-0.28 | ||
| Q2 25 | $-0.17 | $-0.28 | ||
| Q1 25 | $-0.11 | $-0.26 | ||
| Q4 24 | $-0.16 | — | ||
| Q3 24 | $-0.19 | $-0.25 | ||
| Q2 24 | $-0.22 | — | ||
| Q1 24 | $-0.26 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $152.4M |
| Total DebtLower is stronger | $4.9M | $32.5M |
| Stockholders' EquityBook value | $5.6M | $123.1M |
| Total Assets | $14.5M | $228.8M |
| Debt / EquityLower = less leverage | 0.89× | 0.26× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $184.5M | ||
| Q2 25 | — | $218.0M | ||
| Q1 25 | — | $251.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $271.1M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $4.9M | $32.5M | ||
| Q3 25 | — | $32.4M | ||
| Q2 25 | — | $32.3M | ||
| Q1 25 | — | $32.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $30.6M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $5.6M | $123.1M | ||
| Q3 25 | $5.1M | $144.0M | ||
| Q2 25 | $3.5M | $176.7M | ||
| Q1 25 | $3.9M | $210.2M | ||
| Q4 24 | $2.3M | — | ||
| Q3 24 | $1.5M | $229.1M | ||
| Q2 24 | $2.0M | — | ||
| Q1 24 | $1.7M | — |
| Q4 25 | $14.5M | $228.8M | ||
| Q3 25 | $14.7M | $262.2M | ||
| Q2 25 | $13.2M | $298.6M | ||
| Q1 25 | $14.1M | $332.7M | ||
| Q4 24 | $12.9M | — | ||
| Q3 24 | $9.6M | $348.0M | ||
| Q2 24 | $6.7M | — | ||
| Q1 24 | $2.7M | — |
| Q4 25 | 0.89× | 0.26× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 0.18× | ||
| Q1 25 | — | 0.15× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $-32.0M |
| Free Cash FlowOCF − Capex | $-2.1M | $-32.2M |
| FCF MarginFCF / Revenue | -52.6% | -1253.3% |
| Capex IntensityCapex / Revenue | 4.3% | 6.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.7M | $-139.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | $-32.0M | ||
| Q3 25 | $-1.1M | $-32.5M | ||
| Q2 25 | $-2.0M | $-33.3M | ||
| Q1 25 | $-1.9M | $-37.6M | ||
| Q4 24 | $-1.6M | — | ||
| Q3 24 | $-1.9M | $-27.9M | ||
| Q2 24 | $-853.9K | — | ||
| Q1 24 | $-503.6K | — |
| Q4 25 | $-2.1M | $-32.2M | ||
| Q3 25 | $-1.2M | $-33.9M | ||
| Q2 25 | $-2.1M | $-34.5M | ||
| Q1 25 | $-2.3M | $-39.1M | ||
| Q4 24 | $-2.3M | — | ||
| Q3 24 | $-3.4M | $-29.3M | ||
| Q2 24 | $-1.4M | — | ||
| Q1 24 | $-553.6K | — |
| Q4 25 | -52.6% | -1253.3% | ||
| Q3 25 | -37.4% | -1349.6% | ||
| Q2 25 | -64.5% | -1123.1% | ||
| Q1 25 | -72.2% | -1801.8% | ||
| Q4 24 | -163.6% | — | ||
| Q3 24 | -157.9% | -2792.0% | ||
| Q2 24 | -101.3% | — | ||
| Q1 24 | -37.7% | — |
| Q4 25 | 4.3% | 6.7% | ||
| Q3 25 | 2.6% | 56.8% | ||
| Q2 25 | 3.4% | 41.6% | ||
| Q1 25 | 11.8% | 70.6% | ||
| Q4 24 | 51.1% | — | ||
| Q3 24 | 70.8% | 130.6% | ||
| Q2 24 | 38.6% | — | ||
| Q1 24 | 3.4% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
