vs
Side-by-side financial comparison of BranchOut Food Inc. (BOF) and Zedge, Inc. (ZDGE). Click either name above to swap in a different company.
Zedge, Inc. is the larger business by last-quarter revenue ($7.6M vs $4.0M, roughly 1.9× BranchOut Food Inc.). Zedge, Inc. runs the higher net margin — 10.4% vs -50.6%, a 61.0% gap on every dollar of revenue. On growth, BranchOut Food Inc. posted the faster year-over-year revenue change (181.9% vs 5.8%). Zedge, Inc. produced more free cash flow last quarter ($808.0K vs $-2.1M). Over the past eight quarters, BranchOut Food Inc.'s revenue compounded faster (65.4% CAGR vs -1.0%).
Food Lion is an American regional supermarket chain headquartered in Salisbury, North Carolina, that operates over 1,000 supermarkets in 10 states: Delaware, Georgia, Kentucky, Maryland, North Carolina, South Carolina, Pennsylvania, Tennessee, Virginia, and West Virginia. The chain employs over 82,000 people. It was founded in 1957 as Food Town, a single grocery store in Salisbury. It later expanded to many locations across North Carolina. It was independently operated until it was acquired b...
Zedge is a content distribution platform that provides consumers with a way to personalize their mobile devices. It has offices in Trondheim, Vilnius, and New York City.
BOF vs ZDGE — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $4.0M | $7.6M |
| Net Profit | $-2.0M | $788.0K |
| Gross Margin | 7.6% | — |
| Operating Margin | -47.6% | 12.0% |
| Net Margin | -50.6% | 10.4% |
| Revenue YoY | 181.9% | 5.8% |
| Net Profit YoY | -36.5% | 332.4% |
| EPS (diluted) | $-0.15 | $0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.0M | $7.6M | ||
| Q3 25 | $3.2M | $7.5M | ||
| Q2 25 | $3.3M | $7.8M | ||
| Q1 25 | $3.2M | $7.0M | ||
| Q4 24 | $1.4M | $7.2M | ||
| Q3 24 | $2.2M | $7.6M | ||
| Q2 24 | $1.4M | $7.7M | ||
| Q1 24 | $1.5M | $7.8M |
| Q4 25 | $-2.0M | $788.0K | ||
| Q3 25 | $-1.6M | $-559.0K | ||
| Q2 25 | $-1.6M | $185.0K | ||
| Q1 25 | $-918.4K | $-1.7M | ||
| Q4 24 | $-1.5M | $-339.0K | ||
| Q3 24 | $-1.3M | $-39.0K | ||
| Q2 24 | $-942.6K | $113.0K | ||
| Q1 24 | $-1.1M | $-9.2M |
| Q4 25 | 7.6% | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 18.4% | — | ||
| Q1 25 | 17.3% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 15.4% | — | ||
| Q2 24 | 10.9% | — | ||
| Q1 24 | 19.3% | — |
| Q4 25 | -47.6% | 12.0% | ||
| Q3 25 | -44.3% | -9.6% | ||
| Q2 25 | -40.8% | 2.1% | ||
| Q1 25 | -21.4% | -31.8% | ||
| Q4 24 | -80.7% | -6.4% | ||
| Q3 24 | -41.4% | -0.8% | ||
| Q2 24 | -60.6% | -1.7% | ||
| Q1 24 | -69.9% | -153.5% |
| Q4 25 | -50.6% | 10.4% | ||
| Q3 25 | -48.8% | -7.5% | ||
| Q2 25 | -48.6% | 2.4% | ||
| Q1 25 | -28.8% | -24.1% | ||
| Q4 24 | -104.5% | -4.7% | ||
| Q3 24 | -58.3% | -0.5% | ||
| Q2 24 | -69.2% | 1.5% | ||
| Q1 24 | -71.6% | -118.8% |
| Q4 25 | $-0.15 | $0.06 | ||
| Q3 25 | $-0.14 | $-0.04 | ||
| Q2 25 | $-0.17 | $0.01 | ||
| Q1 25 | $-0.11 | $-0.12 | ||
| Q4 24 | $-0.16 | $-0.02 | ||
| Q3 24 | $-0.19 | $0.00 | ||
| Q2 24 | $-0.22 | $0.01 | ||
| Q1 24 | $-0.26 | $-0.66 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $18.5M |
| Total DebtLower is stronger | $4.9M | — |
| Stockholders' EquityBook value | $5.6M | $25.9M |
| Total Assets | $14.5M | $36.0M |
| Debt / EquityLower = less leverage | 0.89× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $18.5M | ||
| Q3 25 | — | $18.6M | ||
| Q2 25 | — | $20.4M | ||
| Q1 25 | — | $20.1M | ||
| Q4 24 | — | $20.2M | ||
| Q3 24 | — | $20.0M | ||
| Q2 24 | — | $19.9M | ||
| Q1 24 | — | $18.1M |
| Q4 25 | $4.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $5.6M | $25.9M | ||
| Q3 25 | $5.1M | $25.9M | ||
| Q2 25 | $3.5M | $28.6M | ||
| Q1 25 | $3.9M | $28.2M | ||
| Q4 24 | $2.3M | $30.1M | ||
| Q3 24 | $1.5M | $30.9M | ||
| Q2 24 | $2.0M | $30.9M | ||
| Q1 24 | $1.7M | $30.7M |
| Q4 25 | $14.5M | $36.0M | ||
| Q3 25 | $14.7M | $35.7M | ||
| Q2 25 | $13.2M | $37.8M | ||
| Q1 25 | $14.1M | $37.1M | ||
| Q4 24 | $12.9M | $38.2M | ||
| Q3 24 | $9.6M | $38.2M | ||
| Q2 24 | $6.7M | $38.1M | ||
| Q1 24 | $2.7M | $37.1M |
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $825.0K |
| Free Cash FlowOCF − Capex | $-2.1M | $808.0K |
| FCF MarginFCF / Revenue | -52.6% | 10.6% |
| Capex IntensityCapex / Revenue | 4.3% | 0.2% |
| Cash ConversionOCF / Net Profit | — | 1.05× |
| TTM Free Cash FlowTrailing 4 quarters | $-7.7M | $3.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | $825.0K | ||
| Q3 25 | $-1.1M | $674.0K | ||
| Q2 25 | $-2.0M | $870.0K | ||
| Q1 25 | $-1.9M | $708.0K | ||
| Q4 24 | $-1.6M | $1.2M | ||
| Q3 24 | $-1.9M | $695.0K | ||
| Q2 24 | $-853.9K | $2.3M | ||
| Q1 24 | $-503.6K | $1.6M |
| Q4 25 | $-2.1M | $808.0K | ||
| Q3 25 | $-1.2M | $640.0K | ||
| Q2 25 | $-2.1M | $851.0K | ||
| Q1 25 | $-2.3M | $689.0K | ||
| Q4 24 | $-2.3M | $1.2M | ||
| Q3 24 | $-3.4M | $683.0K | ||
| Q2 24 | $-1.4M | $2.3M | ||
| Q1 24 | $-553.6K | $1.6M |
| Q4 25 | -52.6% | 10.6% | ||
| Q3 25 | -37.4% | 8.6% | ||
| Q2 25 | -64.5% | 11.0% | ||
| Q1 25 | -72.2% | 9.9% | ||
| Q4 24 | -163.6% | 16.1% | ||
| Q3 24 | -157.9% | 9.0% | ||
| Q2 24 | -101.3% | 30.4% | ||
| Q1 24 | -37.7% | 20.0% |
| Q4 25 | 4.3% | 0.2% | ||
| Q3 25 | 2.6% | 0.5% | ||
| Q2 25 | 3.4% | 0.2% | ||
| Q1 25 | 11.8% | 0.3% | ||
| Q4 24 | 51.1% | 0.2% | ||
| Q3 24 | 70.8% | 0.2% | ||
| Q2 24 | 38.6% | 0.2% | ||
| Q1 24 | 3.4% | 0.0% |
| Q4 25 | — | 1.05× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.70× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 20.73× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOF
Segment breakdown not available.
ZDGE
| Zedge Marketplace | $7.1M | 94% |
| Other | $468.0K | 6% |
