vs
Side-by-side financial comparison of DMC Global Inc. (BOOM) and NATURES SUNSHINE PRODUCTS INC (NATR). Click either name above to swap in a different company.
DMC Global Inc. is the larger business by last-quarter revenue ($143.5M vs $123.8M, roughly 1.2× NATURES SUNSHINE PRODUCTS INC). NATURES SUNSHINE PRODUCTS INC runs the higher net margin — 3.3% vs -7.8%, a 11.1% gap on every dollar of revenue. On growth, NATURES SUNSHINE PRODUCTS INC posted the faster year-over-year revenue change (4.7% vs -5.8%). DMC Global Inc. produced more free cash flow last quarter ($9.6M vs $7.6M). Over the past eight quarters, NATURES SUNSHINE PRODUCTS INC's revenue compounded faster (5.6% CAGR vs -7.3%).
DMC Mining Services is a mining services contractor founded in 1980 operating in Canada, the United States, Chile, and Mongolia
Nature's Sunshine Products, Inc. also known as "NSP", is a manufacturer of dietary supplements, including herbs, vitamins, minerals, and personal care products. It is based in Lehi, Utah, with a manufacturing facility in Spanish Fork, Utah.
BOOM vs NATR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $143.5M | $123.8M |
| Net Profit | $-11.2M | $4.1M |
| Gross Margin | 17.1% | 72.5% |
| Operating Margin | -7.8% | 4.3% |
| Net Margin | -7.8% | 3.3% |
| Revenue YoY | -5.8% | 4.7% |
| Net Profit YoY | -3871.6% | 1379.4% |
| EPS (diluted) | $-0.60 | $0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $143.5M | $123.8M | ||
| Q3 25 | $151.5M | $128.3M | ||
| Q2 25 | $155.5M | $114.8M | ||
| Q1 25 | $159.3M | $113.2M | ||
| Q4 24 | $152.4M | $118.2M | ||
| Q3 24 | $152.4M | $114.6M | ||
| Q2 24 | $171.2M | $110.6M | ||
| Q1 24 | $166.9M | $111.0M |
| Q4 25 | $-11.2M | $4.1M | ||
| Q3 25 | $-3.1M | $5.3M | ||
| Q2 25 | $116.0K | $5.3M | ||
| Q1 25 | $677.0K | $4.7M | ||
| Q4 24 | $296.0K | $-321.0K | ||
| Q3 24 | $-101.3M | $4.3M | ||
| Q2 24 | $4.0M | $1.3M | ||
| Q1 24 | $2.6M | $2.3M |
| Q4 25 | 17.1% | 72.5% | ||
| Q3 25 | 21.7% | 73.3% | ||
| Q2 25 | 23.6% | 71.7% | ||
| Q1 25 | 25.9% | 72.1% | ||
| Q4 24 | 20.8% | 72.0% | ||
| Q3 24 | 19.8% | 71.3% | ||
| Q2 24 | 27.1% | 71.4% | ||
| Q1 24 | 25.4% | 71.2% |
| Q4 25 | -7.8% | 4.3% | ||
| Q3 25 | 0.4% | 7.0% | ||
| Q2 25 | 2.5% | 3.7% | ||
| Q1 25 | 4.1% | 5.4% | ||
| Q4 24 | -0.5% | 3.8% | ||
| Q3 24 | -97.7% | 4.6% | ||
| Q2 24 | 6.8% | 5.1% | ||
| Q1 24 | 4.0% | 4.2% |
| Q4 25 | -7.8% | 3.3% | ||
| Q3 25 | -2.0% | 4.2% | ||
| Q2 25 | 0.1% | 4.6% | ||
| Q1 25 | 0.4% | 4.2% | ||
| Q4 24 | 0.2% | -0.3% | ||
| Q3 24 | -66.5% | 3.8% | ||
| Q2 24 | 2.3% | 1.2% | ||
| Q1 24 | 1.5% | 2.1% |
| Q4 25 | $-0.60 | $0.23 | ||
| Q3 25 | $-0.10 | $0.30 | ||
| Q2 25 | $-0.24 | $0.28 | ||
| Q1 25 | $0.04 | $0.25 | ||
| Q4 24 | $-0.18 | $-0.02 | ||
| Q3 24 | $-8.27 | $0.23 | ||
| Q2 24 | $0.24 | $0.07 | ||
| Q1 24 | $0.01 | $0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $31.9M | $93.9M |
| Total DebtLower is stronger | $50.6M | — |
| Stockholders' EquityBook value | $242.1M | $161.6M |
| Total Assets | $635.8M | $261.1M |
| Debt / EquityLower = less leverage | 0.21× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $31.9M | $93.9M | ||
| Q3 25 | $26.4M | $95.6M | ||
| Q2 25 | $12.4M | $81.3M | ||
| Q1 25 | $14.7M | $86.5M | ||
| Q4 24 | $14.3M | $84.7M | ||
| Q3 24 | $14.5M | $78.7M | ||
| Q2 24 | $14.6M | $68.7M | ||
| Q1 24 | $20.4M | $77.8M |
| Q4 25 | $50.6M | — | ||
| Q3 25 | $56.5M | — | ||
| Q2 25 | $58.7M | — | ||
| Q1 25 | $72.4M | — | ||
| Q4 24 | $70.8M | — | ||
| Q3 24 | $74.2M | — | ||
| Q2 24 | $84.1M | — | ||
| Q1 24 | $88.0M | $2.1M |
| Q4 25 | $242.1M | $161.6M | ||
| Q3 25 | $253.0M | $166.7M | ||
| Q2 25 | $253.9M | $163.7M | ||
| Q1 25 | $253.9M | $167.1M | ||
| Q4 24 | $251.0M | $161.0M | ||
| Q3 24 | $256.5M | $162.6M | ||
| Q2 24 | $416.0M | $156.4M | ||
| Q1 24 | $409.9M | $159.7M |
| Q4 25 | $635.8M | $261.1M | ||
| Q3 25 | $644.1M | $264.8M | ||
| Q2 25 | $645.0M | $254.9M | ||
| Q1 25 | $670.6M | $252.7M | ||
| Q4 24 | $671.3M | $240.9M | ||
| Q3 24 | $702.0M | $245.3M | ||
| Q2 24 | $869.5M | $235.8M | ||
| Q1 24 | $860.0M | $247.3M |
| Q4 25 | 0.21× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.28× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.21× | 0.01× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.2M | $9.9M |
| Free Cash FlowOCF − Capex | $9.6M | $7.6M |
| FCF MarginFCF / Revenue | 6.7% | 6.1% |
| Capex IntensityCapex / Revenue | 3.9% | 1.9% |
| Cash ConversionOCF / Net Profit | — | 2.41× |
| TTM Free Cash FlowTrailing 4 quarters | $37.0M | $28.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.2M | $9.9M | ||
| Q3 25 | $18.6M | $18.5M | ||
| Q2 25 | $15.2M | $4.3M | ||
| Q1 25 | $4.5M | $2.6M | ||
| Q4 24 | $11.8M | $12.2M | ||
| Q3 24 | $19.0M | $9.6M | ||
| Q2 24 | $2.3M | $1.3M | ||
| Q1 24 | $13.4M | $2.2M |
| Q4 25 | $9.6M | $7.6M | ||
| Q3 25 | $14.4M | $16.8M | ||
| Q2 25 | $12.3M | $3.0M | ||
| Q1 25 | $709.0K | $1.5M | ||
| Q4 24 | $6.1M | $10.0M | ||
| Q3 24 | $12.9M | $7.9M | ||
| Q2 24 | $-204.0K | $-2.0M | ||
| Q1 24 | $10.5M | $-1.5M |
| Q4 25 | 6.7% | 6.1% | ||
| Q3 25 | 9.5% | 13.1% | ||
| Q2 25 | 7.9% | 2.6% | ||
| Q1 25 | 0.4% | 1.3% | ||
| Q4 24 | 4.0% | 8.5% | ||
| Q3 24 | 8.5% | 6.9% | ||
| Q2 24 | -0.1% | -1.9% | ||
| Q1 24 | 6.3% | -1.4% |
| Q4 25 | 3.9% | 1.9% | ||
| Q3 25 | 2.8% | 1.3% | ||
| Q2 25 | 1.9% | 1.2% | ||
| Q1 25 | 2.4% | 1.0% | ||
| Q4 24 | 3.7% | 1.9% | ||
| Q3 24 | 4.0% | 1.5% | ||
| Q2 24 | 1.5% | 3.0% | ||
| Q1 24 | 1.8% | 3.3% |
| Q4 25 | — | 2.41× | ||
| Q3 25 | — | 3.46× | ||
| Q2 25 | 131.43× | 0.81× | ||
| Q1 25 | 6.63× | 0.55× | ||
| Q4 24 | 39.90× | — | ||
| Q3 24 | — | 2.21× | ||
| Q2 24 | 0.58× | 0.97× | ||
| Q1 24 | 5.24× | 0.94× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOOM
| Dyna Energetics Segment | $68.9M | 48% |
| Other | $57.0M | 40% |
| Nobel Clad Segment | $17.7M | 12% |
NATR
| Other | $68.1M | 55% |
| General Health Products | $20.2M | 16% |
| Digestive Products | $13.8M | 11% |
| Cardiovascular Products | $12.1M | 10% |
| Personal Care Products | $4.4M | 4% |
| Immunity Products | $3.1M | 3% |
| Weight Management Products | $2.1M | 2% |
