vs
Side-by-side financial comparison of DMC Global Inc. (BOOM) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
TOMPKINS FINANCIAL CORP is the larger business by last-quarter revenue ($194.8M vs $143.5M, roughly 1.4× DMC Global Inc.). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs -7.8%, a 57.2% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs -5.8%). TOMPKINS FINANCIAL CORP produced more free cash flow last quarter ($31.9M vs $9.6M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs -7.3%).
DMC Mining Services is a mining services contractor founded in 1980 operating in Canada, the United States, Chile, and Mongolia
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
BOOM vs TMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $143.5M | $194.8M |
| Net Profit | $-11.2M | $96.2M |
| Gross Margin | 17.1% | — |
| Operating Margin | -7.8% | 71.7% |
| Net Margin | -7.8% | 49.4% |
| Revenue YoY | -5.8% | 152.7% |
| Net Profit YoY | -3871.6% | 388.9% |
| EPS (diluted) | $-0.60 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $143.5M | $194.8M | ||
| Q3 25 | $151.5M | $87.4M | ||
| Q2 25 | $155.5M | $82.6M | ||
| Q1 25 | $159.3M | $81.7M | ||
| Q4 24 | $152.4M | $77.1M | ||
| Q3 24 | $152.4M | $76.6M | ||
| Q2 24 | $171.2M | $72.7M | ||
| Q1 24 | $166.9M | $72.8M |
| Q4 25 | $-11.2M | $96.2M | ||
| Q3 25 | $-3.1M | $23.7M | ||
| Q2 25 | $116.0K | $21.5M | ||
| Q1 25 | $677.0K | $19.7M | ||
| Q4 24 | $296.0K | $19.7M | ||
| Q3 24 | $-101.3M | $18.6M | ||
| Q2 24 | $4.0M | $15.7M | ||
| Q1 24 | $2.6M | $16.9M |
| Q4 25 | 17.1% | — | ||
| Q3 25 | 21.7% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | 25.9% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 19.8% | — | ||
| Q2 24 | 27.1% | — | ||
| Q1 24 | 25.4% | — |
| Q4 25 | -7.8% | 71.7% | ||
| Q3 25 | 0.4% | 35.6% | ||
| Q2 25 | 2.5% | 34.2% | ||
| Q1 25 | 4.1% | 31.6% | ||
| Q4 24 | -0.5% | 33.4% | ||
| Q3 24 | -97.7% | 32.0% | ||
| Q2 24 | 6.8% | 28.3% | ||
| Q1 24 | 4.0% | 30.4% |
| Q4 25 | -7.8% | 49.4% | ||
| Q3 25 | -2.0% | 27.1% | ||
| Q2 25 | 0.1% | 26.0% | ||
| Q1 25 | 0.4% | 24.1% | ||
| Q4 24 | 0.2% | 25.5% | ||
| Q3 24 | -66.5% | 24.3% | ||
| Q2 24 | 2.3% | 21.6% | ||
| Q1 24 | 1.5% | 23.2% |
| Q4 25 | $-0.60 | $6.72 | ||
| Q3 25 | $-0.10 | $1.65 | ||
| Q2 25 | $-0.24 | $1.50 | ||
| Q1 25 | $0.04 | $1.37 | ||
| Q4 24 | $-0.18 | $1.39 | ||
| Q3 24 | $-8.27 | $1.30 | ||
| Q2 24 | $0.24 | $1.10 | ||
| Q1 24 | $0.01 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $31.9M | $132.8M |
| Total DebtLower is stronger | $50.6M | — |
| Stockholders' EquityBook value | $242.1M | $938.4M |
| Total Assets | $635.8M | $8.7B |
| Debt / EquityLower = less leverage | 0.21× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $31.9M | $132.8M | ||
| Q3 25 | $26.4M | $193.5M | ||
| Q2 25 | $12.4M | $212.6M | ||
| Q1 25 | $14.7M | $193.1M | ||
| Q4 24 | $14.3M | $134.4M | ||
| Q3 24 | $14.5M | $132.3M | ||
| Q2 24 | $14.6M | $70.9M | ||
| Q1 24 | $20.4M | $57.1M |
| Q4 25 | $50.6M | — | ||
| Q3 25 | $56.5M | — | ||
| Q2 25 | $58.7M | — | ||
| Q1 25 | $72.4M | — | ||
| Q4 24 | $70.8M | — | ||
| Q3 24 | $74.2M | — | ||
| Q2 24 | $84.1M | — | ||
| Q1 24 | $88.0M | — |
| Q4 25 | $242.1M | $938.4M | ||
| Q3 25 | $253.0M | $788.8M | ||
| Q2 25 | $253.9M | $761.8M | ||
| Q1 25 | $253.9M | $741.4M | ||
| Q4 24 | $251.0M | $713.4M | ||
| Q3 24 | $256.5M | $719.9M | ||
| Q2 24 | $416.0M | $674.6M | ||
| Q1 24 | $409.9M | $667.9M |
| Q4 25 | $635.8M | $8.7B | ||
| Q3 25 | $644.1M | $8.5B | ||
| Q2 25 | $645.0M | $8.4B | ||
| Q1 25 | $670.6M | $8.2B | ||
| Q4 24 | $671.3M | $8.1B | ||
| Q3 24 | $702.0M | $8.0B | ||
| Q2 24 | $869.5M | $7.9B | ||
| Q1 24 | $860.0M | $7.8B |
| Q4 25 | 0.21× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.28× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.21× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.2M | $38.9M |
| Free Cash FlowOCF − Capex | $9.6M | $31.9M |
| FCF MarginFCF / Revenue | 6.7% | 16.4% |
| Capex IntensityCapex / Revenue | 3.9% | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $37.0M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.2M | $38.9M | ||
| Q3 25 | $18.6M | $34.9M | ||
| Q2 25 | $15.2M | $18.9M | ||
| Q1 25 | $4.5M | $22.2M | ||
| Q4 24 | $11.8M | $95.0M | ||
| Q3 24 | $19.0M | $21.2M | ||
| Q2 24 | $2.3M | $27.3M | ||
| Q1 24 | $13.4M | $23.2M |
| Q4 25 | $9.6M | $31.9M | ||
| Q3 25 | $14.4M | $33.9M | ||
| Q2 25 | $12.3M | $18.3M | ||
| Q1 25 | $709.0K | $20.9M | ||
| Q4 24 | $6.1M | $88.8M | ||
| Q3 24 | $12.9M | $18.9M | ||
| Q2 24 | $-204.0K | $26.3M | ||
| Q1 24 | $10.5M | $21.9M |
| Q4 25 | 6.7% | 16.4% | ||
| Q3 25 | 9.5% | 38.8% | ||
| Q2 25 | 7.9% | 22.1% | ||
| Q1 25 | 0.4% | 25.5% | ||
| Q4 24 | 4.0% | 115.1% | ||
| Q3 24 | 8.5% | 24.7% | ||
| Q2 24 | -0.1% | 36.2% | ||
| Q1 24 | 6.3% | 30.0% |
| Q4 25 | 3.9% | 3.6% | ||
| Q3 25 | 2.8% | 1.1% | ||
| Q2 25 | 1.9% | 0.8% | ||
| Q1 25 | 2.4% | 1.7% | ||
| Q4 24 | 3.7% | 8.1% | ||
| Q3 24 | 4.0% | 2.9% | ||
| Q2 24 | 1.5% | 1.3% | ||
| Q1 24 | 1.8% | 1.9% |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | 131.43× | 0.88× | ||
| Q1 25 | 6.63× | 1.13× | ||
| Q4 24 | 39.90× | 4.82× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | 0.58× | 1.74× | ||
| Q1 24 | 5.24× | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOOM
| Dyna Energetics Segment | $68.9M | 48% |
| Other | $57.0M | 40% |
| Nobel Clad Segment | $17.7M | 12% |
TMP
Segment breakdown not available.
