vs
Side-by-side financial comparison of Boxlight Corp (BOXL) and i-80 Gold Corp. (IAUX). Click either name above to swap in a different company.
Boxlight Corp is the larger business by last-quarter revenue ($29.3M vs $21.3M, roughly 1.4× i-80 Gold Corp.). Boxlight Corp runs the higher net margin — -21.1% vs -401.9%, a 380.8% gap on every dollar of revenue.
Boxlight Corp is a global provider of interactive technology solutions, including interactive flat panel displays, projectors, collaborative software, and classroom technology accessories. It primarily serves K-12 and higher education institutions, as well as corporate and government customers across North America, Europe, and Asia Pacific, focusing on enhancing learning and work collaboration efficiency.
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
BOXL vs IAUX — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $29.3M | $21.3M |
| Net Profit | $-6.2M | $-85.6M |
| Gross Margin | 29.1% | 22.0% |
| Operating Margin | -13.4% | -291.6% |
| Net Margin | -21.1% | -401.9% |
| Revenue YoY | -19.2% | — |
| Net Profit YoY | -102.0% | — |
| EPS (diluted) | $-1.88 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $21.3M | ||
| Q3 25 | $29.3M | $32.0M | ||
| Q2 25 | $30.9M | $27.8M | ||
| Q1 25 | — | $14.0M | ||
| Q4 24 | $24.0M | — | ||
| Q3 24 | $36.3M | $11.5M | ||
| Q2 24 | $38.5M | $7.2M | ||
| Q1 24 | $37.1M | — |
| Q4 25 | — | $-85.6M | ||
| Q3 25 | $-6.2M | $-41.9M | ||
| Q2 25 | $-4.7M | $-30.2M | ||
| Q1 25 | — | $-41.2M | ||
| Q4 24 | $-16.7M | — | ||
| Q3 24 | $-3.1M | $-43.1M | ||
| Q2 24 | $-1.5M | $-41.0M | ||
| Q1 24 | $-7.1M | — |
| Q4 25 | — | 22.0% | ||
| Q3 25 | 29.1% | 9.7% | ||
| Q2 25 | 35.0% | 2.9% | ||
| Q1 25 | — | 20.7% | ||
| Q4 24 | 30.6% | — | ||
| Q3 24 | 33.8% | -42.7% | ||
| Q2 24 | 37.7% | -171.4% | ||
| Q1 24 | 34.5% | — |
| Q4 25 | — | -291.6% | ||
| Q3 25 | -13.4% | -86.7% | ||
| Q2 25 | -12.7% | -67.4% | ||
| Q1 25 | — | -112.3% | ||
| Q4 24 | -67.6% | — | ||
| Q3 24 | -2.4% | -210.0% | ||
| Q2 24 | 3.2% | -435.2% | ||
| Q1 24 | -9.7% | — |
| Q4 25 | — | -401.9% | ||
| Q3 25 | -21.1% | -130.8% | ||
| Q2 25 | -15.3% | -108.5% | ||
| Q1 25 | — | -293.3% | ||
| Q4 24 | -69.6% | — | ||
| Q3 24 | -8.4% | -374.5% | ||
| Q2 24 | -3.8% | -570.8% | ||
| Q1 24 | -19.1% | — |
| Q4 25 | — | $-0.10 | ||
| Q3 25 | $-1.88 | $-0.05 | ||
| Q2 25 | $-1.53 | $-0.05 | ||
| Q1 25 | — | $-0.10 | ||
| Q4 24 | $-87.29 | — | ||
| Q3 24 | $-1.72 | $-0.11 | ||
| Q2 24 | $-0.92 | $-0.11 | ||
| Q1 24 | $-0.76 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $11.8M | $63.2M |
| Total DebtLower is stronger | $36.7M | $174.7M |
| Stockholders' EquityBook value | $-19.5M | $346.8M |
| Total Assets | $99.6M | $703.4M |
| Debt / EquityLower = less leverage | — | 0.50× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $63.2M | ||
| Q3 25 | $11.8M | $102.9M | ||
| Q2 25 | $7.6M | $133.7M | ||
| Q1 25 | — | $13.5M | ||
| Q4 24 | $8.0M | — | ||
| Q3 24 | $10.5M | $21.8M | ||
| Q2 24 | $7.5M | $47.8M | ||
| Q1 24 | $11.8M | — |
| Q4 25 | — | $174.7M | ||
| Q3 25 | $36.7M | $175.9M | ||
| Q2 25 | $39.0M | $175.8M | ||
| Q1 25 | — | $197.5M | ||
| Q4 24 | $37.1M | — | ||
| Q3 24 | $38.8M | — | ||
| Q2 24 | $40.3M | — | ||
| Q1 24 | $38.5M | — |
| Q4 25 | — | $346.8M | ||
| Q3 25 | $-19.5M | $423.0M | ||
| Q2 25 | $-20.6M | $463.5M | ||
| Q1 25 | — | $318.0M | ||
| Q4 24 | $-12.9M | — | ||
| Q3 24 | $6.5M | $346.9M | ||
| Q2 24 | $7.5M | $377.2M | ||
| Q1 24 | $9.1M | — |
| Q4 25 | — | $703.4M | ||
| Q3 25 | $99.6M | $756.2M | ||
| Q2 25 | $99.2M | $782.9M | ||
| Q1 25 | — | $659.0M | ||
| Q4 24 | $115.3M | — | ||
| Q3 24 | $142.9M | — | ||
| Q2 24 | $141.3M | — | ||
| Q1 24 | $142.4M | — |
| Q4 25 | — | 0.50× | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.38× | ||
| Q1 25 | — | 0.62× | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.93× | — | ||
| Q2 24 | 5.38× | — | ||
| Q1 24 | 4.23× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.3M | $-34.3M |
| Free Cash FlowOCF − Capex | — | $-39.2M |
| FCF MarginFCF / Revenue | — | -184.3% |
| Capex IntensityCapex / Revenue | — | 23.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-93.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-34.3M | ||
| Q3 25 | $1.3M | $-15.2M | ||
| Q2 25 | — | $-11.3M | ||
| Q1 25 | — | $-22.7M | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $5.2M | $-23.5M | ||
| Q2 24 | $-5.4M | $-24.6M | ||
| Q1 24 | $-1.9M | — |
| Q4 25 | — | $-39.2M | ||
| Q3 25 | — | $-18.5M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $-23.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-23.8M | ||
| Q2 24 | — | $-25.1M | ||
| Q1 24 | — | — |
| Q4 25 | — | -184.3% | ||
| Q3 25 | — | -57.8% | ||
| Q2 25 | — | -44.7% | ||
| Q1 25 | — | -164.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -206.7% | ||
| Q2 24 | — | -349.1% | ||
| Q1 24 | — | — |
| Q4 25 | — | 23.1% | ||
| Q3 25 | — | 10.2% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 7.3% | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOXL
| Products | $27.4M | 93% |
| Services | $2.0M | 7% |
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
