vs
Side-by-side financial comparison of First Bancorp, Inc (FNLC) and i-80 Gold Corp. (IAUX). Click either name above to swap in a different company.
First Bancorp, Inc is the larger business by last-quarter revenue ($25.8M vs $21.3M, roughly 1.2× i-80 Gold Corp.). First Bancorp, Inc runs the higher net margin — 39.4% vs -401.9%, a 441.2% gap on every dollar of revenue. First Bancorp, Inc produced more free cash flow last quarter ($34.6M vs $-39.2M).
Patriot Bank, N.A. (PNBK) is the bank holding company for Stamford, Connecticut-based Patriot Bank NA, and is traded on NASDAQ as PNBK.
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
FNLC vs IAUX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.8M | $21.3M |
| Net Profit | $10.2M | $-85.6M |
| Gross Margin | — | 22.0% |
| Operating Margin | 48.1% | -291.6% |
| Net Margin | 39.4% | -401.9% |
| Revenue YoY | 17.5% | — |
| Net Profit YoY | 39.7% | — |
| EPS (diluted) | $0.91 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.8M | $21.3M | ||
| Q3 25 | $24.5M | $32.0M | ||
| Q2 25 | $22.5M | $27.8M | ||
| Q1 25 | $21.8M | $14.0M | ||
| Q4 24 | $22.0M | — | ||
| Q3 24 | $20.5M | $11.5M | ||
| Q2 24 | $19.2M | $7.2M | ||
| Q1 24 | $18.5M | — |
| Q4 25 | $10.2M | $-85.6M | ||
| Q3 25 | $9.1M | $-41.9M | ||
| Q2 25 | $8.1M | $-30.2M | ||
| Q1 25 | $7.1M | $-41.2M | ||
| Q4 24 | $7.3M | — | ||
| Q3 24 | $7.6M | $-43.1M | ||
| Q2 24 | $6.2M | $-41.0M | ||
| Q1 24 | $6.0M | — |
| Q4 25 | — | 22.0% | ||
| Q3 25 | — | 9.7% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 20.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -42.7% | ||
| Q2 24 | — | -171.4% | ||
| Q1 24 | — | — |
| Q4 25 | 48.1% | -291.6% | ||
| Q3 25 | 45.2% | -86.7% | ||
| Q2 25 | 43.7% | -67.4% | ||
| Q1 25 | 39.3% | -112.3% | ||
| Q4 24 | 39.5% | — | ||
| Q3 24 | 44.6% | -210.0% | ||
| Q2 24 | 38.8% | -435.2% | ||
| Q1 24 | 39.3% | — |
| Q4 25 | 39.4% | -401.9% | ||
| Q3 25 | 37.0% | -130.8% | ||
| Q2 25 | 35.8% | -108.5% | ||
| Q1 25 | 32.5% | -293.3% | ||
| Q4 24 | 33.1% | — | ||
| Q3 24 | 36.9% | -374.5% | ||
| Q2 24 | 32.1% | -570.8% | ||
| Q1 24 | 32.5% | — |
| Q4 25 | $0.91 | $-0.10 | ||
| Q3 25 | $0.81 | $-0.05 | ||
| Q2 25 | $0.72 | $-0.05 | ||
| Q1 25 | $0.63 | $-0.10 | ||
| Q4 24 | $0.66 | — | ||
| Q3 24 | $0.68 | $-0.11 | ||
| Q2 24 | $0.55 | $-0.11 | ||
| Q1 24 | $0.54 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $63.2M |
| Total DebtLower is stronger | $95.5M | $174.7M |
| Stockholders' EquityBook value | $283.1M | $346.8M |
| Total Assets | $3.2B | $703.4M |
| Debt / EquityLower = less leverage | 0.34× | 0.50× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $63.2M | ||
| Q3 25 | — | $102.9M | ||
| Q2 25 | — | $133.7M | ||
| Q1 25 | — | $13.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $21.8M | ||
| Q2 24 | — | $47.8M | ||
| Q1 24 | — | — |
| Q4 25 | $95.5M | $174.7M | ||
| Q3 25 | $95.5M | $175.9M | ||
| Q2 25 | $95.0M | $175.8M | ||
| Q1 25 | $70.0M | $197.5M | ||
| Q4 24 | $95.0M | — | ||
| Q3 24 | $95.0M | — | ||
| Q2 24 | $70.0M | — | ||
| Q1 24 | $70.0M | — |
| Q4 25 | $283.1M | $346.8M | ||
| Q3 25 | $274.6M | $423.0M | ||
| Q2 25 | $265.5M | $463.5M | ||
| Q1 25 | $259.7M | $318.0M | ||
| Q4 24 | $252.5M | — | ||
| Q3 24 | $256.8M | $346.9M | ||
| Q2 24 | $244.7M | $377.2M | ||
| Q1 24 | $242.6M | — |
| Q4 25 | $3.2B | $703.4M | ||
| Q3 25 | $3.2B | $756.2M | ||
| Q2 25 | $3.2B | $782.9M | ||
| Q1 25 | $3.2B | $659.0M | ||
| Q4 24 | $3.2B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $3.1B | — | ||
| Q1 24 | $3.0B | — |
| Q4 25 | 0.34× | 0.50× | ||
| Q3 25 | 0.35× | 0.42× | ||
| Q2 25 | 0.36× | 0.38× | ||
| Q1 25 | 0.27× | 0.62× | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | 0.29× | — | ||
| Q1 24 | 0.29× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $37.8M | $-34.3M |
| Free Cash FlowOCF − Capex | $34.6M | $-39.2M |
| FCF MarginFCF / Revenue | 133.9% | -184.3% |
| Capex IntensityCapex / Revenue | 12.5% | 23.1% |
| Cash ConversionOCF / Net Profit | 3.72× | — |
| TTM Free Cash FlowTrailing 4 quarters | $55.3M | $-93.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $37.8M | $-34.3M | ||
| Q3 25 | $12.9M | $-15.2M | ||
| Q2 25 | $7.4M | $-11.3M | ||
| Q1 25 | $2.2M | $-22.7M | ||
| Q4 24 | $26.0M | — | ||
| Q3 24 | $9.8M | $-23.5M | ||
| Q2 24 | $6.4M | $-24.6M | ||
| Q1 24 | $-1.5M | — |
| Q4 25 | $34.6M | $-39.2M | ||
| Q3 25 | $12.6M | $-18.5M | ||
| Q2 25 | $7.2M | $-12.4M | ||
| Q1 25 | $828.0K | $-23.1M | ||
| Q4 24 | $24.6M | — | ||
| Q3 24 | $9.6M | $-23.8M | ||
| Q2 24 | $6.3M | $-25.1M | ||
| Q1 24 | $-1.8M | — |
| Q4 25 | 133.9% | -184.3% | ||
| Q3 25 | 51.4% | -57.8% | ||
| Q2 25 | 32.1% | -44.7% | ||
| Q1 25 | 3.8% | -164.1% | ||
| Q4 24 | 111.7% | — | ||
| Q3 24 | 47.0% | -206.7% | ||
| Q2 24 | 32.9% | -349.1% | ||
| Q1 24 | -9.8% | — |
| Q4 25 | 12.5% | 23.1% | ||
| Q3 25 | 1.2% | 10.2% | ||
| Q2 25 | 0.6% | 3.9% | ||
| Q1 25 | 6.2% | 2.5% | ||
| Q4 24 | 6.7% | — | ||
| Q3 24 | 0.5% | 2.5% | ||
| Q2 24 | 0.3% | 7.3% | ||
| Q1 24 | 1.8% | — |
| Q4 25 | 3.72× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 0.91× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | -0.25× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FNLC
Segment breakdown not available.
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
