vs
Side-by-side financial comparison of Black Rock Coffee Bar, Inc. (BRCB) and First Western Financial Inc (MYFW). Click either name above to swap in a different company.
Black Rock Coffee Bar, Inc. is the larger business by last-quarter revenue ($51.5M vs $27.5M, roughly 1.9× First Western Financial Inc).
Black Rock Coffee Bar, Inc. is a U.S.-based specialty coffee retail chain that offers handcrafted premium coffee beverages, energy drinks, baked goods, and light snacks. It operates in-store and drive-thru locations primarily across western U.S. states, prioritizing high-quality customizable products and community-focused consumer experiences.
The Western Union Company is an American multinational financial services corporation headquartered in Denver, Colorado.
BRCB vs MYFW — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $51.5M | $27.5M |
| Net Profit | $-712.0K | — |
| Gross Margin | — | — |
| Operating Margin | -12.4% | — |
| Net Margin | -1.4% | — |
| Revenue YoY | — | — |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.05 | $0.63 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $27.5M | ||
| Q4 25 | — | $26.7M | ||
| Q3 25 | $51.5M | $26.3M | ||
| Q2 25 | — | $24.2M | ||
| Q1 25 | — | $24.8M | ||
| Q4 24 | — | $24.3M | ||
| Q3 24 | — | $22.5M | ||
| Q2 24 | — | $22.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | $3.3M | ||
| Q3 25 | $-712.0K | $3.2M | ||
| Q2 25 | — | $2.5M | ||
| Q1 25 | — | $4.2M | ||
| Q4 24 | — | $2.7M | ||
| Q3 24 | — | $2.1M | ||
| Q2 24 | — | $1.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | 16.6% | ||
| Q3 25 | -12.4% | 15.1% | ||
| Q2 25 | — | 13.7% | ||
| Q1 25 | — | 21.6% | ||
| Q4 24 | — | 16.1% | ||
| Q3 24 | — | 11.9% | ||
| Q2 24 | — | 6.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | 12.9% | ||
| Q3 25 | -1.4% | 12.1% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 16.9% | ||
| Q4 24 | — | 11.3% | ||
| Q3 24 | — | 9.5% | ||
| Q2 24 | — | 4.7% |
| Q1 26 | — | $0.63 | ||
| Q4 25 | — | $0.33 | ||
| Q3 25 | $-0.05 | $0.32 | ||
| Q2 25 | — | $0.26 | ||
| Q1 25 | — | $0.43 | ||
| Q4 24 | — | $0.28 | ||
| Q3 24 | — | $0.22 | ||
| Q2 24 | — | $0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $32.6M | — |
| Total DebtLower is stronger | $20.0M | — |
| Stockholders' EquityBook value | $43.0M | $273.4M |
| Total Assets | $323.2M | $3.2B |
| Debt / EquityLower = less leverage | 0.46× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $32.6M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $20.0M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $273.4M | ||
| Q4 25 | — | $265.6M | ||
| Q3 25 | $43.0M | $261.5M | ||
| Q2 25 | — | $258.8M | ||
| Q1 25 | — | $256.6M | ||
| Q4 24 | — | $252.3M | ||
| Q3 24 | — | $248.8M | ||
| Q2 24 | — | $246.9M |
| Q1 26 | — | $3.2B | ||
| Q4 25 | — | $3.2B | ||
| Q3 25 | $323.2M | $3.2B | ||
| Q2 25 | — | $3.0B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $2.9B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.46× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.9M | — |
| Free Cash FlowOCF − Capex | $-25.8M | — |
| FCF MarginFCF / Revenue | -50.2% | — |
| Capex IntensityCapex / Revenue | 44.5% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $-1.8M | ||
| Q3 25 | $-2.9M | $10.0M | ||
| Q2 25 | — | $-9.1M | ||
| Q1 25 | — | $8.0M | ||
| Q4 24 | — | $606.0K | ||
| Q3 24 | — | $18.8M | ||
| Q2 24 | — | $-11.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-5.8M | ||
| Q3 25 | $-25.8M | $9.0M | ||
| Q2 25 | — | $-9.7M | ||
| Q1 25 | — | $7.0M | ||
| Q4 24 | — | $-607.0K | ||
| Q3 24 | — | $18.6M | ||
| Q2 24 | — | $-11.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | -21.6% | ||
| Q3 25 | -50.2% | 34.1% | ||
| Q2 25 | — | -39.9% | ||
| Q1 25 | — | 28.1% | ||
| Q4 24 | — | -2.5% | ||
| Q3 24 | — | 82.3% | ||
| Q2 24 | — | -52.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | 14.9% | ||
| Q3 25 | 44.5% | 4.1% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 1.6% |
| Q1 26 | — | — | ||
| Q4 25 | — | -0.54× | ||
| Q3 25 | — | 3.15× | ||
| Q2 25 | — | -3.63× | ||
| Q1 25 | — | 1.91× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 8.83× | ||
| Q2 24 | — | -10.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BRCB
Segment breakdown not available.
MYFW
| Net Interest Income | $20.9M | 76% |
| Noninterest Income | $6.7M | 24% |
