vs
Side-by-side financial comparison of BRC Inc. (BRCC) and CBAK Energy Technology, Inc. (CBAT). Click either name above to swap in a different company.
BRC Inc. is the larger business by last-quarter revenue ($112.7M vs $58.8M, roughly 1.9× CBAK Energy Technology, Inc.). BRC Inc. runs the higher net margin — -2.8% vs -12.5%, a 9.7% gap on every dollar of revenue. On growth, CBAK Energy Technology, Inc. posted the faster year-over-year revenue change (131.8% vs 6.5%). CBAK Energy Technology, Inc. produced more free cash flow last quarter ($16.1M vs $-9.4M). Over the past eight quarters, BRC Inc.'s revenue compounded faster (7.0% CAGR vs -0.0%).
BRC Inc., operating under the Black Rifle Coffee brand, is a U.S.-headquartered premium coffee and lifestyle brand. It sells roasted coffee beans, ready-to-drink coffee products, branded apparel, and outdoor gear, targeting primarily veteran, first responder, and outdoor enthusiast consumer segments across North America, via both e-commerce and physical retail channels.
CBAK Energy Technology, Inc. is a global supplier of lithium-ion battery products including high-performance cells, modules and battery packs. It serves key segments such as electric vehicles, stationary energy storage systems and consumer electronics, with core operations in China and a worldwide customer base.
BRCC vs CBAT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $112.7M | $58.8M |
| Net Profit | $-3.2M | $-7.4M |
| Gross Margin | 32.1% | 7.3% |
| Operating Margin | -6.3% | -13.6% |
| Net Margin | -2.8% | -12.5% |
| Revenue YoY | 6.5% | 131.8% |
| Net Profit YoY | -29.3% | -63.6% |
| EPS (diluted) | $-0.02 | $-0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $112.7M | $58.8M | ||
| Q3 25 | $100.7M | $60.9M | ||
| Q2 25 | $94.8M | $40.5M | ||
| Q1 25 | $90.0M | $34.9M | ||
| Q4 24 | $105.9M | $25.4M | ||
| Q3 24 | $98.2M | $44.6M | ||
| Q2 24 | $89.0M | $47.8M | ||
| Q1 24 | $98.4M | $58.8M |
| Q4 25 | $-3.2M | $-7.4M | ||
| Q3 25 | $-486.0K | $2.7M | ||
| Q2 25 | $-5.3M | $-3.1M | ||
| Q1 25 | $-2.9M | $-1.6M | ||
| Q4 24 | $-2.5M | $-4.5M | ||
| Q3 24 | $-535.0K | $17.6K | ||
| Q2 24 | $-482.0K | $6.4M | ||
| Q1 24 | $548.0K | $9.8M |
| Q4 25 | 32.1% | 7.3% | ||
| Q3 25 | 36.9% | 8.0% | ||
| Q2 25 | 33.9% | 11.0% | ||
| Q1 25 | 36.1% | 13.7% | ||
| Q4 24 | 38.1% | 13.1% | ||
| Q3 24 | 42.1% | 15.6% | ||
| Q2 24 | 41.9% | 26.6% | ||
| Q1 24 | 42.9% | 31.9% |
| Q4 25 | -6.3% | -13.6% | ||
| Q3 25 | 0.5% | -6.6% | ||
| Q2 25 | -13.3% | -8.7% | ||
| Q1 25 | -6.0% | -8.2% | ||
| Q4 24 | -2.1% | -26.0% | ||
| Q3 24 | 1.1% | -1.9% | ||
| Q2 24 | 1.1% | 12.4% | ||
| Q1 24 | 4.0% | 17.4% |
| Q4 25 | -2.8% | -12.5% | ||
| Q3 25 | -0.5% | 4.4% | ||
| Q2 25 | -5.6% | -7.6% | ||
| Q1 25 | -3.2% | -4.5% | ||
| Q4 24 | -2.3% | -17.8% | ||
| Q3 24 | -0.5% | 0.0% | ||
| Q2 24 | -0.5% | 13.5% | ||
| Q1 24 | 0.6% | 16.7% |
| Q4 25 | $-0.02 | $-0.08 | ||
| Q3 25 | $0.00 | $0.03 | ||
| Q2 25 | $-0.07 | $-0.03 | ||
| Q1 25 | $-0.04 | $-0.02 | ||
| Q4 24 | $-0.03 | $-0.05 | ||
| Q3 24 | $-0.01 | $0.00 | ||
| Q2 24 | $-0.01 | $0.07 | ||
| Q1 24 | $0.01 | $0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.3M | $8.3M |
| Total DebtLower is stronger | $34.7M | $4.1M |
| Stockholders' EquityBook value | $45.7M | $112.7M |
| Total Assets | $209.2M | $426.2M |
| Debt / EquityLower = less leverage | 0.76× | 0.04× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.3M | $8.3M | ||
| Q3 25 | $9.5M | $10.5M | ||
| Q2 25 | $4.3M | $45.7M | ||
| Q1 25 | $3.9M | $9.6M | ||
| Q4 24 | $6.8M | $11.0M | ||
| Q3 24 | $7.3M | $24.2M | ||
| Q2 24 | $9.6M | $44.1M | ||
| Q1 24 | $4.0M | $23.8M |
| Q4 25 | $34.7M | $4.1M | ||
| Q3 25 | $35.0M | $4.8M | ||
| Q2 25 | $72.7M | $4.9M | ||
| Q1 25 | $68.8M | $4.1M | ||
| Q4 24 | $65.1M | — | ||
| Q3 24 | $64.9M | — | ||
| Q2 24 | $66.5M | — | ||
| Q1 24 | $61.5M | — |
| Q4 25 | $45.7M | $112.7M | ||
| Q3 25 | $48.0M | $121.4M | ||
| Q2 25 | $10.1M | $118.2M | ||
| Q1 25 | $11.2M | $120.8M | ||
| Q4 24 | $13.2M | $121.7M | ||
| Q3 24 | $14.5M | $131.2M | ||
| Q2 24 | $14.9M | $126.6M | ||
| Q1 24 | $14.6M | $120.9M |
| Q4 25 | $209.2M | $426.2M | ||
| Q3 25 | $222.4M | $363.9M | ||
| Q2 25 | $225.3M | $333.1M | ||
| Q1 25 | $222.9M | $311.5M | ||
| Q4 24 | $227.4M | $302.2M | ||
| Q3 24 | $233.7M | $293.5M | ||
| Q2 24 | $229.9M | $279.6M | ||
| Q1 24 | $227.2M | $286.5M |
| Q4 25 | 0.76× | 0.04× | ||
| Q3 25 | 0.73× | 0.04× | ||
| Q2 25 | 7.19× | 0.04× | ||
| Q1 25 | 6.15× | 0.03× | ||
| Q4 24 | 4.94× | — | ||
| Q3 24 | 4.47× | — | ||
| Q2 24 | 4.46× | — | ||
| Q1 24 | 4.21× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-8.7M | $29.8M |
| Free Cash FlowOCF − Capex | $-9.4M | $16.1M |
| FCF MarginFCF / Revenue | -8.3% | 27.3% |
| Capex IntensityCapex / Revenue | 0.6% | 23.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-13.5M | $3.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-8.7M | $29.8M | ||
| Q3 25 | $6.4M | $14.6M | ||
| Q2 25 | $-3.3M | $13.8M | ||
| Q1 25 | $-4.1M | $-9.6M | ||
| Q4 24 | $2.2M | $9.6M | ||
| Q3 24 | $1.9M | $19.7M | ||
| Q2 24 | $2.3M | $2.9M | ||
| Q1 24 | $4.9M | $7.4M |
| Q4 25 | $-9.4M | $16.1M | ||
| Q3 25 | $5.6M | $6.0M | ||
| Q2 25 | $-4.3M | $4.1M | ||
| Q1 25 | $-5.3M | $-22.3M | ||
| Q4 24 | $504.0K | $3.9M | ||
| Q3 24 | $-205.0K | $16.5M | ||
| Q2 24 | $147.0K | $2.5M | ||
| Q1 24 | $2.2M | $-454.0K |
| Q4 25 | -8.3% | 27.3% | ||
| Q3 25 | 5.5% | 9.9% | ||
| Q2 25 | -4.5% | 10.2% | ||
| Q1 25 | -5.9% | -63.9% | ||
| Q4 24 | 0.5% | 15.5% | ||
| Q3 24 | -0.2% | 37.1% | ||
| Q2 24 | 0.2% | 5.2% | ||
| Q1 24 | 2.2% | -0.8% |
| Q4 25 | 0.6% | 23.4% | ||
| Q3 25 | 0.8% | 14.1% | ||
| Q2 25 | 1.0% | 23.8% | ||
| Q1 25 | 1.3% | 36.3% | ||
| Q4 24 | 1.6% | 22.5% | ||
| Q3 24 | 2.2% | 7.0% | ||
| Q2 24 | 2.4% | 0.9% | ||
| Q1 24 | 2.8% | 13.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | 5.51× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1115.72× | ||
| Q2 24 | — | 0.46× | ||
| Q1 24 | 8.97× | 0.76× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BRCC
| Sales Channel Through Intermediary | $72.9M | 65% |
| Sales Channel Directly To Consumer | $34.4M | 31% |
| Outpost | $5.4M | 5% |
CBAT
| Manufacturing Lithium Batteries | $28.0M | 48% |
| Residential Energy Supply And Uninterruptable Supplies | $17.8M | 30% |
| Light Electric Vehicles | $12.9M | 22% |
| Precursor | $108.0K | 0% |
