vs
Side-by-side financial comparison of BRC Inc. (BRCC) and Fat Brands, Inc (FAT). Click either name above to swap in a different company.
Fat Brands, Inc is the larger business by last-quarter revenue ($140.0M vs $112.7M, roughly 1.2× BRC Inc.). BRC Inc. runs the higher net margin — -2.8% vs -41.6%, a 38.7% gap on every dollar of revenue. On growth, BRC Inc. posted the faster year-over-year revenue change (6.5% vs -2.3%). BRC Inc. produced more free cash flow last quarter ($-9.4M vs $-16.9M). Over the past eight quarters, BRC Inc.'s revenue compounded faster (7.0% CAGR vs -6.1%).
BRC Inc., operating under the Black Rifle Coffee brand, is a U.S.-headquartered premium coffee and lifestyle brand. It sells roasted coffee beans, ready-to-drink coffee products, branded apparel, and outdoor gear, targeting primarily veteran, first responder, and outdoor enthusiast consumer segments across North America, via both e-commerce and physical retail channels.
FAT Brands Inc. is an American multi-brand restaurant and sports bar franchise operator headquartered in Beverly Hills, California.
BRCC vs FAT — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $112.7M | $140.0M |
| Net Profit | $-3.2M | $-58.2M |
| Gross Margin | 32.1% | — |
| Operating Margin | -6.3% | -12.4% |
| Net Margin | -2.8% | -41.6% |
| Revenue YoY | 6.5% | -2.3% |
| Net Profit YoY | -29.3% | -30.1% |
| EPS (diluted) | $-0.02 | $-3.39 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $112.7M | — | ||
| Q3 25 | $100.7M | $140.0M | ||
| Q2 25 | $94.8M | $146.8M | ||
| Q1 25 | $90.0M | $142.0M | ||
| Q4 24 | $105.9M | $145.3M | ||
| Q3 24 | $98.2M | $143.4M | ||
| Q2 24 | $89.0M | $152.0M | ||
| Q1 24 | $98.4M | $152.0M |
| Q4 25 | $-3.2M | — | ||
| Q3 25 | $-486.0K | $-58.2M | ||
| Q2 25 | $-5.3M | $-54.2M | ||
| Q1 25 | $-2.9M | $-46.0M | ||
| Q4 24 | $-2.5M | $-67.4M | ||
| Q3 24 | $-535.0K | $-44.8M | ||
| Q2 24 | $-482.0K | $-39.4M | ||
| Q1 24 | $548.0K | $-38.3M |
| Q4 25 | 32.1% | — | ||
| Q3 25 | 36.9% | — | ||
| Q2 25 | 33.9% | — | ||
| Q1 25 | 36.1% | — | ||
| Q4 24 | 38.1% | — | ||
| Q3 24 | 42.1% | — | ||
| Q2 24 | 41.9% | — | ||
| Q1 24 | 42.9% | — |
| Q4 25 | -6.3% | — | ||
| Q3 25 | 0.5% | -12.4% | ||
| Q2 25 | -13.3% | -10.6% | ||
| Q1 25 | -6.0% | -6.0% | ||
| Q4 24 | -2.1% | -27.1% | ||
| Q3 24 | 1.1% | -6.2% | ||
| Q2 24 | 1.1% | -1.8% | ||
| Q1 24 | 4.0% | -0.9% |
| Q4 25 | -2.8% | — | ||
| Q3 25 | -0.5% | -41.6% | ||
| Q2 25 | -5.6% | -36.9% | ||
| Q1 25 | -3.2% | -32.4% | ||
| Q4 24 | -2.3% | -46.4% | ||
| Q3 24 | -0.5% | -31.2% | ||
| Q2 24 | -0.5% | -25.9% | ||
| Q1 24 | 0.6% | -25.2% |
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $0.00 | $-3.39 | ||
| Q2 25 | $-0.07 | $-3.17 | ||
| Q1 25 | $-0.04 | $-2.73 | ||
| Q4 24 | $-0.03 | $-4.06 | ||
| Q3 24 | $-0.01 | $-2.74 | ||
| Q2 24 | $-0.01 | $-2.43 | ||
| Q1 24 | $0.01 | $-2.37 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.3M | — |
| Total DebtLower is stronger | $34.7M | $1.3B |
| Stockholders' EquityBook value | $45.7M | $-585.8M |
| Total Assets | $209.2M | $1.2B |
| Debt / EquityLower = less leverage | 0.76× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.3M | — | ||
| Q3 25 | $9.5M | — | ||
| Q2 25 | $4.3M | — | ||
| Q1 25 | $3.9M | — | ||
| Q4 24 | $6.8M | — | ||
| Q3 24 | $7.3M | — | ||
| Q2 24 | $9.6M | — | ||
| Q1 24 | $4.0M | — |
| Q4 25 | $34.7M | — | ||
| Q3 25 | $35.0M | $1.3B | ||
| Q2 25 | $72.7M | $1.3B | ||
| Q1 25 | $68.8M | $1.3B | ||
| Q4 24 | $65.1M | $1.3B | ||
| Q3 24 | $64.9M | $1.2B | ||
| Q2 24 | $66.5M | $1.2B | ||
| Q1 24 | $61.5M | $1.2B |
| Q4 25 | $45.7M | — | ||
| Q3 25 | $48.0M | $-585.8M | ||
| Q2 25 | $10.1M | $-536.5M | ||
| Q1 25 | $11.2M | $-493.9M | ||
| Q4 24 | $13.2M | $-455.7M | ||
| Q3 24 | $14.5M | $-386.1M | ||
| Q2 24 | $14.9M | $-338.6M | ||
| Q1 24 | $14.6M | $-296.8M |
| Q4 25 | $209.2M | — | ||
| Q3 25 | $222.4M | $1.2B | ||
| Q2 25 | $225.3M | $1.2B | ||
| Q1 25 | $222.9M | $1.3B | ||
| Q4 24 | $227.4M | $1.3B | ||
| Q3 24 | $233.7M | $1.3B | ||
| Q2 24 | $229.9M | $1.4B | ||
| Q1 24 | $227.2M | $1.4B |
| Q4 25 | 0.76× | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 7.19× | — | ||
| Q1 25 | 6.15× | — | ||
| Q4 24 | 4.94× | — | ||
| Q3 24 | 4.47× | — | ||
| Q2 24 | 4.46× | — | ||
| Q1 24 | 4.21× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-8.7M | $-14.5M |
| Free Cash FlowOCF − Capex | $-9.4M | $-16.9M |
| FCF MarginFCF / Revenue | -8.3% | -12.1% |
| Capex IntensityCapex / Revenue | 0.6% | 1.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-13.5M | $-75.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-8.7M | — | ||
| Q3 25 | $6.4M | $-14.5M | ||
| Q2 25 | $-3.3M | $-26.9M | ||
| Q1 25 | $-4.1M | $-13.2M | ||
| Q4 24 | $2.2M | $-10.4M | ||
| Q3 24 | $1.9M | $-3.2M | ||
| Q2 24 | $2.3M | $-14.2M | ||
| Q1 24 | $4.9M | $-28.4M |
| Q4 25 | $-9.4M | — | ||
| Q3 25 | $5.6M | $-16.9M | ||
| Q2 25 | $-4.3M | $-29.3M | ||
| Q1 25 | $-5.3M | $-17.8M | ||
| Q4 24 | $504.0K | $-11.0M | ||
| Q3 24 | $-205.0K | $-11.1M | ||
| Q2 24 | $147.0K | $-24.4M | ||
| Q1 24 | $2.2M | $-32.5M |
| Q4 25 | -8.3% | — | ||
| Q3 25 | 5.5% | -12.1% | ||
| Q2 25 | -4.5% | -20.0% | ||
| Q1 25 | -5.9% | -12.5% | ||
| Q4 24 | 0.5% | -7.6% | ||
| Q3 24 | -0.2% | -7.7% | ||
| Q2 24 | 0.2% | -16.1% | ||
| Q1 24 | 2.2% | -21.4% |
| Q4 25 | 0.6% | — | ||
| Q3 25 | 0.8% | 1.7% | ||
| Q2 25 | 1.0% | 1.6% | ||
| Q1 25 | 1.3% | 3.2% | ||
| Q4 24 | 1.6% | 0.4% | ||
| Q3 24 | 2.2% | 5.5% | ||
| Q2 24 | 2.4% | 6.7% | ||
| Q1 24 | 2.8% | 2.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 8.97× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BRCC
| Sales Channel Through Intermediary | $72.9M | 65% |
| Sales Channel Directly To Consumer | $34.4M | 31% |
| Outpost | $5.4M | 5% |
FAT
| Restaurant Sales | $96.6M | 69% |
| Royalty | $21.6M | 15% |
| Factory | $9.6M | 7% |
| Advertising | $9.1M | 7% |
| Franchisor | $1.5M | 1% |
| Other | $1.5M | 1% |
