vs
Side-by-side financial comparison of BWX Technologies, Inc. (BWXT) and SEALED AIR CORP (SEE). Click either name above to swap in a different company.
SEALED AIR CORP is the larger business by last-quarter revenue ($1.4B vs $885.8M, roughly 1.6× BWX Technologies, Inc.). BWX Technologies, Inc. runs the higher net margin — 10.5% vs 3.1%, a 7.4% gap on every dollar of revenue. On growth, BWX Technologies, Inc. posted the faster year-over-year revenue change (18.7% vs 2.6%). SEALED AIR CORP produced more free cash flow last quarter ($257.7M vs $56.8M). Over the past eight quarters, BWX Technologies, Inc.'s revenue compounded faster (21.1% CAGR vs 2.7%).
BWX Technologies, Inc. is a company headquartered in Lynchburg, Virginia that supplies nuclear components and fuel internationally.
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
BWXT vs SEE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $885.8M | $1.4B |
| Net Profit | $93.0M | $43.8M |
| Gross Margin | — | 28.6% |
| Operating Margin | 10.4% | 11.4% |
| Net Margin | 10.5% | 3.1% |
| Revenue YoY | 18.7% | 2.6% |
| Net Profit YoY | 30.9% | 700.0% |
| EPS (diluted) | $1.02 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $885.8M | $1.4B | ||
| Q3 25 | $866.3M | $1.3B | ||
| Q2 25 | $764.0M | $1.3B | ||
| Q1 25 | $682.3M | $1.3B | ||
| Q4 24 | $746.3M | $1.4B | ||
| Q3 24 | $672.0M | $1.3B | ||
| Q2 24 | $681.5M | $1.3B | ||
| Q1 24 | $604.0M | $1.3B |
| Q4 25 | $93.0M | $43.8M | ||
| Q3 25 | $82.1M | $255.1M | ||
| Q2 25 | $78.4M | $93.1M | ||
| Q1 25 | $75.5M | $113.5M | ||
| Q4 24 | $71.0M | $-7.3M | ||
| Q3 24 | $69.5M | $91.7M | ||
| Q2 24 | $73.0M | $98.3M | ||
| Q1 24 | $68.5M | $82.0M |
| Q4 25 | — | 28.6% | ||
| Q3 25 | 21.8% | 29.8% | ||
| Q2 25 | 25.1% | 30.7% | ||
| Q1 25 | 24.2% | 30.9% | ||
| Q4 24 | — | 30.0% | ||
| Q3 24 | 24.4% | 30.1% | ||
| Q2 24 | 24.7% | 31.2% | ||
| Q1 24 | 24.6% | 30.3% |
| Q4 25 | 10.4% | 11.4% | ||
| Q3 25 | 13.1% | 13.8% | ||
| Q2 25 | 13.4% | 15.0% | ||
| Q1 25 | 14.2% | 14.5% | ||
| Q4 24 | 12.4% | 11.7% | ||
| Q3 24 | 14.4% | 13.9% | ||
| Q2 24 | 14.5% | 15.4% | ||
| Q1 24 | 15.4% | 14.0% |
| Q4 25 | 10.5% | 3.1% | ||
| Q3 25 | 9.5% | 19.0% | ||
| Q2 25 | 10.3% | 7.0% | ||
| Q1 25 | 11.1% | 9.0% | ||
| Q4 24 | 9.5% | -0.5% | ||
| Q3 24 | 10.3% | 6.9% | ||
| Q2 24 | 10.7% | 7.4% | ||
| Q1 24 | 11.3% | 6.2% |
| Q4 25 | $1.02 | $0.30 | ||
| Q3 25 | $0.89 | $1.73 | ||
| Q2 25 | $0.85 | $0.63 | ||
| Q1 25 | $0.82 | $0.77 | ||
| Q4 24 | $0.77 | $-0.05 | ||
| Q3 24 | $0.76 | $0.63 | ||
| Q2 24 | $0.79 | $0.67 | ||
| Q1 24 | $0.75 | $0.56 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $499.8M | $344.0M |
| Total DebtLower is stronger | — | $3.3B |
| Stockholders' EquityBook value | $1.2B | $1.2B |
| Total Assets | $4.3B | $7.0B |
| Debt / EquityLower = less leverage | — | 2.65× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $499.8M | $344.0M | ||
| Q3 25 | $79.6M | $282.5M | ||
| Q2 25 | $37.0M | $354.4M | ||
| Q1 25 | $55.4M | $335.2M | ||
| Q4 24 | $74.1M | $371.8M | ||
| Q3 24 | $35.5M | $386.0M | ||
| Q2 24 | $48.3M | $388.6M | ||
| Q1 24 | $45.9M | $352.8M |
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | $4.0B | ||
| Q2 25 | — | $4.0B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.4B | ||
| Q1 24 | — | $4.5B |
| Q4 25 | $1.2B | $1.2B | ||
| Q3 25 | $1.2B | $1.2B | ||
| Q2 25 | $1.2B | $953.1M | ||
| Q1 25 | $1.1B | $797.9M | ||
| Q4 24 | $1.1B | $624.5M | ||
| Q3 24 | $1.1B | $771.2M | ||
| Q2 24 | $998.5M | $650.1M | ||
| Q1 24 | $946.2M | $598.3M |
| Q4 25 | $4.3B | $7.0B | ||
| Q3 25 | $3.8B | $7.1B | ||
| Q2 25 | $3.7B | $7.2B | ||
| Q1 25 | $3.1B | $7.0B | ||
| Q4 24 | $2.9B | $7.0B | ||
| Q3 24 | $2.9B | $7.3B | ||
| Q2 24 | $2.8B | $7.3B | ||
| Q1 24 | $2.8B | $7.2B |
| Q4 25 | — | 2.65× | ||
| Q3 25 | — | 3.34× | ||
| Q2 25 | — | 4.18× | ||
| Q1 25 | — | 5.26× | ||
| Q4 24 | — | 6.72× | ||
| Q3 24 | — | 5.62× | ||
| Q2 24 | — | 6.81× | ||
| Q1 24 | — | 7.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $127.0M | $293.6M |
| Free Cash FlowOCF − Capex | $56.8M | $257.7M |
| FCF MarginFCF / Revenue | 6.4% | 18.5% |
| Capex IntensityCapex / Revenue | 7.9% | 2.6% |
| Cash ConversionOCF / Net Profit | 1.37× | 6.70× |
| TTM Free Cash FlowTrailing 4 quarters | $295.3M | $458.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $127.0M | $293.6M | ||
| Q3 25 | $143.2M | $165.9M | ||
| Q2 25 | $159.0M | $136.6M | ||
| Q1 25 | $50.6M | $31.9M | ||
| Q4 24 | $276.9M | $244.2M | ||
| Q3 24 | $32.6M | $170.5M | ||
| Q2 24 | $65.9M | $188.2M | ||
| Q1 24 | $33.0M | $125.1M |
| Q4 25 | $56.8M | $257.7M | ||
| Q3 25 | $94.9M | $119.6M | ||
| Q2 25 | $126.3M | $93.2M | ||
| Q1 25 | $17.3M | $-12.0M | ||
| Q4 24 | $224.4M | $185.1M | ||
| Q3 24 | $-7.7M | $115.2M | ||
| Q2 24 | $35.5M | $129.5M | ||
| Q1 24 | $2.6M | $78.0M |
| Q4 25 | 6.4% | 18.5% | ||
| Q3 25 | 11.0% | 8.9% | ||
| Q2 25 | 16.5% | 7.0% | ||
| Q1 25 | 2.5% | -0.9% | ||
| Q4 24 | 30.1% | 13.6% | ||
| Q3 24 | -1.1% | 8.6% | ||
| Q2 24 | 5.2% | 9.7% | ||
| Q1 24 | 0.4% | 5.9% |
| Q4 25 | 7.9% | 2.6% | ||
| Q3 25 | 5.6% | 3.4% | ||
| Q2 25 | 4.3% | 3.3% | ||
| Q1 25 | 4.9% | 3.5% | ||
| Q4 24 | 7.0% | 4.4% | ||
| Q3 24 | 6.0% | 4.1% | ||
| Q2 24 | 4.5% | 4.4% | ||
| Q1 24 | 5.0% | 3.6% |
| Q4 25 | 1.37× | 6.70× | ||
| Q3 25 | 1.74× | 0.65× | ||
| Q2 25 | 2.03× | 1.47× | ||
| Q1 25 | 0.67× | 0.28× | ||
| Q4 24 | 3.90× | — | ||
| Q3 24 | 0.47× | 1.86× | ||
| Q2 24 | 0.90× | 1.91× | ||
| Q1 24 | 0.48× | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BWXT
| Nuclear Component Program | $436.4M | 49% |
| Nuclear Manufacturing | $134.8M | 15% |
| Cost Plus Fee | $116.1M | 13% |
| Uranium And Nuclear Services | $103.8M | 12% |
| Commercial Operations | $49.0M | 6% |
| Commercial Operations Segment | $33.7M | 4% |
| Transferred At Point In Time | $1.3M | 0% |
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
