vs
Side-by-side financial comparison of Broadway Financial Corp (BYFC) and Local Bounti Corporation (LOCL). Click either name above to swap in a different company.
Local Bounti Corporation is the larger business by last-quarter revenue ($12.5M vs $9.4M, roughly 1.3× Broadway Financial Corp). Broadway Financial Corp runs the higher net margin — 1934.0% vs -69.8%, a 2003.8% gap on every dollar of revenue. On growth, Local Bounti Corporation posted the faster year-over-year revenue change (23.7% vs 10.1%). Broadway Financial Corp produced more free cash flow last quarter ($-13.0K vs $-3.6M). Over the past eight quarters, Local Bounti Corporation's revenue compounded faster (21.9% CAGR vs 9.7%).
Virtu Financial, Inc. is an American high-frequency trading company. The company went public on the Nasdaq in 2015.
Local Bounti Corporation is a U.S.-based sustainable indoor agriculture firm growing fresh, pesticide-free leafy greens, herbs and produce via advanced hydroponic and vertical farming tech. It serves North American retail and food service partners, focusing on low environmental impact and stable year-round supply.
BYFC vs LOCL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $9.4M | $12.5M |
| Net Profit | $1.0M | $-8.7M |
| Gross Margin | — | 12.2% |
| Operating Margin | — | -106.1% |
| Net Margin | 1934.0% | -69.8% |
| Revenue YoY | 10.1% | 23.7% |
| Net Profit YoY | -21.8% | 76.0% |
| EPS (diluted) | $0.02 | $1.52 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $9.4M | $12.5M | ||
| Q3 25 | $9.0M | $12.2M | ||
| Q2 25 | $8.1M | $12.1M | ||
| Q1 25 | $8.3M | $11.6M | ||
| Q4 24 | $8.6M | $10.1M | ||
| Q3 24 | $8.7M | $10.2M | ||
| Q2 24 | $8.2M | $9.4M | ||
| Q1 24 | $7.8M | $8.4M |
| Q4 25 | $1.0M | $-8.7M | ||
| Q3 25 | $-23.9M | $-26.4M | ||
| Q2 25 | $752.0K | $-21.6M | ||
| Q1 25 | $-2.7M | $-37.7M | ||
| Q4 24 | $1.3M | $-36.3M | ||
| Q3 24 | $516.0K | $-34.3M | ||
| Q2 24 | $256.0K | $-25.3M | ||
| Q1 24 | $-154.0K | $-24.1M |
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | 11.5% | ||
| Q2 25 | — | 12.2% | ||
| Q1 25 | — | 12.6% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | — | 13.8% | ||
| Q2 24 | — | 14.3% | ||
| Q1 24 | — | 9.4% |
| Q4 25 | — | -106.1% | ||
| Q3 25 | -256.2% | -149.4% | ||
| Q2 25 | 12.8% | -127.7% | ||
| Q1 25 | -45.3% | -135.6% | ||
| Q4 24 | 21.7% | -166.6% | ||
| Q3 24 | 8.5% | -176.0% | ||
| Q2 24 | 4.8% | -146.8% | ||
| Q1 24 | -2.9% | -122.9% |
| Q4 25 | 1934.0% | -69.8% | ||
| Q3 25 | -264.2% | -216.6% | ||
| Q2 25 | 9.3% | -178.3% | ||
| Q1 25 | -32.3% | -324.6% | ||
| Q4 24 | 15.3% | -360.1% | ||
| Q3 24 | 5.9% | -335.2% | ||
| Q2 24 | 3.1% | -267.6% | ||
| Q1 24 | -2.0% | -286.9% |
| Q4 25 | $0.02 | $1.52 | ||
| Q3 25 | $-2.86 | $-1.18 | ||
| Q2 25 | $0.00 | $-1.63 | ||
| Q1 25 | $-0.39 | $-4.32 | ||
| Q4 24 | $0.07 | $-4.24 | ||
| Q3 24 | $-0.03 | $-4.01 | ||
| Q2 24 | $0.02 | $-3.00 | ||
| Q1 24 | $-0.02 | $-2.89 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $10.5M | $4.2M |
| Total DebtLower is stronger | — | $483.1M |
| Stockholders' EquityBook value | $262.8M | $-166.2M |
| Total Assets | $1.3B | $410.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.5M | $4.2M | ||
| Q3 25 | $19.7M | $6.2M | ||
| Q2 25 | $29.5M | $5.3M | ||
| Q1 25 | $15.8M | $18.0M | ||
| Q4 24 | $61.4M | $937.0K | ||
| Q3 24 | $97.1M | $317.0K | ||
| Q2 24 | $89.8M | $9.7M | ||
| Q1 24 | $67.1M | $8.2M |
| Q4 25 | — | $483.1M | ||
| Q3 25 | — | $484.9M | ||
| Q2 25 | — | $478.3M | ||
| Q1 25 | — | $480.0M | ||
| Q4 24 | — | $436.8M | ||
| Q3 24 | — | $398.4M | ||
| Q2 24 | — | $374.0M | ||
| Q1 24 | — | $329.8M |
| Q4 25 | $262.8M | $-166.2M | ||
| Q3 25 | $261.7M | $-158.1M | ||
| Q2 25 | $284.7M | $-132.7M | ||
| Q1 25 | $283.6M | $-134.5M | ||
| Q4 24 | $285.0M | $-100.5M | ||
| Q3 24 | $286.2M | $-65.6M | ||
| Q2 24 | $282.1M | $-32.8M | ||
| Q1 24 | $281.1M | $-9.4M |
| Q4 25 | $1.3B | $410.5M | ||
| Q3 25 | $1.3B | $417.8M | ||
| Q2 25 | $1.2B | $426.8M | ||
| Q1 25 | $1.3B | $447.2M | ||
| Q4 24 | $1.3B | $428.0M | ||
| Q3 24 | $1.4B | $430.8M | ||
| Q2 24 | $1.4B | $438.1M | ||
| Q1 24 | $1.4B | $413.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $230.0K | $-3.1M |
| Free Cash FlowOCF − Capex | $-13.0K | $-3.6M |
| FCF MarginFCF / Revenue | -0.1% | -29.1% |
| Capex IntensityCapex / Revenue | 2.6% | 3.9% |
| Cash ConversionOCF / Net Profit | 0.22× | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.3M | $-42.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $230.0K | $-3.1M | ||
| Q3 25 | $3.8M | $-8.9M | ||
| Q2 25 | $3.0M | $-8.7M | ||
| Q1 25 | $-4.3M | $-9.6M | ||
| Q4 24 | $1.4M | $1.2M | ||
| Q3 24 | $6.1M | $-17.2M | ||
| Q2 24 | $9.8M | $-4.0M | ||
| Q1 24 | $-11.7M | $-7.1M |
| Q4 25 | $-13.0K | $-3.6M | ||
| Q3 25 | $3.7M | $-10.1M | ||
| Q2 25 | $3.0M | $-14.6M | ||
| Q1 25 | $-4.4M | $-14.5M | ||
| Q4 24 | $1.3M | $-8.6M | ||
| Q3 24 | $6.1M | $-30.0M | ||
| Q2 24 | $9.7M | $-28.8M | ||
| Q1 24 | $-11.7M | $-42.1M |
| Q4 25 | -0.1% | -29.1% | ||
| Q3 25 | 41.1% | -82.8% | ||
| Q2 25 | 37.0% | -121.0% | ||
| Q1 25 | -52.4% | -125.1% | ||
| Q4 24 | 14.7% | -85.3% | ||
| Q3 24 | 69.6% | -293.1% | ||
| Q2 24 | 118.9% | -305.4% | ||
| Q1 24 | -149.7% | -501.8% |
| Q4 25 | 2.6% | 3.9% | ||
| Q3 25 | 1.2% | 9.7% | ||
| Q2 25 | 0.2% | 48.9% | ||
| Q1 25 | 0.2% | 42.8% | ||
| Q4 24 | 1.6% | 97.6% | ||
| Q3 24 | 0.3% | 125.0% | ||
| Q2 24 | 0.5% | 263.0% | ||
| Q1 24 | 0.7% | 417.3% |
| Q4 25 | 0.22× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 4.00× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.06× | — | ||
| Q3 24 | 11.85× | — | ||
| Q2 24 | 38.21× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
