vs

Side-by-side financial comparison of COMMERCE BANCSHARES INC (CBSH) and ADVANCED DRAINAGE SYSTEMS, INC. (WMS). Click either name above to swap in a different company.

ADVANCED DRAINAGE SYSTEMS, INC. is the larger business by last-quarter revenue ($693.4M vs $475.7M, roughly 1.5× COMMERCE BANCSHARES INC). COMMERCE BANCSHARES INC runs the higher net margin — 29.8% vs 13.5%, a 16.3% gap on every dollar of revenue. On growth, COMMERCE BANCSHARES INC posted the faster year-over-year revenue change (11.1% vs 0.4%). Over the past eight quarters, COMMERCE BANCSHARES INC's revenue compounded faster (7.1% CAGR vs 3.0%).

Commerce Bancshares, Inc. is a regional bank holding company headquartered in Missouri, with principal offices in Kansas City and St. Louis. It is the corporate parent of Commerce Bank, which offers a diversified line of financial services, including business and personal banking, wealth management and investments through its affiliated companies.

Advanced Drainage Systems, Inc. (ADS) is an American company that designs, manufactures and markets polypropylene and polyethylene pipes, plastic leach field chambers and systems, septic tanks and accessories, storm retention/detention and septic chambers, polyvinyl chloride drainage structures, fittings, and water filters and water separators. It is the largest maker of high-density polyethylene pipe in the United States. It is headquartered in Hilliard, Ohio. In 2020, 93% of the company's s...

CBSH vs WMS — Head-to-Head

Bigger by revenue
WMS
WMS
1.5× larger
WMS
$693.4M
$475.7M
CBSH
Growing faster (revenue YoY)
CBSH
CBSH
+10.7% gap
CBSH
11.1%
0.4%
WMS
Higher net margin
CBSH
CBSH
16.3% more per $
CBSH
29.8%
13.5%
WMS
Faster 2-yr revenue CAGR
CBSH
CBSH
Annualised
CBSH
7.1%
3.0%
WMS

Income Statement — Q1 FY2026 vs Q3 FY2026

Metric
CBSH
CBSH
WMS
WMS
Revenue
$475.7M
$693.4M
Net Profit
$141.6M
$93.6M
Gross Margin
37.4%
Operating Margin
19.7%
Net Margin
29.8%
13.5%
Revenue YoY
11.1%
0.4%
Net Profit YoY
0.7%
15.3%
EPS (diluted)
$0.96
$1.19

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CBSH
CBSH
WMS
WMS
Q1 26
$475.7M
Q4 25
$449.4M
$693.4M
Q3 25
$441.0M
$850.4M
Q2 25
$445.8M
$829.9M
Q1 25
$428.1M
$615.8M
Q4 24
$422.1M
$690.5M
Q3 24
$421.4M
$782.6M
Q2 24
$414.5M
$815.3M
Net Profit
CBSH
CBSH
WMS
WMS
Q1 26
$141.6M
Q4 25
$140.7M
$93.6M
Q3 25
$141.5M
$156.0M
Q2 25
$152.5M
$143.9M
Q1 25
$131.6M
$77.2M
Q4 24
$136.1M
$81.2M
Q3 24
$138.0M
$130.4M
Q2 24
$139.6M
$161.4M
Gross Margin
CBSH
CBSH
WMS
WMS
Q1 26
Q4 25
37.4%
Q3 25
40.0%
Q2 25
39.8%
Q1 25
36.7%
Q4 24
35.0%
Q3 24
37.6%
Q2 24
40.8%
Operating Margin
CBSH
CBSH
WMS
WMS
Q1 26
Q4 25
40.8%
19.7%
Q3 25
41.9%
26.3%
Q2 25
44.0%
24.8%
Q1 25
39.2%
19.0%
Q4 24
41.2%
18.4%
Q3 24
42.4%
23.9%
Q2 24
43.4%
27.7%
Net Margin
CBSH
CBSH
WMS
WMS
Q1 26
29.8%
Q4 25
31.3%
13.5%
Q3 25
32.1%
18.3%
Q2 25
34.2%
17.3%
Q1 25
30.7%
12.5%
Q4 24
32.2%
11.8%
Q3 24
32.8%
16.7%
Q2 24
33.7%
19.8%
EPS (diluted)
CBSH
CBSH
WMS
WMS
Q1 26
$0.96
Q4 25
$0.86
$1.19
Q3 25
$1.06
$1.99
Q2 25
$1.14
$1.84
Q1 25
$0.98
$0.99
Q4 24
$0.83
$1.04
Q3 24
$1.01
$1.67
Q2 24
$1.03
$2.06

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CBSH
CBSH
WMS
WMS
Cash + ST InvestmentsLiquidity on hand
$1.0B
Total DebtLower is stronger
Stockholders' EquityBook value
$4.3B
$1.9B
Total Assets
$35.7B
$4.1B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CBSH
CBSH
WMS
WMS
Q1 26
Q4 25
$1.0B
Q3 25
$812.9M
Q2 25
$638.3M
Q1 25
$463.3M
Q4 24
$488.9M
Q3 24
$613.0M
Q2 24
$541.6M
Total Debt
CBSH
CBSH
WMS
WMS
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
$1.3B
Q4 24
Q3 24
Q2 24
Stockholders' Equity
CBSH
CBSH
WMS
WMS
Q1 26
$4.3B
Q4 25
$3.8B
$1.9B
Q3 25
$3.8B
$1.8B
Q2 25
$3.6B
$1.7B
Q1 25
$3.5B
$1.5B
Q4 24
$3.3B
$1.5B
Q3 24
$3.4B
$1.4B
Q2 24
$3.1B
$1.3B
Total Assets
CBSH
CBSH
WMS
WMS
Q1 26
$35.7B
Q4 25
$32.9B
$4.1B
Q3 25
$32.3B
$4.1B
Q2 25
$32.3B
$3.9B
Q1 25
$32.4B
$3.7B
Q4 24
$32.0B
$3.6B
Q3 24
$31.5B
$3.5B
Q2 24
$30.6B
$3.4B
Debt / Equity
CBSH
CBSH
WMS
WMS
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
0.83×
Q4 24
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CBSH
CBSH
WMS
WMS
Operating Cash FlowLast quarter
$269.3M
Free Cash FlowOCF − Capex
$183.6M
FCF MarginFCF / Revenue
26.5%
Capex IntensityCapex / Revenue
12.4%
Cash ConversionOCF / Net Profit
2.88×
TTM Free Cash FlowTrailing 4 quarters
$577.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CBSH
CBSH
WMS
WMS
Q1 26
Q4 25
$645.1M
$269.3M
Q3 25
$129.0M
$234.9M
Q2 25
$111.2M
$275.0M
Q1 25
$138.6M
$41.2M
Q4 24
$577.9M
$189.9M
Q3 24
$431.7M
$166.9M
Q2 24
$147.4M
$183.4M
Free Cash Flow
CBSH
CBSH
WMS
WMS
Q1 26
Q4 25
$592.4M
$183.6M
Q3 25
$113.3M
$176.4M
Q2 25
$100.5M
$222.4M
Q1 25
$126.0M
$-5.3M
Q4 24
$531.7M
$135.7M
Q3 24
$419.1M
$112.4M
Q2 24
$138.9M
$125.7M
FCF Margin
CBSH
CBSH
WMS
WMS
Q1 26
Q4 25
131.8%
26.5%
Q3 25
25.7%
20.7%
Q2 25
22.5%
26.8%
Q1 25
29.4%
-0.9%
Q4 24
126.0%
19.7%
Q3 24
99.5%
14.4%
Q2 24
33.5%
15.4%
Capex Intensity
CBSH
CBSH
WMS
WMS
Q1 26
Q4 25
11.7%
12.4%
Q3 25
3.6%
6.9%
Q2 25
2.4%
6.3%
Q1 25
2.9%
7.6%
Q4 24
10.9%
7.9%
Q3 24
3.0%
7.0%
Q2 24
2.1%
7.1%
Cash Conversion
CBSH
CBSH
WMS
WMS
Q1 26
Q4 25
4.59×
2.88×
Q3 25
0.91×
1.51×
Q2 25
0.73×
1.91×
Q1 25
1.05×
0.53×
Q4 24
4.25×
2.34×
Q3 24
3.13×
1.28×
Q2 24
1.06×
1.14×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CBSH
CBSH

Segment breakdown not available.

WMS
WMS

Reportable Segment Aggregation Before Other Operating Segment$557.3M80%
Other$85.5M12%
Pipe$35.5M5%
Allied Products And Other$15.0M2%

Related Comparisons