vs
Side-by-side financial comparison of Chemours Co (CC) and Calumet, Inc. (CLMT). Click either name above to swap in a different company.
Chemours Co is the larger business by last-quarter revenue ($1.3B vs $1.0B, roughly 1.3× Calumet, Inc.). Chemours Co runs the higher net margin — -3.5% vs -3.6%, a 0.1% gap on every dollar of revenue. Calumet, Inc. produced more free cash flow last quarter ($103.8M vs $92.0M).
The Chemours Company is an American chemical company that was founded in July 2015 as a spin-off from DuPont. It has its corporate headquarters in Wilmington, Delaware, United States. Chemours is the manufacturer of Teflon, the brand name of polytetrafluoroethylene (PTFE), known for its anti-stick properties. It also produces titanium dioxide and refrigerant gases.
Calumet, Inc. is a U.S.-headquartered specialty products firm that manufactures and distributes high-value hydrocarbon and specialty chemical products. Its offerings include specialty oils, lubricants, waxes, and renewable fuel solutions, serving industrial, consumer, and transportation segments across North America.
CC vs CLMT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $1.0B |
| Net Profit | $-47.0M | $-37.3M |
| Gross Margin | 11.7% | -0.3% |
| Operating Margin | — | -6.2% |
| Net Margin | -3.5% | -3.6% |
| Revenue YoY | -2.1% | — |
| Net Profit YoY | -261.5% | — |
| EPS (diluted) | $-0.32 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | $1.0B | ||
| Q3 25 | $1.5B | $1.1B | ||
| Q2 25 | $1.6B | $1.0B | ||
| Q1 25 | $1.4B | $993.9M | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.5B | $1.1B | ||
| Q2 24 | $1.6B | $1.1B | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $-47.0M | $-37.3M | ||
| Q3 25 | $46.0M | $313.4M | ||
| Q2 25 | $-380.0M | $-147.9M | ||
| Q1 25 | $-5.0M | $-162.0M | ||
| Q4 24 | $-13.0M | — | ||
| Q3 24 | $-32.0M | $-100.6M | ||
| Q2 24 | $60.0M | $-39.1M | ||
| Q1 24 | $54.0M | — |
| Q4 25 | 11.7% | -0.3% | ||
| Q3 25 | 15.6% | 34.7% | ||
| Q2 25 | 17.2% | -4.2% | ||
| Q1 25 | 17.3% | -8.2% | ||
| Q4 24 | 19.4% | — | ||
| Q3 24 | 19.0% | 0.4% | ||
| Q2 24 | 19.8% | 5.6% | ||
| Q1 24 | 20.9% | — |
| Q4 25 | — | -6.2% | ||
| Q3 25 | 2.5% | 30.0% | ||
| Q2 25 | -15.4% | -9.8% | ||
| Q1 25 | — | -4.9% | ||
| Q4 24 | -0.1% | — | ||
| Q3 24 | -2.1% | -5.2% | ||
| Q2 24 | 4.4% | 0.5% | ||
| Q1 24 | 5.1% | — |
| Q4 25 | -3.5% | -3.6% | ||
| Q3 25 | 3.1% | 29.1% | ||
| Q2 25 | -23.5% | -14.4% | ||
| Q1 25 | -0.4% | -16.3% | ||
| Q4 24 | -1.0% | — | ||
| Q3 24 | -2.1% | -9.1% | ||
| Q2 24 | 3.9% | -3.4% | ||
| Q1 24 | 4.0% | — |
| Q4 25 | $-0.32 | $-0.43 | ||
| Q3 25 | $0.31 | $3.61 | ||
| Q2 25 | $-2.53 | $-1.70 | ||
| Q1 25 | $-0.03 | $-1.87 | ||
| Q4 24 | $-0.07 | — | ||
| Q3 24 | $-0.22 | $-1.18 | ||
| Q2 24 | $0.39 | $-0.48 | ||
| Q1 24 | $0.36 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $670.0M | $125.1M |
| Total DebtLower is stronger | $4.1B | $2.1B |
| Stockholders' EquityBook value | $250.0M | $-732.7M |
| Total Assets | $7.4B | $2.7B |
| Debt / EquityLower = less leverage | 16.40× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $670.0M | $125.1M | ||
| Q3 25 | $613.0M | $94.6M | ||
| Q2 25 | $502.0M | $110.6M | ||
| Q1 25 | $464.0M | $123.4M | ||
| Q4 24 | $713.0M | — | ||
| Q3 24 | $596.0M | $34.6M | ||
| Q2 24 | $604.0M | $7.0M | ||
| Q1 24 | $746.0M | — |
| Q4 25 | $4.1B | $2.1B | ||
| Q3 25 | $4.1B | $2.1B | ||
| Q2 25 | $4.1B | $2.1B | ||
| Q1 25 | $4.1B | $2.3B | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $4.0B | $1.7B | ||
| Q2 24 | $4.0B | — | ||
| Q1 24 | $4.0B | — |
| Q4 25 | $250.0M | $-732.7M | ||
| Q3 25 | $274.0M | $-695.3M | ||
| Q2 25 | $228.0M | $-1.0B | ||
| Q1 25 | $566.0M | $-862.3M | ||
| Q4 24 | $571.0M | — | ||
| Q3 24 | $643.0M | $-672.2M | ||
| Q2 24 | $714.0M | $-566.4M | ||
| Q1 24 | $753.0M | — |
| Q4 25 | $7.4B | $2.7B | ||
| Q3 25 | $7.5B | $2.7B | ||
| Q2 25 | $7.5B | $2.8B | ||
| Q1 25 | $7.4B | $2.8B | ||
| Q4 24 | $7.5B | — | ||
| Q3 24 | $7.5B | $2.6B | ||
| Q2 24 | $7.2B | $100 | ||
| Q1 24 | $8.0B | — |
| Q4 25 | 16.40× | — | ||
| Q3 25 | 14.96× | — | ||
| Q2 25 | 17.99× | — | ||
| Q1 25 | 7.18× | — | ||
| Q4 24 | 7.11× | — | ||
| Q3 24 | 6.20× | — | ||
| Q2 24 | 5.53× | — | ||
| Q1 24 | 5.27× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.0M | $116.5M |
| Free Cash FlowOCF − Capex | $92.0M | $103.8M |
| FCF MarginFCF / Revenue | 6.9% | 10.0% |
| Capex IntensityCapex / Revenue | 3.4% | 1.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $51.0M | $56.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.0M | $116.5M | ||
| Q3 25 | $146.0M | $23.5M | ||
| Q2 25 | $93.0M | $-1.8M | ||
| Q1 25 | $-112.0M | $-29.3M | ||
| Q4 24 | $138.0M | — | ||
| Q3 24 | $139.0M | $-15.5M | ||
| Q2 24 | $-620.0M | — | ||
| Q1 24 | $-290.0M | — |
| Q4 25 | $92.0M | $103.8M | ||
| Q3 25 | $105.0M | $15.1M | ||
| Q2 25 | $50.0M | $-15.4M | ||
| Q1 25 | $-196.0M | $-46.9M | ||
| Q4 24 | $29.0M | — | ||
| Q3 24 | $63.0M | $-32.2M | ||
| Q2 24 | $-693.0M | — | ||
| Q1 24 | $-392.0M | — |
| Q4 25 | 6.9% | 10.0% | ||
| Q3 25 | 7.0% | 1.4% | ||
| Q2 25 | 3.1% | -1.5% | ||
| Q1 25 | -14.3% | -4.7% | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 4.2% | -2.9% | ||
| Q2 24 | -44.6% | — | ||
| Q1 24 | -28.8% | — |
| Q4 25 | 3.4% | 1.2% | ||
| Q3 25 | 2.7% | 0.8% | ||
| Q2 25 | 2.7% | 1.3% | ||
| Q1 25 | 6.1% | 1.8% | ||
| Q4 24 | 8.0% | — | ||
| Q3 24 | 5.0% | 1.5% | ||
| Q2 24 | 4.7% | 2.2% | ||
| Q1 24 | 7.5% | — |
| Q4 25 | — | — | ||
| Q3 25 | 3.17× | 0.07× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -10.33× | — | ||
| Q1 24 | -5.37× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CC
| Titanium Technologies | $563.0M | 42% |
| Thermal And Specialized Solutions | $443.0M | 33% |
| Advanced Performance Materials | $312.0M | 23% |
| Other Non-Reportable Segment | $12.0M | 1% |
CLMT
| Specialty Products And Solutions | $675.9M | 65% |
| Montana Renewables | $294.2M | 28% |
| Performance Brands | $68.5M | 7% |
