vs
Side-by-side financial comparison of Celsius Holdings, Inc. (CELH) and GREEN DOT CORP (GDOT). Click either name above to swap in a different company.
Celsius Holdings, Inc. is the larger business by last-quarter revenue ($721.6M vs $498.6M, roughly 1.4× GREEN DOT CORP). Celsius Holdings, Inc. runs the higher net margin — 3.4% vs -9.4%, a 12.8% gap on every dollar of revenue. On growth, Celsius Holdings, Inc. posted the faster year-over-year revenue change (117.2% vs 14.3%). GREEN DOT CORP produced more free cash flow last quarter ($-76.3M vs $-130.0M). Over the past eight quarters, Celsius Holdings, Inc.'s revenue compounded faster (42.4% CAGR vs 6.5%).
Celsius Holdings, Inc. is an American company that produces a range of fitness and energy drinks under the brand name Celsius. The company's products are marketed as healthy, to which the CEO attributes the brand's success.
Green Dot Corporation is an American financial technology and bank holding company headquartered in Austin, Texas. It is the world's largest prepaid debit card company by market capitalization. Green Dot is also a payment platform company and is the technology platform used by Apple Cash, Uber, and Intuit. The company was founded in 1999 by Steve Streit as a prepaid debit card for teenagers to shop online. In 2001, the company pivoted to serving the "unbanked" and "underbanked" communities. I...
CELH vs GDOT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $721.6M | $498.6M |
| Net Profit | $24.7M | $-46.8M |
| Gross Margin | 47.4% | — |
| Operating Margin | 3.6% | -5.5% |
| Net Margin | 3.4% | -9.4% |
| Revenue YoY | 117.2% | 14.3% |
| Net Profit YoY | 231.1% | -1017.6% |
| EPS (diluted) | $0.04 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $721.6M | $498.6M | ||
| Q3 25 | $725.1M | $472.2M | ||
| Q2 25 | $739.3M | $482.7M | ||
| Q1 25 | $329.3M | $537.2M | ||
| Q4 24 | $332.2M | $436.1M | ||
| Q3 24 | $265.7M | $393.7M | ||
| Q2 24 | $402.0M | $392.5M | ||
| Q1 24 | $355.7M | $439.3M |
| Q4 25 | $24.7M | $-46.8M | ||
| Q3 25 | $-61.0M | $-30.8M | ||
| Q2 25 | $99.9M | $-47.0M | ||
| Q1 25 | $44.4M | $25.8M | ||
| Q4 24 | $-18.9M | $5.1M | ||
| Q3 24 | $6.4M | $-7.8M | ||
| Q2 24 | $79.8M | $-28.7M | ||
| Q1 24 | $77.8M | $4.8M |
| Q4 25 | 47.4% | — | ||
| Q3 25 | 51.3% | — | ||
| Q2 25 | 51.5% | — | ||
| Q1 25 | 52.3% | — | ||
| Q4 24 | 50.2% | — | ||
| Q3 24 | 46.0% | — | ||
| Q2 24 | 52.0% | — | ||
| Q1 24 | 51.2% | — |
| Q4 25 | 3.6% | -5.5% | ||
| Q3 25 | -11.0% | -7.0% | ||
| Q2 25 | 19.3% | 2.8% | ||
| Q1 25 | 15.8% | 11.3% | ||
| Q4 24 | -5.6% | 3.3% | ||
| Q3 24 | -1.2% | -0.7% | ||
| Q2 24 | 23.4% | -6.0% | ||
| Q1 24 | 23.4% | 2.4% |
| Q4 25 | 3.4% | -9.4% | ||
| Q3 25 | -8.4% | -6.5% | ||
| Q2 25 | 13.5% | -9.7% | ||
| Q1 25 | 13.5% | 4.8% | ||
| Q4 24 | -5.7% | 1.2% | ||
| Q3 24 | 2.4% | -2.0% | ||
| Q2 24 | 19.8% | -7.3% | ||
| Q1 24 | 21.9% | 1.1% |
| Q4 25 | $0.04 | — | ||
| Q3 25 | $-0.27 | — | ||
| Q2 25 | $0.33 | — | ||
| Q1 25 | $0.15 | — | ||
| Q4 24 | $-0.10 | — | ||
| Q3 24 | $0.00 | — | ||
| Q2 24 | $0.28 | — | ||
| Q1 24 | $0.27 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $398.9M | $1.4B |
| Total DebtLower is stronger | $676.9M | — |
| Stockholders' EquityBook value | $1.2B | $890.2M |
| Total Assets | $5.1B | $6.0B |
| Debt / EquityLower = less leverage | 0.57× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $398.9M | $1.4B | ||
| Q3 25 | $806.0M | $1.6B | ||
| Q2 25 | $615.2M | $2.3B | ||
| Q1 25 | $977.3M | $1.8B | ||
| Q4 24 | $890.2M | $1.6B | ||
| Q3 24 | $903.7M | $1.5B | ||
| Q2 24 | $903.2M | $1.3B | ||
| Q1 24 | $879.5M | $1.1B |
| Q4 25 | $676.9M | — | ||
| Q3 25 | $870.5M | — | ||
| Q2 25 | $871.9M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.2B | $890.2M | ||
| Q3 25 | $1.2B | $913.3M | ||
| Q2 25 | $1.3B | $920.9M | ||
| Q1 25 | $443.1M | $947.7M | ||
| Q4 24 | $399.9M | $873.6M | ||
| Q3 24 | $423.6M | $932.2M | ||
| Q2 24 | $415.8M | $870.0M | ||
| Q1 24 | $338.2M | $870.6M |
| Q4 25 | $5.1B | $6.0B | ||
| Q3 25 | $5.3B | $5.8B | ||
| Q2 25 | $3.8B | $5.6B | ||
| Q1 25 | $1.9B | $5.7B | ||
| Q4 24 | $1.8B | $5.4B | ||
| Q3 24 | $1.7B | $5.3B | ||
| Q2 24 | $1.7B | $5.5B | ||
| Q1 24 | $1.6B | $5.3B |
| Q4 25 | 0.57× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-119.4M | $-62.5M |
| Free Cash FlowOCF − Capex | $-130.0M | $-76.3M |
| FCF MarginFCF / Revenue | -18.0% | -15.3% |
| Capex IntensityCapex / Revenue | 1.5% | 2.8% |
| Cash ConversionOCF / Net Profit | -4.83× | — |
| TTM Free Cash FlowTrailing 4 quarters | $323.4M | $66.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-119.4M | $-62.5M | ||
| Q3 25 | $331.8M | $23.3M | ||
| Q2 25 | $43.7M | $69.0M | ||
| Q1 25 | $103.4M | $108.7M | ||
| Q4 24 | $75.7M | $-23.0M | ||
| Q3 24 | $12.9M | $-16.3M | ||
| Q2 24 | $39.6M | $31.5M | ||
| Q1 24 | $134.6M | $89.2M |
| Q4 25 | $-130.0M | $-76.3M | ||
| Q3 25 | $321.5M | $3.5M | ||
| Q2 25 | $35.5M | $49.5M | ||
| Q1 25 | $96.4M | $89.3M | ||
| Q4 24 | $70.3M | $-45.1M | ||
| Q3 24 | $8.7M | $-37.0M | ||
| Q2 24 | $30.4M | $14.5M | ||
| Q1 24 | $130.1M | $74.7M |
| Q4 25 | -18.0% | -15.3% | ||
| Q3 25 | 44.3% | 0.8% | ||
| Q2 25 | 4.8% | 10.3% | ||
| Q1 25 | 29.3% | 16.6% | ||
| Q4 24 | 21.2% | -10.3% | ||
| Q3 24 | 3.3% | -9.4% | ||
| Q2 24 | 7.6% | 3.7% | ||
| Q1 24 | 36.6% | 17.0% |
| Q4 25 | 1.5% | 2.8% | ||
| Q3 25 | 1.4% | 4.2% | ||
| Q2 25 | 1.1% | 4.0% | ||
| Q1 25 | 2.1% | 3.6% | ||
| Q4 24 | 1.6% | 5.1% | ||
| Q3 24 | 1.6% | 5.3% | ||
| Q2 24 | 2.3% | 4.3% | ||
| Q1 24 | 1.3% | 3.3% |
| Q4 25 | -4.83× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.44× | — | ||
| Q1 25 | 2.33× | 4.22× | ||
| Q4 24 | — | -4.51× | ||
| Q3 24 | 2.03× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 1.73× | 18.77× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CELH
Segment breakdown not available.
GDOT
| B2B Services | $375.4M | 75% |
| Interchange Revenues | $44.4M | 9% |
| Processing And Settlement Service | $38.6M | 8% |
| Money Movement Services | $37.4M | 8% |
