vs
Side-by-side financial comparison of Canopy Growth Corp (CGC) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Canopy Growth Corp is the larger business by last-quarter revenue ($54.4M vs $27.6M, roughly 2.0× Maison Solutions Inc.). Maison Solutions Inc. runs the higher net margin — -18.0% vs -84.0%, a 66.0% gap on every dollar of revenue. On growth, Canopy Growth Corp posted the faster year-over-year revenue change (-0.3% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 1.2%).
Canopy Growth Corporation, formerly Tweed Marijuana Inc., is a cannabis company based in Smiths Falls, Ontario.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
CGC vs MSS — Head-to-Head
Income Statement — Q3 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $54.4M | $27.6M |
| Net Profit | $-45.7M | $-5.0M |
| Gross Margin | 28.8% | 23.4% |
| Operating Margin | -35.3% | -4.9% |
| Net Margin | -84.0% | -18.0% |
| Revenue YoY | -0.3% | -10.9% |
| Net Profit YoY | 48.6% | -1840.5% |
| EPS (diluted) | — | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $54.4M | $27.6M | ||
| Q3 25 | $48.7M | $27.2M | ||
| Q2 25 | $52.7M | $34.4M | ||
| Q1 25 | $47.5M | $32.3M | ||
| Q4 24 | $54.6M | $29.4M | ||
| Q3 24 | $46.0M | $28.2M | ||
| Q2 24 | $48.3M | $16.9M | ||
| Q1 24 | $53.1M | $13.6M |
| Q4 25 | $-45.7M | $-5.0M | ||
| Q3 25 | $-1.2M | $-1.5M | ||
| Q2 25 | $-30.3M | $-287.4K | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | $-89.0M | $-256.0K | ||
| Q3 24 | $-93.7M | $700.9K | ||
| Q2 24 | $-92.8M | $-2.8M | ||
| Q1 24 | — | $-549.0K |
| Q4 25 | 28.8% | 23.4% | ||
| Q3 25 | 32.8% | 24.1% | ||
| Q2 25 | 25.0% | 9.5% | ||
| Q1 25 | 16.2% | 21.8% | ||
| Q4 24 | 32.2% | 26.9% | ||
| Q3 24 | 34.7% | 28.9% | ||
| Q2 24 | 34.8% | 13.0% | ||
| Q1 24 | 21.3% | 23.4% |
| Q4 25 | -35.3% | -4.9% | ||
| Q3 25 | -25.3% | 0.7% | ||
| Q2 25 | -31.4% | -15.9% | ||
| Q1 25 | — | 3.7% | ||
| Q4 24 | -31.9% | 3.2% | ||
| Q3 24 | -72.9% | 7.3% | ||
| Q2 24 | -44.0% | -14.4% | ||
| Q1 24 | — | -2.3% |
| Q4 25 | -84.0% | -18.0% | ||
| Q3 25 | -2.5% | -5.7% | ||
| Q2 25 | -57.6% | -0.8% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | -163.0% | -0.9% | ||
| Q3 24 | -203.7% | 2.5% | ||
| Q2 24 | -192.0% | -16.4% | ||
| Q1 24 | — | -4.0% |
| Q4 25 | — | $-0.23 | ||
| Q3 25 | — | $-0.08 | ||
| Q2 25 | — | $-0.02 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | — | $0.04 | ||
| Q2 24 | — | $-0.16 | ||
| Q1 24 | — | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $271.1M | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $553.5M | $11.6M |
| Total Assets | $807.5M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $271.1M | — | ||
| Q3 25 | $217.6M | $1.1M | ||
| Q2 25 | $104.8M | $775.4K | ||
| Q1 25 | $96.0M | $445.4K | ||
| Q4 24 | $130.2M | $355.7K | ||
| Q3 24 | $168.8M | $588.9K | ||
| Q2 24 | $142.3M | $2.1M | ||
| Q1 24 | $148.5M | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | $553.5M | $11.6M | ||
| Q3 25 | $537.3M | $10.1M | ||
| Q2 25 | $357.0M | $11.7M | ||
| Q1 25 | $355.7M | $12.0M | ||
| Q4 24 | $431.8M | $10.9M | ||
| Q3 24 | $372.1M | $11.2M | ||
| Q2 24 | $389.0M | $10.5M | ||
| Q1 24 | $365.3M | $13.3M |
| Q4 25 | $807.5M | $75.4M | ||
| Q3 25 | $781.0M | $73.3M | ||
| Q2 25 | $660.4M | $77.4M | ||
| Q1 25 | $669.9M | $82.7M | ||
| Q4 24 | $849.9M | $82.7M | ||
| Q3 24 | $899.6M | $82.1M | ||
| Q2 24 | $938.9M | $82.4M | ||
| Q1 24 | $949.2M | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-1.7M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-1.7M | ||
| Q3 25 | — | $1.1M | ||
| Q2 25 | $-7.5M | $-1.6M | ||
| Q1 25 | $-121.0M | $1.7M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $3.6M | ||
| Q2 24 | $-37.8M | $-2.6M | ||
| Q1 24 | $-205.8M | $-1.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-8.5M | — | ||
| Q1 25 | $-128.9M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-40.7M | — | ||
| Q1 24 | $-208.3M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -16.1% | — | ||
| Q1 25 | -271.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -84.1% | — | ||
| Q1 24 | -392.1% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 16.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.9% | — | ||
| Q1 24 | 4.7% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 5.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CGC
| Other | $24.0M | 44% |
| Canadian Adult Use Cannabis | $22.9M | 42% |
| International Markets Cannabis | $6.2M | 11% |
| Other Geographical Area | $1.2M | 2% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
