vs
Side-by-side financial comparison of Clarus Corp (CLAR) and EASTERN CO (EML). Click either name above to swap in a different company.
Clarus Corp is the larger business by last-quarter revenue ($65.4M vs $55.3M, roughly 1.2× EASTERN CO). EASTERN CO runs the higher net margin — 1.0% vs -47.8%, a 48.8% gap on every dollar of revenue. On growth, Clarus Corp posted the faster year-over-year revenue change (-8.4% vs -22.4%). Clarus Corp produced more free cash flow last quarter ($11.6M vs $3.1M). Over the past eight quarters, EASTERN CO's revenue compounded faster (-0.6% CAGR vs -2.9%).
Clarus Corp is a global designer, manufacturer, and distributor of high-performance outdoor recreation, climbing, camping, and lifestyle products. It manages a portfolio of leading consumer brands, serving outdoor enthusiasts, professional athletes, and retail partners across North America, Europe, and the Asia-Pacific region, with a focus on innovative, durable gear for active lifestyles.
EASTERN COEMLEarnings & Financial Report
China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.
CLAR vs EML — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $65.4M | $55.3M |
| Net Profit | $-31.3M | $578.9K |
| Gross Margin | 27.7% | 22.3% |
| Operating Margin | -59.6% | 3.1% |
| Net Margin | -47.8% | 1.0% |
| Revenue YoY | -8.4% | -22.4% |
| Net Profit YoY | 52.3% | 103.8% |
| EPS (diluted) | $-0.81 | $0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $65.4M | — | ||
| Q3 25 | $69.3M | $55.3M | ||
| Q2 25 | $55.2M | $70.2M | ||
| Q1 25 | $60.4M | $63.3M | ||
| Q4 24 | $71.4M | $64.3M | ||
| Q3 24 | $67.1M | $71.3M | ||
| Q2 24 | $56.5M | $72.6M | ||
| Q1 24 | $69.3M | $64.6M |
| Q4 25 | $-31.3M | — | ||
| Q3 25 | $-1.6M | $578.9K | ||
| Q2 25 | $-8.4M | $3.4M | ||
| Q1 25 | $-5.2M | $1.9M | ||
| Q4 24 | $-65.5M | $1.3M | ||
| Q3 24 | $-3.2M | $-15.3M | ||
| Q2 24 | $-5.5M | $3.5M | ||
| Q1 24 | $21.9M | $1.9M |
| Q4 25 | 27.7% | — | ||
| Q3 25 | 35.1% | 22.3% | ||
| Q2 25 | 35.6% | 23.3% | ||
| Q1 25 | 34.4% | 22.4% | ||
| Q4 24 | 33.4% | 23.6% | ||
| Q3 24 | 35.0% | 25.5% | ||
| Q2 24 | 36.1% | 25.4% | ||
| Q1 24 | 35.9% | 23.9% |
| Q4 25 | -59.6% | — | ||
| Q3 25 | -4.4% | 3.1% | ||
| Q2 25 | -19.7% | 4.5% | ||
| Q1 25 | -11.2% | 5.1% | ||
| Q4 24 | -70.2% | 6.1% | ||
| Q3 24 | -8.0% | 9.5% | ||
| Q2 24 | -14.4% | 8.3% | ||
| Q1 24 | -9.8% | 5.3% |
| Q4 25 | -47.8% | — | ||
| Q3 25 | -2.3% | 1.0% | ||
| Q2 25 | -15.3% | 4.9% | ||
| Q1 25 | -8.7% | 3.1% | ||
| Q4 24 | -91.8% | 2.0% | ||
| Q3 24 | -4.7% | -21.5% | ||
| Q2 24 | -9.7% | 4.8% | ||
| Q1 24 | 31.6% | 3.0% |
| Q4 25 | $-0.81 | — | ||
| Q3 25 | $-0.04 | $0.10 | ||
| Q2 25 | $-0.22 | $0.56 | ||
| Q1 25 | $-0.14 | $0.32 | ||
| Q4 24 | $-1.72 | $0.22 | ||
| Q3 24 | $-0.08 | $-2.46 | ||
| Q2 24 | $-0.14 | $0.56 | ||
| Q1 24 | $0.57 | $0.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.7M | $9.2M |
| Total DebtLower is stronger | $0 | — |
| Stockholders' EquityBook value | $196.4M | $124.3M |
| Total Assets | $249.0M | $220.0M |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.7M | — | ||
| Q3 25 | $29.5M | $9.2M | ||
| Q2 25 | $28.5M | $9.1M | ||
| Q1 25 | $41.3M | $10.2M | ||
| Q4 24 | $45.4M | $16.1M | ||
| Q3 24 | $36.4M | $9.7M | ||
| Q2 24 | $46.2M | $2.0M | ||
| Q1 24 | $47.5M | $2.1M |
| Q4 25 | $0 | — | ||
| Q3 25 | $2.0M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | $1.9M | $42.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $37.0K | — |
| Q4 25 | $196.4M | — | ||
| Q3 25 | $225.8M | $124.3M | ||
| Q2 25 | $225.1M | $124.4M | ||
| Q1 25 | $229.3M | $121.0M | ||
| Q4 24 | $233.1M | $120.7M | ||
| Q3 24 | $308.5M | $119.2M | ||
| Q2 24 | $307.3M | $136.5M | ||
| Q1 24 | $310.4M | $134.5M |
| Q4 25 | $249.0M | — | ||
| Q3 25 | $283.1M | $220.0M | ||
| Q2 25 | $286.5M | $229.4M | ||
| Q1 25 | $292.8M | $232.3M | ||
| Q4 24 | $294.1M | $235.3M | ||
| Q3 24 | $375.3M | $244.2M | ||
| Q2 24 | $369.4M | $255.9M | ||
| Q1 24 | $377.0M | $253.9M |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | 0.35× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.00× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.5M | $3.1M |
| Free Cash FlowOCF − Capex | $11.6M | $3.1M |
| FCF MarginFCF / Revenue | 17.7% | 5.5% |
| Capex IntensityCapex / Revenue | 1.4% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 5.38× |
| TTM Free Cash FlowTrailing 4 quarters | $-9.9M | $12.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.5M | — | ||
| Q3 25 | $-5.7M | $3.1M | ||
| Q2 25 | $-9.4M | $3.8M | ||
| Q1 25 | $-2.1M | $-1.8M | ||
| Q4 24 | $16.6M | $11.0M | ||
| Q3 24 | $-8.3M | $-2.9M | ||
| Q2 24 | $834.0K | $8.4M | ||
| Q1 24 | $-16.4M | $2.8M |
| Q4 25 | $11.6M | — | ||
| Q3 25 | $-7.0M | $3.1M | ||
| Q2 25 | $-11.3M | $3.0M | ||
| Q1 25 | $-3.3M | $-2.7M | ||
| Q4 24 | $14.4M | $9.0M | ||
| Q3 24 | $-9.4M | $-7.7M | ||
| Q2 24 | $-744.0K | $7.3M | ||
| Q1 24 | $-18.3M | $1.1M |
| Q4 25 | 17.7% | — | ||
| Q3 25 | -10.0% | 5.5% | ||
| Q2 25 | -20.4% | 4.3% | ||
| Q1 25 | -5.4% | -4.3% | ||
| Q4 24 | 20.1% | 13.9% | ||
| Q3 24 | -14.0% | -10.8% | ||
| Q2 24 | -1.3% | 10.1% | ||
| Q1 24 | -26.3% | 1.7% |
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.8% | 0.1% | ||
| Q2 25 | 3.4% | 1.1% | ||
| Q1 25 | 2.0% | 1.3% | ||
| Q4 24 | 3.1% | 3.2% | ||
| Q3 24 | 1.6% | 6.7% | ||
| Q2 24 | 2.8% | 1.5% | ||
| Q1 24 | 2.7% | 2.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | 5.38× | ||
| Q2 25 | — | 1.09× | ||
| Q1 25 | — | -0.95× | ||
| Q4 24 | — | 8.41× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.40× | ||
| Q1 24 | -0.75× | 1.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLAR
| Other | $37.1M | 57% |
| Outdoor Segment | $25.3M | 39% |
| Adventure Segment | $3.0M | 5% |
EML
Segment breakdown not available.
