vs
Side-by-side financial comparison of Clarus Corp (CLAR) and SHORE BANCSHARES INC (SHBI). Click either name above to swap in a different company.
Clarus Corp is the larger business by last-quarter revenue ($65.4M vs $59.1M, roughly 1.1× SHORE BANCSHARES INC). On growth, SHORE BANCSHARES INC posted the faster year-over-year revenue change (11.8% vs -8.4%). SHORE BANCSHARES INC produced more free cash flow last quarter ($59.2M vs $11.6M). Over the past eight quarters, SHORE BANCSHARES INC's revenue compounded faster (11.3% CAGR vs -2.9%).
Clarus Corp is a global designer, manufacturer, and distributor of high-performance outdoor recreation, climbing, camping, and lifestyle products. It manages a portfolio of leading consumer brands, serving outdoor enthusiasts, professional athletes, and retail partners across North America, Europe, and the Asia-Pacific region, with a focus on innovative, durable gear for active lifestyles.
Shore Bancshares Inc. is a U.S. regional bank holding company headquartered in Maryland. It offers a full range of retail and commercial banking services, including deposit products, personal and commercial loans, and wealth management solutions, primarily serving local individual customers, small businesses and mid-sized enterprises in its operating regions.
CLAR vs SHBI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $65.4M | $59.1M |
| Net Profit | $-31.3M | — |
| Gross Margin | 27.7% | — |
| Operating Margin | -59.6% | 35.2% |
| Net Margin | -47.8% | — |
| Revenue YoY | -8.4% | 11.8% |
| Net Profit YoY | 52.3% | — |
| EPS (diluted) | $-0.81 | $0.48 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $65.4M | $59.1M | ||
| Q3 25 | $69.3M | $56.4M | ||
| Q2 25 | $55.2M | $56.6M | ||
| Q1 25 | $60.4M | $53.0M | ||
| Q4 24 | $71.4M | $52.9M | ||
| Q3 24 | $67.1M | $50.5M | ||
| Q2 24 | $56.5M | $50.6M | ||
| Q1 24 | $69.3M | $47.7M |
| Q4 25 | $-31.3M | — | ||
| Q3 25 | $-1.6M | $14.3M | ||
| Q2 25 | $-8.4M | $15.5M | ||
| Q1 25 | $-5.2M | $13.8M | ||
| Q4 24 | $-65.5M | — | ||
| Q3 24 | $-3.2M | $11.2M | ||
| Q2 24 | $-5.5M | $11.2M | ||
| Q1 24 | $21.9M | $8.2M |
| Q4 25 | 27.7% | — | ||
| Q3 25 | 35.1% | — | ||
| Q2 25 | 35.6% | — | ||
| Q1 25 | 34.4% | — | ||
| Q4 24 | 33.4% | — | ||
| Q3 24 | 35.0% | — | ||
| Q2 24 | 36.1% | — | ||
| Q1 24 | 35.9% | — |
| Q4 25 | -59.6% | 35.2% | ||
| Q3 25 | -4.4% | 33.7% | ||
| Q2 25 | -19.7% | 36.5% | ||
| Q1 25 | -11.2% | 34.4% | ||
| Q4 24 | -70.2% | 34.3% | ||
| Q3 24 | -8.0% | 29.6% | ||
| Q2 24 | -14.4% | 29.7% | ||
| Q1 24 | -9.8% | 22.2% |
| Q4 25 | -47.8% | — | ||
| Q3 25 | -2.3% | 25.5% | ||
| Q2 25 | -15.3% | 27.4% | ||
| Q1 25 | -8.7% | 26.0% | ||
| Q4 24 | -91.8% | — | ||
| Q3 24 | -4.7% | 22.1% | ||
| Q2 24 | -9.7% | 22.2% | ||
| Q1 24 | 31.6% | 17.2% |
| Q4 25 | $-0.81 | $0.48 | ||
| Q3 25 | $-0.04 | $0.43 | ||
| Q2 25 | $-0.22 | $0.46 | ||
| Q1 25 | $-0.14 | $0.41 | ||
| Q4 24 | $-1.72 | $0.39 | ||
| Q3 24 | $-0.08 | $0.34 | ||
| Q2 24 | $-0.14 | $0.34 | ||
| Q1 24 | $0.57 | $0.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.7M | $355.6M |
| Total DebtLower is stronger | $0 | $89.1M |
| Stockholders' EquityBook value | $196.4M | $589.9M |
| Total Assets | $249.0M | $6.3B |
| Debt / EquityLower = less leverage | 0.00× | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.7M | $355.6M | ||
| Q3 25 | $29.5M | $416.5M | ||
| Q2 25 | $28.5M | $185.0M | ||
| Q1 25 | $41.3M | $389.0M | ||
| Q4 24 | $45.4M | $459.9M | ||
| Q3 24 | $36.4M | $183.6M | ||
| Q2 24 | $46.2M | $138.9M | ||
| Q1 24 | $47.5M | $114.6M |
| Q4 25 | $0 | $89.1M | ||
| Q3 25 | $2.0M | $74.5M | ||
| Q2 25 | $1.9M | $74.2M | ||
| Q1 25 | $1.9M | $74.0M | ||
| Q4 24 | $1.9M | $73.7M | ||
| Q3 24 | — | $123.5M | ||
| Q2 24 | — | $122.8M | ||
| Q1 24 | $37.0K | $72.6M |
| Q4 25 | $196.4M | $589.9M | ||
| Q3 25 | $225.8M | $577.2M | ||
| Q2 25 | $225.1M | $565.2M | ||
| Q1 25 | $229.3M | $552.5M | ||
| Q4 24 | $233.1M | $541.1M | ||
| Q3 24 | $308.5M | $533.3M | ||
| Q2 24 | $307.3M | $522.8M | ||
| Q1 24 | $310.4M | $515.2M |
| Q4 25 | $249.0M | $6.3B | ||
| Q3 25 | $283.1M | $6.3B | ||
| Q2 25 | $286.5M | $6.0B | ||
| Q1 25 | $292.8M | $6.2B | ||
| Q4 24 | $294.1M | $6.2B | ||
| Q3 24 | $375.3M | $5.9B | ||
| Q2 24 | $369.4M | $5.9B | ||
| Q1 24 | $377.0M | $5.8B |
| Q4 25 | 0.00× | 0.15× | ||
| Q3 25 | 0.01× | 0.13× | ||
| Q2 25 | 0.01× | 0.13× | ||
| Q1 25 | 0.01× | 0.13× | ||
| Q4 24 | 0.01× | 0.14× | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | 0.00× | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.5M | $62.4M |
| Free Cash FlowOCF − Capex | $11.6M | $59.2M |
| FCF MarginFCF / Revenue | 17.7% | 100.2% |
| Capex IntensityCapex / Revenue | 1.4% | 5.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-9.9M | $110.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.5M | $62.4M | ||
| Q3 25 | $-5.7M | $42.5M | ||
| Q2 25 | $-9.4M | $-8.3M | ||
| Q1 25 | $-2.1M | $19.8M | ||
| Q4 24 | $16.6M | $46.9M | ||
| Q3 24 | $-8.3M | $9.1M | ||
| Q2 24 | $834.0K | $3.0M | ||
| Q1 24 | $-16.4M | $2.4M |
| Q4 25 | $11.6M | $59.2M | ||
| Q3 25 | $-7.0M | $41.9M | ||
| Q2 25 | $-11.3M | $-9.2M | ||
| Q1 25 | $-3.3M | $18.8M | ||
| Q4 24 | $14.4M | $41.7M | ||
| Q3 24 | $-9.4M | $8.4M | ||
| Q2 24 | $-744.0K | $1.4M | ||
| Q1 24 | $-18.3M | $614.0K |
| Q4 25 | 17.7% | 100.2% | ||
| Q3 25 | -10.0% | 74.3% | ||
| Q2 25 | -20.4% | -16.3% | ||
| Q1 25 | -5.4% | 35.4% | ||
| Q4 24 | 20.1% | 78.8% | ||
| Q3 24 | -14.0% | 16.7% | ||
| Q2 24 | -1.3% | 2.9% | ||
| Q1 24 | -26.3% | 1.3% |
| Q4 25 | 1.4% | 5.4% | ||
| Q3 25 | 1.8% | 1.0% | ||
| Q2 25 | 3.4% | 1.6% | ||
| Q1 25 | 2.0% | 1.9% | ||
| Q4 24 | 3.1% | 9.9% | ||
| Q3 24 | 1.6% | 1.2% | ||
| Q2 24 | 2.8% | 3.1% | ||
| Q1 24 | 2.7% | 3.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.96× | ||
| Q2 25 | — | -0.54× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | — | 0.27× | ||
| Q1 24 | -0.75× | 0.29× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLAR
| Other | $37.1M | 57% |
| Outdoor Segment | $25.3M | 39% |
| Adventure Segment | $3.0M | 5% |
SHBI
Segment breakdown not available.
